XML 61 R50.htm IDEA: XBRL DOCUMENT v3.19.2
Debt, Net - Consolidated Debt and Capital Lease Obligations (Details)
$ in Thousands, £ in Millions
Jun. 30, 2019
USD ($)
Jun. 30, 2019
GBP (£)
Dec. 31, 2018
USD ($)
Debt Instrument [Line Items]      
Senior secured notes $ 325,000   $ 325,000
Encore convertible notes and exchangeable notes 656,000   656,000
Less: debt discount (29,994)   (36,361)
Finance lease liabilities 8,429    
Finance lease liabilities     7,563
Debt and capital lease obligations, gross 3,572,971   3,537,942
Less: debt issuance costs, net of amortization (43,254)   (47,309)
Total 3,529,717   3,490,633
Other      
Debt Instrument [Line Items]      
Other 55,207   64,566
Cabot securitisation senior facilities      
Debt Instrument [Line Items]      
Revolving credit facility 444,500 £ 350.0 445,837
Revolving Credit Facility      
Debt Instrument [Line Items]      
Revolving credit facility 496,000   429,000
Cabot credit facility      
Debt Instrument [Line Items]      
Revolving credit facility 291,400 £ 229.5 298,005
Other Credit Facility      
Debt Instrument [Line Items]      
Revolving credit facility 41,088   43,354
Term Loan      
Debt Instrument [Line Items]      
Encore term loan facility 179,320   195,056
Senior Notes      
Debt Instrument [Line Items]      
Encore convertible notes and exchangeable notes 626,006   619,639
Less: debt discount (29,994)   (36,361)
Senior Notes | Cabot senior secured notes      
Debt Instrument [Line Items]      
Senior secured notes 1,106,031   1,111,399
Less: debt discount $ 0   $ (1,477)