XML 32 R21.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Operations
6 Months Ended
Nov. 30, 2022
Segment Reporting [Abstract]  
Segment Operations

Note O – Segment Operations

 

The profit measure that the Company’s Chief Operating Decision Maker ("CODM") uses to assess segment performance and allocate resources is adjusted earnings (loss) before interest and taxes (“adjusted EBIT”). EBIT is calculated by adding interest expense and income tax expense to net earnings attributable to controlling interest. Adjusted EBIT excludes impairment and restructuring charges (gains), but may also exclude other items that management believes are not reflective of, and thus should not be included when evaluating the performance of the Company’s ongoing operations, including direct and incremental costs incurred in connection with the planned Separation of the Company’s Steel Processing business. Adjusted EBIT is a non-GAAP financial measure and is used by management to evaluate segment performance, engage in financial and operational planning and determine incentive compensation because we believe that this financial measure provides additional perspective and, in some circumstances is more closely correlated to, the performance of the Company’s ongoing operations.

 

The following table presents summarized financial information for our reportable operating segments for the periods indicated.

 

 

Three Months Ended November 30, 2022

 

(in thousands)

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

841,947

 

 

$

153,795

 

 

$

141,671

 

$

38,128

 

 

$

-

 

 

$

1,175,541

 

Restructuring and other income, net

 

(4,282

)

 

 

-

 

 

 

-

 

 

-

 

 

 

-

 

 

 

(4,282

)

Separation costs

 

-

 

 

 

-

 

 

 

-

 

 

-

 

 

 

9,246

 

 

 

9,246

 

Miscellaneous income (expense), net

 

850

 

 

 

(47

)

 

 

76

 

 

142

 

 

 

384

 

 

 

1,405

 

Equity in net income (loss) of unconsolidated affiliates

 

1,906

 

 

 

-

 

 

 

35,107

 

 

-

 

 

 

(156

)

 

 

36,857

 

Adjusted EBIT (1)(2)

 

(17,249

)

 

 

13,473

 

 

 

41,224

 

 

1,143

 

 

 

(3,291

)

 

 

35,300

 

 

(1)
Excludes the noncontrolling interest portion of the restructuring gains within Steel Processing of $1,850.
(2)
Excludes $525 in selling, general and administrative expense in Consumer Products related to incremental expense attributable to the Level5 earnout; excludes $9,246 of Separation costs in Other related to direct and incremental costs incurred in connection with the anticipated Separation, including audit, advisory, and legal costs.

 

 

Three Months Ended November 30, 2021

 

(in thousands)

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

937,842

 

 

$

140,793

 

 

$

121,125

 

$

33,101

 

 

$

-

 

 

$

1,232,861

 

Restructuring and other income, net

 

(182

)

 

 

-

 

 

 

-

 

 

-

 

 

 

(1,822

)

 

 

(2,004

)

Miscellaneous income, net

 

17

 

 

 

159

 

 

 

218

 

 

82

 

 

 

564

 

 

 

1,040

 

Equity in net income of unconsolidated affiliates

 

8,823

 

 

 

-

 

 

 

49,894

 

 

-

 

 

 

1,501

 

 

 

60,218

 

Adjusted EBIT (3)

 

71,925

 

 

 

17,584

 

 

 

54,718

 

 

796

 

 

 

1,893

 

 

 

146,916

 

 

(3)
Excludes the noncontrolling interest portion of the restructuring gains within Steel Processing of $81.

 

 

Six Months Ended November 30, 2022

 

(in thousands)

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

1,880,827

 

 

$

342,497

 

 

$

291,994

 

$

68,888

 

 

$

-

 

 

$

2,584,206

 

Impairment of long-lived assets

 

312

 

 

 

-

 

 

 

-

 

 

-

 

 

 

-

 

 

 

312

 

Restructuring and other income, net

 

(4,205

)

 

 

-

 

 

 

-

 

 

-

 

 

 

(1,177

)

 

 

(5,382

)

Separation costs

 

-

 

 

 

-

 

 

 

-

 

 

-

 

 

 

9,246

 

 

 

9,246

 

Miscellaneous income (expense), net

 

1,035

 

 

 

(82

)

 

 

299

 

 

56

 

 

 

(4,989

)

 

 

(3,681

)

Equity in net income (loss) of unconsolidated affiliates

 

3,676

 

 

 

-

 

 

 

78,973

 

 

-

 

 

 

(14,080

)

 

 

68,569

 

Adjusted EBIT (4)(5)

 

17,663

 

 

 

34,406

 

 

 

93,959

 

 

(250

)

 

 

1,854

 

 

 

147,632

 

 

(4)
Excludes a non-cash settlement charge of $4,774 in miscellaneous income (expense), net within Other to accelerate a portion of deferred pension cost as a result of a pension lift-out transaction executed with a third-party insurance company to transfer a portion of the total projected benefit obligation of The Gerstenslager Company Bargaining Unit Employees’ Pension Plan to the third-party insurance company; excludes a loss of $15,759 in equity in net income (loss) of unconsolidated affiliates within Other related to the sale of the Company’s 50% noncontrolling equity investment in ArtiFlex effective August 3, 2022; excludes $1,050 in selling, general and administrative expense in Consumer Products related to incremental compensation expense attributable to the Level5 earnout; and excludes $9,246 of Separation costs in Other related to direct and incremental costs incurred in connection with the anticipated Separation, including audit, advisory, and legal costs.
(5)
Excludes the noncontrolling interest portion of the impairment charge and restructuring gains within Steel Processing of $1,734.

 

 

Six Months Ended November 30, 2021

 

(in thousands)

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

1,760,652

 

 

$

288,576

 

 

$

235,868

 

$

58,583

 

 

$

-

 

 

$

2,343,679

 

Restructuring and other income, net

 

(12,313

)

 

 

-

 

 

 

-

 

 

(143

)

 

 

(1,822

)

 

 

(14,278

)

Miscellaneous income, net

 

47

 

 

 

209

 

 

 

144

 

 

22

 

 

 

1,248

 

 

 

1,670

 

Equity in net income of unconsolidated affiliates

 

18,172

 

 

 

-

 

 

 

92,887

 

 

-

 

 

 

2,075

 

 

 

113,134

 

Adjusted EBIT (6)

 

179,617

 

 

 

38,140

 

 

 

103,471

 

 

(1,760

)

 

 

1,479

 

 

 

320,947

 

 

(6)
Excludes the noncontrolling interest portion of the restructuring gains within Steel Processing of $6,027.

 

Total assets for each of our operating segments as of the dates indicated were as follows:

 

 

November 30,

 

 

May 31,

 

(in thousands)

2022

 

 

2022

 

Total assets

 

 

 

 

 

Steel Processing

$

1,796,136

 

 

$

2,082,522

 

Consumer Products

 

627,474

 

 

 

577,026

 

Building Products

 

645,566

 

 

 

681,188

 

Sustainable Energy Solutions

 

120,978

 

 

 

114,084

 

Other

 

200,506

 

 

 

188,203

 

Total assets

$

3,390,660

 

 

$

3,643,023