XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease Cost
Supplemental lease information is summarized below (in thousands, except rate and lease term):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2019
 
2019
Right-of-use assets obtained in exchange for new operating lease obligations
$
655

 
$
110,252

Right-of-use assets obtained in exchange for new finance lease obligations
2,933

 
2,933

Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating leases - operating cash flows
2,672

 
6,861

Finance leases - operating cash flows
241

 
415

Finance leases - financing cash flows
547

 
965


The components of lease expense for the three and six months ended June 30, 2019 were as follows (in thousands):
 
Three Months Ended
June 30,
Six Months Ended
June 30,
 
2019
 
2019
Operating lease costs(1)
$
3,877

 
$
8,655

Finance lease costs
 
 
 
Amortization of right-of-use assets
376

 
813

Interest on lease liabilities
241

 
415

Total lease costs
$
4,494

 
$
9,883

________________________
(1)
Operating lease expenses are included in general and administrative expenses in the Company’s consolidated statements of operations. Costs include short-term and variable lease components which were not material for the periods.
Supplemental Balance Sheet Information
The following table provides supplemental consolidated balance sheet information related to leases as of June 30, 2019 (in thousands):
 
Classification
June 30,
2019
Assets
 
 
Operating lease right-of-use assets
Other assets
$
95,954

Finance lease right-of-use assets
Property and equipment, net
8,498

Total lease right-of-use assets
 
$
104,452

 
 
 
Liabilities
 
 
Operating lease liabilities
Other liabilities
$
109,518

Finance lease liabilities
Debt, net
8,429

Total lease liabilities
 
$
117,947


 
June 30,
2019
Weighted-average remaining lease term (in years)
 
Operating leases
7.9

Finance leases
3.5

Weighted-average discount rate
 
Operating leases(1)
5.4
%
Finance leases
4.7
%
________________________
(1)
Upon adoption of the new lease standard, discount rates used for existing operating leases were established at January 1, 2019.
Minimum Future Payments on Noncancelable Operating Leases
Minimum future payments on noncancelable operating leases as of June 30, 2019 are summarized as follows (in thousands):
 
Finance
Leases
 
Operating
Leases
 
Total
2019(1)
$
1,305

 
$
7,399

 
$
8,704

2020
2,639

 
17,893

 
20,532

2021
2,467

 
18,917

 
21,384

2022
2,234

 
16,290

 
18,524

2023
499

 
14,311

 
14,810

Thereafter

 
59,445

 
59,445

Total undiscounted lease payments
9,144

 
134,255

 
143,399

   Less: imputed interest
(715
)
 
(24,737
)
 
(25,452
)
Lease obligations
$
8,429

 
$
109,518

 
$
117,947

________________________
(1)
2019 amount consists of six months data from July 1, 2019 to December 31, 2019.

Operating Lease Payments as of Prior Year End
As previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and under the previous lease accounting standard, minimum future payments on noncancelable operating leases as of December 31, 2018 are summarized as follows (in thousands):
 
Finance
Leases
 
Operating
Leases
 
Total
2019
$
2,507

 
$
16,538

 
$
19,045

2020
1,983

 
13,850

 
15,833

2021
1,844

 
13,044

 
14,888

2022
1,630

 
11,737

 
13,367

2023
204

 
9,741

 
9,945

Thereafter

 
37,997

 
37,997

Total minimal leases payments
8,168

 
$
102,907

 
$
111,075

   Less: Interest
(605
)
 
 
 
 
Present value of minimal lease payments
$
7,563

 
 
 
 

Capital Lease Payments as of Prior Year End
As previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and under the previous lease accounting standard, minimum future payments on noncancelable operating leases as of December 31, 2018 are summarized as follows (in thousands):
 
Finance
Leases
 
Operating
Leases
 
Total
2019
$
2,507

 
$
16,538

 
$
19,045

2020
1,983

 
13,850

 
15,833

2021
1,844

 
13,044

 
14,888

2022
1,630

 
11,737

 
13,367

2023
204

 
9,741

 
9,945

Thereafter

 
37,997

 
37,997

Total minimal leases payments
8,168

 
$
102,907

 
$
111,075

   Less: Interest
(605
)
 
 
 
 
Present value of minimal lease payments
$
7,563