Summary of Accretable Yield and an Estimate of Zero Basis Future Cash Flows |
The following table summarizes the Company’s accretable yield and an estimate of zero basis future cash flows at the beginning and end of the period presented (in thousands): | | | | | | | | | | | | | | Accretable Yield | | Estimate of Zero Basis Cash Flows | | Total | Balance at December 31, 2016 | $ | 3,092,004 |
| | $ | 365,504 |
| | $ | 3,457,508 |
| Revenue from receivable portfolios | (909,239 | ) | | (144,134 | ) | | (1,053,373 | ) | Allowance reversals on receivable portfolios, net | (34,294 | ) | | (6,942 | ) | | (41,236 | ) | Net additions on existing portfolios | 365,357 |
| | 155,160 |
| | 520,517 |
| Additions for current purchases, net | 1,019,856 |
| | — |
| | 1,019,856 |
| Effect of foreign currency translation | 161,385 |
| | 44 |
| | 161,429 |
| Balance at December 31, 2017 | 3,695,069 |
| | 369,632 |
| | 4,064,701 |
| Revenue from receivable portfolios | (1,041,947 | ) | | (125,185 | ) | | (1,167,132 | ) | Allowance reversals on receivable portfolios, net | (32,429 | ) | | (9,044 | ) | | (41,473 | ) | Net additions on existing portfolios | 144,726 |
| | 18,114 |
| | 162,840 |
| Additions for current purchases, net | 1,155,451 |
| | — |
| | 1,155,451 |
| Effect of foreign currency translation | (147,699 | ) | | (482 | ) | | (148,181 | ) | Balance at December 31, 2018 | $ | 3,773,171 |
| | $ | 253,035 |
| | $ | 4,026,206 |
|
|
Summary of Changes in Balance of the Investment in Receivable Portfolios |
The following tables summarize the changes in the balance of the investment in receivable portfolios during the following periods (in thousands, except percentages): | | | | | | | | | | | | | | | | | | Year Ended December 31, 2018 | | Accrual Basis Portfolios | | Cost Recovery Portfolios | | Zero Basis Portfolios | | Total | Balance, beginning of period | $ | 2,879,170 |
| | $ | 11,443 |
| | $ | — |
| | $ | 2,890,613 |
| Purchases of receivable portfolios | 1,131,898 |
| | — |
| | — |
| | 1,131,898 |
| Disposals or transfers to held for sale | (10,852 | ) | | (1,604 | ) | | — |
| | (12,456 | ) | Gross collections(1) | (1,832,539 | ) | | (1,826 | ) | | (133,255 | ) | | (1,967,620 | ) | Put-backs and Recalls(2) | (14,253 | ) | | — |
| | (176 | ) | | (14,429 | ) | Foreign currency adjustments | (98,298 | ) | | (420 | ) | | — |
| | (98,718 | ) | Revenue recognized | 1,041,947 |
| | — |
| | 125,185 |
| | 1,167,132 |
| Portfolio allowance reversals, net | 32,429 |
| | — |
| | 9,044 |
| | 41,473 |
| Reclassification from prior period | — |
| | 798 |
| | (798 | ) | | — |
| Balance, end of period | $ | 3,129,502 |
| | $ | 8,391 |
| | $ | — |
| | $ | 3,137,893 |
| Revenue as a percentage of collections(3) | 56.9 | % | | — |
| | 93.9 | % | | 59.3 | % |
| | | | | | | | | | | | | | | | | | Year Ended December 31, 2017 | | Accrual Basis Portfolios | | Cost Recovery Portfolios | | Zero Basis Portfolios | | Total | Balance, beginning of period | $ | 2,368,366 |
| | $ | 14,443 |
| | $ | — |
| | $ | 2,382,809 |
| Purchases of receivable portfolios | 1,057,066 |
| | 1,169 |
| | — |
| | 1,058,235 |
| Disposals or transfers to held for sale | (12,695 | ) | | (493 | ) | | — |
| | (13,188 | ) | Gross collections(1) | (1,613,351 | ) | | (3,511 | ) | | (150,782 | ) | | (1,767,644 | ) | Put-backs and Recalls(2) | (2,577 | ) | | — |
| | (294 | ) | | (2,871 | ) | Foreign currency adjustments | 138,828 |
| | (165 | ) | | — |
| | 138,663 |
| Revenue recognized | 909,239 |
| | — |
| | 144,134 |
| | 1,053,373 |
| Portfolio (allowance) reversals, net | 34,294 |
| | — |
| | 6,942 |
| | 41,236 |
| Balance, end of period | $ | 2,879,170 |
| | $ | 11,443 |
| | $ | — |
| | $ | 2,890,613 |
| Revenue as a percentage of collections(3) | 56.4 | % | | — |
| | 95.6 | % | | 59.6 | % |
| | | | | | | | | | | | | | | | | | Year Ended December 31, 2016 | | Accrual Basis Portfolios | | Cost Recovery Portfolios | | Zero Basis Portfolios | | Total | Balance, beginning of period | $ | 2,436,054 |
| | $ | 4,615 |
| | $ | — |
| | $ | 2,440,669 |
| Purchases of receivable portfolios | 906,719 |
| | — |
| | — |
| | 906,719 |
| Transfer of portfolios | (13,076 | ) | | 13,076 |
| | — |
| | — |
| Gross collections(1) | (1,538,663 | ) | | (2,102 | ) | | (144,839 | ) | | (1,685,604 | ) | Put-backs and Recalls(2) | (27,561 | ) | | (1,019 | ) | | (33 | ) | | (28,613 | ) | Foreign currency adjustments | (196,842 | ) | | (127 | ) | | (8 | ) | | (196,977 | ) | Revenue recognized | 892,732 |
| | — |
| | 138,060 |
| | 1,030,792 |
| Portfolio (allowance) reversals, net | (90,997 | ) | | — |
| | 6,820 |
| | (84,177 | ) | Balance, end of period | $ | 2,368,366 |
| | $ | 14,443 |
| | $ | — |
| | $ | 2,382,809 |
| Revenue as a percentage of collections(3) | 58.0 | % | | — |
| | 95.3 | % | | 61.2 | % |
________________________ | | (1) | Does not include amounts collected on behalf of others. |
| | (2) | Put-backs (“Put-Backs”) and recalls (“Recalls”) represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreements. |
| | (3) | Revenue as a percentage of collections excludes the effects of net portfolio allowances or net portfolio allowance reversals. |
|