XML 20 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Adjustment
Common Stock
Additional Paid-In Capital
Accumulated Earnings
Accumulated Earnings
Adjustment
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interest
Balance at beginning of period (in shares) at Dec. 31, 2017     25,801          
Balance at beginning of period at Dec. 31, 2017 $ 571,933   $ 258 $ 42,646 $ 616,314   $ (77,356) $ (9,929)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 109,736              
Other comprehensive (loss) income, net of tax (36,374)           (37,294) 920
Change in fair value of redeemable noncontrolling interest 7,419     19,430 (12,011)      
Purchase of noncontrolling interest 9,626             9,626
Exercise of stock options and issuance of share-based awards, net of shares withheld for employee taxes (in shares)     163          
Exercise of stock options and issuance of share-based awards, net of shares withheld for employee taxes (2,508)   $ 2 (2,510)        
Issuance of common stock (in shares)     4,920          
Issuance of common stock 181,187   $ 49 181,138        
Stock-based compensation 12,980     12,980        
Issuance of exchangeable notes 14,009     14,009        
Exchangeable notes hedge transactions (17,785)     (17,785)        
Net equity adjustment on Cabot Transaction (43,097)     (43,097)        
Other 7,771     1,687     3,663 2,421
Balance at end of period (in shares) at Dec. 31, 2018     30,884          
Balance at end of period at Dec. 31, 2018 819,688   $ 309 208,498 720,189   (110,987) 1,679
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 114,527       115,886     (1,359)
Net income 168,909       167,869     1,040
Other comprehensive (loss) income, net of tax 18,901           18,407 494
Exercise of stock options and issuance of share-based awards, net of shares withheld for employee taxes (in shares)     213          
Exercise of stock options and issuance of share-based awards, net of shares withheld for employee taxes (4,872)   $ 2 (4,874)        
Stock-based compensation 12,557     12,557        
Issuance of exchangeable notes 4,733     4,733        
Exchangeable notes hedge transactions 1,792     1,792        
Other 3,698     (116)     3,814 0
Balance at end of period (in shares) at Dec. 31, 2019     31,097          
Balance at end of period at Dec. 31, 2019 1,025,406 $ (44,238) $ 311 222,590 888,058 $ (44,238) (88,766) 3,213
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 212,524       211,848     676
Other comprehensive (loss) income, net of tax 17,328           17,321 7
Purchase of noncontrolling interest (3,822)     2,394       (1,428)
Exercise of stock options and issuance of share-based awards, net of shares withheld for employee taxes (in shares)     248          
Exercise of stock options and issuance of share-based awards, net of shares withheld for employee taxes (6,314)   $ 2 (6,316)        
Stock-based compensation 16,560     16,560        
Other 2,632           2,632  
Balance at end of period (in shares) at Dec. 31, 2020     31,345          
Balance at end of period at Dec. 31, 2020 $ 1,220,076   $ 313 $ 230,440 $ 1,055,668   $ (68,813) $ 2,468