XML 19 R12.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments in Unconsolidated Affiliates
9 Months Ended
Feb. 29, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Affiliates

Note D – Investments in Unconsolidated Affiliates

 

Investments in affiliated companies that we do not control, either through majority ownership or otherwise, are accounted for using the equity method and included the following at February 29, 2024: ClarkDietrich (25%); WAVE (50%); and Workhorse (20%). We held a 50% non-controlling interest in Serviacero prior to the Separation. Equity Income and the related investment have been presented as discontinued operations for all periods presented.

 

We also held a 50% noncontrolling equity interest in ArtiFlex, through August 3, 2022, when it was purchased by the unrelated joint venture partner. In connection with this transaction, we received net cash proceeds of approximately $35,795 and realized a pre-tax loss of $16,059 within Equity Income, representing the amount by which the book value of our investment exceeded the net cash proceeds.

 

During the second quarter of fiscal 2024, we recognized a pre-tax gain of $2,780 within Equity Income in connection with the sale of Workhorse’s operations in Brazil.

 

We received distributions from unconsolidated affiliates totaling $144,317 during the nine months ended February 29, 2024. We have received cumulative distributions from WAVE in excess of our investment balance amounting to $116,775 and $117,297, respectively, at February 29, 2024 and May 31, 2023, which are presented separately within long-term liabilities in our consolidated balance sheets. We will continue to record our equity in the net income of WAVE as a debit to the investment account, and if the investment balance becomes positive, it will be shown as an asset on our consolidated balance sheets. If it becomes probable that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will recognize any negative investment balance classified as a liability as income immediately.

 

We use the “cumulative earnings” approach for determining cash flow presentation of distributions from our unconsolidated joint ventures. Distributions received are included in our consolidated statements of cash flows as operating activities, unless the cumulative distributions exceed our portion of the cumulative equity in the net earnings of the joint venture, in which case the “excess” distributions are deemed to be returns of the investment and are classified as investing activities in our consolidated statements of cash flows. During the nine months ended February 29, 2024, we classified $1,085 of “excess” dividends received from WAVE as an investing activity.

 

The following tables summarize combined financial information for our unconsolidated affiliates included in continuing operations as of the dates, and for the periods presented:

 

 

 

 

 

February 29,

 

 

May 31,

 

(In thousands)

 

 

 

2024

 

 

2023

 

Cash and cash equivalents

 

 

 

$

86,533

 

 

$

36,988

 

Other current assets

 

 

 

 

574,099

 

 

 

661,700

 

Non-current assets

 

 

 

 

324,793

 

 

 

335,567

 

Total assets

 

 

 

$

985,425

 

 

$

1,034,255

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

312,235

 

 

 

176,959

 

Current maturities of long-term debt

 

 

 

 

20,500

 

 

 

36,936

 

Long-term debt

 

 

 

 

349,377

 

 

 

349,215

 

Other non-current liabilities

 

 

 

 

137,275

 

 

 

139,228

 

Equity

 

 

 

 

166,038

 

 

 

331,917

 

Total liabilities and equity

 

 

 

$

985,425

 

 

$

1,034,255

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

February 29,

 

 

February 28,

 

February 29,

 

 

February 28,

 

(In thousands)

2024

 

 

2023

 

2024

 

 

2023

 

Net sales

$

497,938

 

 

$

511,663

 

$

1,579,992

 

 

$

1,727,225

 

Gross profit

 

171,497

 

 

 

154,980

 

 

492,812

 

 

 

467,664

 

Operating income

 

126,377

 

 

 

115,286

 

 

376,782

 

 

 

349,925

 

Depreciation and amortization

 

6,936

 

 

 

5,662

 

 

21,737

 

 

 

18,559

 

Interest expense

 

4,943

 

 

 

4,476

 

 

15,220

 

 

 

10,920

 

Income tax expense

 

549

 

 

 

791

 

 

1,900

 

 

 

1,604

 

Net earnings

 

119,982

 

 

 

111,505

 

 

360,748

 

 

 

342,574