XML 81 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Cabot Senior Debt (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Jul. 18, 2018
USD ($)
Jul. 18, 2018
GBP (£)
Oct. 06, 2016
USD ($)
Nov. 11, 2015
USD ($)
Nov. 30, 2018
USD ($)
Nov. 30, 2018
GBP (£)
Dec. 31, 2018
USD ($)
Dec. 31, 2018
GBP (£)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Jul. 18, 2018
GBP (£)
Oct. 06, 2016
GBP (£)
Nov. 11, 2015
EUR (€)
Mar. 27, 2014
USD ($)
Mar. 27, 2014
GBP (£)
Aug. 02, 2013
USD ($)
Aug. 02, 2013
GBP (£)
Debt Instrument [Line Items]                                  
Senior secured notes             $ 325,000   $ 326,029                
Convertible senior notes sold             656,000   483,500                
Unamortized debt discount             36,361   32,720                
Total interest expense             11,710   0 $ 0              
Senior Notes                                  
Debt Instrument [Line Items]                                  
Unamortized debt discount             36,400   32,700                
Senior Notes | Cabot 2020 Notes                                  
Debt Instrument [Line Items]                                  
Senior secured notes                               $ 151,700 £ 100,000,000
Debt instrument, interest rate                               8.375% 8.375%
Extinguishment of debt $ 42,400 £ 32,200,000     $ 86,500 £ 67,800,000                      
Senior Notes | Cabot 2021 Notes                                  
Debt Instrument [Line Items]                                  
Senior secured notes                           $ 291,800 £ 175,000,000    
Debt instrument, interest rate                           6.50% 6.50%    
Extinguishment of debt 125,200 95,000,000                              
Senior Notes | Cabot 2023 Notes                                  
Debt Instrument [Line Items]                                  
Senior secured notes     $ 442,600                 £ 350,000,000          
Debt instrument, interest rate     7.50%                 7.50%          
Percentage of face value issued     100.00%                            
Senior Notes | Cabot senior secured notes                                  
Debt Instrument [Line Items]                                  
Senior secured notes             1,111,399                    
Total interest expense             85,115   91,293                
Senior Notes | Exchangeable Notes                                  
Debt Instrument [Line Items]                                  
If-converted value in excess of principal $ 169,200 £ 128,400,000                              
Total interest expense | £               £ 9,200,000                  
Senior Notes | Additional Notes due 2023                                  
Debt Instrument [Line Items]                                  
Percentage of face value issued 99.00% 99.00%                              
Convertible senior notes sold $ 45,500                   £ 34,500,000            
Senior Notes | Senior Secured Notes due 2023                                  
Debt Instrument [Line Items]                                  
Debt instrument, interest rate     7.50%                 7.50%          
Convertible senior notes sold | £                       £ 350,000,000.0          
Secured Debt | Senior Secured Cabot Floating Rate Notes                                  
Debt Instrument [Line Items]                                  
Senior secured notes       $ 332,200                 € 310,000,000        
Debt instrument, discount rate       1.00%                          
Unamortized debt discount       $ 3,400                 € 3,100,000        
Secured Debt | Cabot senior secured notes                                  
Debt Instrument [Line Items]                                  
Senior secured notes             1,109,922   1,214,558                
Three-Month EURIBOR | Secured Debt | Senior Secured Cabot Floating Rate Notes                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate       5.875%                          
Interest Income | Senior Notes | Cabot senior secured notes                                  
Debt Instrument [Line Items]                                  
Interest income— amortization of debt discount (accretion of debt premium)             0   (2,865)                
Interest expense | Senior Notes | Cabot senior secured notes                                  
Debt Instrument [Line Items]                                  
Interest expense—stated coupon rate             84,772   93,691                
Interest income— amortization of debt discount (accretion of debt premium)             343   467                
Cabot senior secured notes                                  
Debt Instrument [Line Items]                                  
Senior secured notes                 1,216,485                
Unamortized debt discount             $ 1,477   $ 1,927                
Encore Finance | Senior Notes | Additional Notes due 2023                                  
Debt Instrument [Line Items]                                  
Debt instrument, interest rate 7.50%                   7.50%