XML 63 R50.htm IDEA: XBRL DOCUMENT v3.19.1
Debt, Net - Consolidated Debt and Capital Lease Obligations (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Senior secured notes $ 325,000 $ 325,000
Encore convertible notes and exchangeable notes 656,000 656,000
Less: debt discount (33,239) (36,361)
Finance lease liabilities 5,904  
Finance lease liabilities   7,563
Debt and capital lease obligations, gross 3,637,413 3,537,942
Less: debt issuance costs, net of amortization (44,507) (47,309)
Total 3,592,906 3,490,633
Other    
Debt Instrument [Line Items]    
Other 61,583 64,566
Cabot securitisation senior facilities    
Debt Instrument [Line Items]    
Revolving credit facility 456,204 445,837
Revolving Credit Facility    
Debt Instrument [Line Items]    
Revolving credit facility 500,000 429,000
Cabot credit facility    
Debt Instrument [Line Items]    
Revolving credit facility 319,760 298,005
Other Credit Facility    
Debt Instrument [Line Items]    
Revolving credit facility 43,794 43,354
Term Loan    
Debt Instrument [Line Items]    
Encore term loan facility 183,142 195,056
Term Loan Facility    
Debt Instrument [Line Items]    
Encore convertible notes and exchangeable notes 622,761 619,639
Less: debt discount (33,239) (36,361)
Term Loan Facility | Cabot senior secured notes    
Debt Instrument [Line Items]    
Senior secured notes 1,120,657 1,111,399
Less: debt discount $ (1,392) $ (1,477)