EX-99.1 4 exhibit991ecpgq12018earnin.htm EXHIBIT 99.1 Exhibit
encorelogohorizontalweba14.jpg
 
Exhibit 99.1


Encore Capital Group Announces First Quarter 2018 Financial Results

•
Global cash collections of $489 million sets new record
•
Estimated Remaining Collections of $7.1 billion establishes new all-time high
•
Announces agreement to acquire the remaining interest in Cabot

SAN DIEGO, May 8, 2018 -- Encore Capital Group, Inc. (NASDAQ: ECPG), an international specialty finance company providing debt recovery solutions for consumers across a broad range of assets, today reported consolidated financial results for the first quarter ended March 31, 2018.
In a separate press release today, the Company announced an agreement to acquire the remaining interest in Cabot Credit Management.
“The first quarter for Encore was a period of solid financial and operational performance. In the U.S., our largest market, the supply of charged-off credit card debt continues to grow and we are purchasing large amounts of receivables at the highest returns we’ve seen in several years. We’re in a strong position from a collections capacity perspective and we expect to continue to benefit from these favorable buying conditions for some time,” said Ashish Masih, President and Chief Executive Officer. “We continued investment spending to further build capacity for our U.S. business and accelerated legal spending in the quarter to benefit from consumer liquidity, which in part is a result of the new domestic tax reform. In Europe, Cabot’s liquidation improvement initiatives helped drive a record level of cash collections in the quarter.”
Key Financial Metrics for the First Quarter of 2018:
•
Estimated Remaining Collections (ERC) grew 21% compared to the same period of the prior year, to a record $7.1 billion.
•
Investment in receivable portfolios was $277 million, including $179 million in the U.S. and $87 million in Europe, compared to $219 million deployed overall in the same period a year ago.
•
Gross collections grew 11% to a record $489 million, compared to $441 million in the same period of the prior year.
•
Total revenues, adjusted by net allowance reversals, were $327 million, including revenue associated with Wescot, a leading U.K. contingency debt collection and business process outsourcing (BPO) services company, acquired by Encore’s Cabot subsidiary during the fourth quarter of 2017. Total revenues were $272 million in the first quarter of 2017.
•
Total operating expenses were $238 million, compared to $196 million in the same period of the prior year. Adjusted operating expenses increased 13% to $188 million, compared to $167 million in the same period of the prior year. Incremental operating expenses in the first quarter of 2018 included spending related to collections capacity expansion and accelerated legal spending in the U.S., as well as expenses associated with Wescot.
•
Total interest expense increased to $57.5 million, compared to $49.2 million in the same period of the prior year, principally as a result of larger investments in receivables.
•
GAAP net income attributable to Encore was $21.8 million, or $0.83 per fully diluted share, as compared to $22.3 million, or $0.85 per fully diluted share in the same period a year ago.
•
Adjusted income attributable to Encore was $25.8 million, compared to $24.8 million in the first quarter of 2017.

Encore Capital Group, Inc.
Page 2 of 8



•
Adjusted income attributable to Encore per share (also referred to as Economic EPS) was $0.98, compared to $0.95 in the same period of the prior year.
•
Available capacity under Encore’s domestic revolving credit facility, after taking into account borrowing base and applicable debt covenants, was $238 million as of March 31, 2018.

Conference Call and Webcast
Encore will host a conference call and slide presentation today, May 8, 2018, at 2:00 p.m. Pacific / 5:00 p.m. Eastern time, presenting and discussing the reported quarterly results, as well as Encore’s agreement to acquire the remaining interest in Cabot Credit Management, which was announced in a separate press release today.
 
Members of the public are invited to access the live webcast via the Internet by logging on at the Investor Relations page of Encore's website at www.encorecapital.com. To access the live, listen-only telephone conference portion, please dial (855) 541-0982 or (704) 288-0606.

For those who cannot listen to the live broadcast, a telephonic replay will be available for seven days by dialing (800) 585-8367 or (404) 537-3406 and entering the conference number 2445949. A replay of the webcast will also be available shortly after the call on the Company's website.

Non-GAAP Financial Measures
This news release includes certain financial measures that exclude the impact of certain items and therefore have not been calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company has included adjusted income attributable to Encore and adjusted income attributable to Encore per share (also referred to as economic EPS when adjusted for certain shares associated with our convertible notes that will not be issued but are reflected in the fully diluted share count for accounting purposes) because management uses this measure to assess operating performance, in order to highlight trends in the Company’s business that may not otherwise be apparent when relying on financial measures calculated in accordance with GAAP. The Company has included information concerning adjusted operating expenses in order to facilitate a comparison of approximate cash costs to cash collections for the portfolio purchasing and recovery business in the periods presented. Adjusted income attributable to Encore, adjusted income attributable to Encore per share/economic EPS, and adjusted operating expenses have not been prepared in accordance with GAAP. These non-GAAP financial measures should not be considered as alternatives to, or more meaningful than, net income, net income per share, and total operating expenses as indicators of the Company’s operating performance. Further, these non-GAAP financial measures, as presented by the Company, may not be comparable to similarly titled measures reported by other companies. The Company has attached to this news release a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

About Encore Capital Group, Inc.
Encore Capital Group is an international specialty finance company that provides debt recovery solutions for consumers across a broad range of assets. Through its subsidiaries, Encore purchases portfolios of consumer receivables from major banks and credit unions.

Encore partners with individuals as they repay their obligations, helping them on the road to financial recovery and ultimately improving their economic well-being. Encore is the first and only company of its kind to operate with a Consumer Bill of Rights that provides industry-leading commitments to consumers.

Encore Capital Group, Inc.
Page 3 of 8



Headquartered in San Diego, the company is a publicly traded NASDAQ Global Select company (ticker symbol: ECPG) and a component stock of the Russell 2000, the S&P Small Cap 600 and the Wilshire 4500. More information about Encore can be found at http://www.encorecapital.com. More information about the Company’s Cabot Credit Management subsidiary can be found at http://www.cabotcm.com. Information found on the Company’s website or Cabot’s website is not incorporated by reference.
 
Forward Looking Statements
The statements in this press release that are not historical facts, including, most importantly, those statements preceded by, or that include, the words “will,” “may,” “believe,” “projects,” “expects,” “anticipates” or the negation thereof, or similar expressions, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Reform Act”). These statements may include, but are not limited to, statements regarding our future operating results, performance, business plans or prospects. For all “forward-looking statements,” the Company claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. Such forward-looking statements involve risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company and its subsidiaries to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks, uncertainties and other factors are discussed in the reports filed by the Company with the Securities and Exchange Commission, including the most recent reports on Forms 10-K and 10-Q, as they may be amended from time to time. The Company disclaims any intent or obligation to update these forward-looking statements.

Contact:

Bruce Thomas
Vice President, Investor Relations
Encore Capital Group, Inc.
(858) 309-6442
bruce.thomas@encorecapital.com



FINANCIAL TABLES FOLLOW


Encore Capital Group, Inc.
Page 4 of 8



ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Financial Condition
(In Thousands, Except Par Value Amounts)
(Unaudited)
 
March 31,
2018
 
December 31,
2017
Assets
 
 
 
Cash and cash equivalents
$
217,138

 
$
212,139

Investment in receivable portfolios, net
3,024,141

 
2,890,613

Deferred court costs, net
85,887

 
79,963

Property and equipment, net
81,008

 
76,276

Other assets
276,966

 
302,728

Goodwill
957,120

 
928,993

Total assets
$
4,642,260

 
$
4,490,712

Liabilities and equity
 
 
 
Liabilities:
 
 
 
Accounts payable and accrued liabilities
$
244,948

 
$
284,774

Debt, net
3,607,101

 
3,446,876

Other liabilities
33,187

 
35,151

Total liabilities
3,885,236

 
3,766,801

Commitments and contingencies


 


Redeemable noncontrolling interest
155,249

 
151,978

Equity:
 
 
 
Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding
—

 
—

Common stock, $.01 par value, 50,000 shares authorized, 25,912 shares and 25,801 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively
259

 
258

Additional paid-in capital
45,906

 
42,646

Accumulated earnings
626,130

 
616,314

Accumulated other comprehensive loss
(61,463
)
 
(77,356
)
Total Encore Capital Group, Inc. stockholders’ equity
610,832

 
581,862

Noncontrolling interest
(9,057
)
 
(9,929
)
Total equity
601,775

 
571,933

Total liabilities, redeemable equity and equity
$
4,642,260

 
$
4,490,712

The following table includes assets that can only be used to settle the liabilities of the Company’s consolidated variable interest entities (“VIEs”) and the creditors of the VIEs have no recourse to the Company. These assets and liabilities are included in the consolidated statements of financial condition above.
 
March 31,
2018
 
December 31,
2017
Assets
 
 
 
Cash and cash equivalents
$
104,679

 
$
88,902

Investment in receivable portfolios, net
1,423,774

 
1,342,300

Deferred court costs, net
30,169

 
26,482

Property and equipment, net
23,089

 
23,138

Other assets
121,499

 
122,263

Goodwill
750,427

 
724,054

Liabilities
 
 
 
Accounts payable and accrued liabilities
$
126,691

 
$
151,208

Debt, net
2,133,605

 
2,014,202

Other liabilities
2,103

 
1,494


Encore Capital Group, Inc.
Page 5 of 8



ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Operations
(In Thousands, Except Per Share Amounts)
(Unaudited)
 
Three Months Ended
 March 31,
 
2018
 
2017
Revenues
 
 
 
Revenue from receivable portfolios
$
281,009

 
$
249,838

Other revenues
35,968

 
19,971

Total revenues
316,977

 
269,809

Allowance reversals on receivable portfolios, net
9,811

 
2,132

Total revenues, adjusted by net allowances
326,788

 
271,941

Operating expenses
 
 
 
Salaries and employee benefits
89,259

 
68,278

Cost of legal collections
53,855

 
47,957

Other operating expenses
33,748

 
26,360

Collection agency commissions
11,754

 
11,562

General and administrative expenses
39,284

 
33,318

Depreciation and amortization
10,436

 
8,625

Total operating expenses
238,336

 
196,100

Income from operations
88,452

 
75,841

Other (expense) income
 
 
 
Interest expense
(57,462
)
 
(49,198
)
Other income
2,193

 
602

Total other expense
(55,269
)
 
(48,596
)
Income from continuing operations before income taxes
33,183

 
27,245

Provision for income taxes
(9,470
)
 
(12,067
)
Income from continuing operations
23,713

 
15,178

Loss from discontinued operations, net of tax
—

 
(199
)
Net income
23,713

 
14,979

Net (income) loss attributable to noncontrolling interest
(1,886
)
 
7,119

Net income attributable to Encore Capital Group, Inc. stockholders
$
21,827

 
$
22,098

Amounts attributable to Encore Capital Group, Inc.:
 
 
 
Income from continuing operations
$
21,827

 
$
22,297

Loss from discontinued operations, net of tax
—

 
(199
)
Net income
$
21,827

 
$
22,098

 
 
 
 
Earnings (loss) per share attributable to Encore Capital Group, Inc.:
 
 
 
 
 
 
 
Basic earnings (loss) per share from:
 
 
 
Continuing operations
$
0.84

 
$
0.86

Discontinued operations
$
—

 
$
(0.01
)
Net basic earnings per share
$
0.84

 
$
0.85

Diluted earnings per share from:
 
 
 
Continuing operations
$
0.83

 
$
0.85

Discontinued operations
$
—

 
$
—

Net diluted earnings per share
$
0.83

 
$
0.85

 
 
 
 
Weighted average shares outstanding:
 
 
 
Basic
26,056

 
25,876

Diluted
26,416

 
26,087


Encore Capital Group, Inc.
Page 6 of 8



ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited, In Thousands)
 
Three Months Ended
 March 31,
 
2018
 
2017
Operating activities:
 
 
 
Net income
$
23,713

 
$
14,979

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Loss from discontinued operations, net of income taxes
—

 
199

Depreciation and amortization
10,436

 
8,625

Other non-cash expense, net
12,939

 
11,904

Stock-based compensation expense
2,276

 
750

Deferred income taxes
5,071

 
(4,040
)
Allowance reversals on receivable portfolios, net
(9,811
)
 
(2,132
)
Changes in operating assets and liabilities
 
 
 
Deferred court costs and other assets
(5,811
)
 
(2,413
)
Prepaid income tax and income taxes payable
(2,245
)
 
15,383

Accounts payable, accrued liabilities and other liabilities
(35,539
)
 
(16,095
)
Net cash provided by operating activities
1,029

 
27,160

Investing activities:
 
 
 
Purchases of receivable portfolios, net of put-backs
(280,909
)
 
(222,885
)
Collections applied to investment in receivable portfolios, net
206,402

 
189,665

Purchases of property and equipment
(11,220
)
 
(6,081
)
Other, net
1,239

 
(9,690
)
Net cash used in investing activities
(84,488
)
 
(48,991
)
Financing activities:
 
 
 
Payment of loan costs
(90
)
 
(2,742
)
Proceeds from credit facilities
177,449

 
199,962

Repayment of credit facilities
(87,356
)
 
(258,073
)
Repayment of senior secured notes
(1,029
)
 
(3,087
)
Proceeds from issuance of convertible senior notes
—

 
150,000

Repayment of convertible senior notes
—

 
(60,406
)
Proceeds from convertible hedge instruments
—

 
5,580

Taxes paid related to net share settlement of equity awards
(2,571
)
 
(2,065
)
Other, net
(1,765
)
 
(876
)
Net cash provided by financing activities
84,638

 
28,293

Net increase in cash and cash equivalents
1,179

 
6,462

Effect of exchange rate changes on cash and cash equivalents
3,820

 
3,704

Cash and cash equivalents, beginning of period
212,139

 
149,765

Cash and cash equivalents, end of period
217,138

 
159,931


Encore Capital Group, Inc.
Page 7 of 8



ENCORE CAPITAL GROUP, INC.
Supplemental Financial Information
Reconciliation of Adjusted Income Attributable to Encore to GAAP Net Income Attributable to Encore and Adjusted Operating Expenses Related to Portfolio Purchasing and Recovery Business to GAAP Total Operating Expenses
(In Thousands, Except Per Share amounts) (Unaudited)
 
Three Months Ended March 31,
 
2018
 
2017
 
$
 
Per Diluted
Share—
Accounting and Economic
 
$
 
Per Diluted
Share—
Accounting and Economic
GAAP net income from continuing operations attributable to Encore, as reported
$
21,827

 
$
0.83

 
$
22,297

 
$
0.85

Adjustments:
 
 
 
 
 
 
 
Convertible notes non-cash interest and issuance cost amortization
3,035

 
0.12

 
3,014

 
0.12

Acquisition, integration and restructuring related expenses(1)
572

 
0.02

 
855

 
0.04

Net gain on fair value adjustments to contingent consideration(2)
(2,274
)
 
(0.09
)
 
—

 
—

Amortization of certain acquired intangible assets(3)
2,068

 
0.08

 
560

 
0.02

Expenses related to Cabot IPO(4)
2,984

 
0.11

 
—

 
—

Income tax effect of the adjustments(5)
(810
)
 
(0.03
)
 
(1,489
)
 
(0.06
)
Adjustments attributable to noncontrolling interest(6)
(1,558
)
 
(0.06
)
 
(482
)
 
(0.02
)
Adjusted income attributable to Encore
$
25,844

 
$
0.98

 
$
24,755

 
$
0.95

________________________
(1)
Amount represents acquisition, integration and restructuring related expenses. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results.
(2)
Amount represents the net gain recognized as a result of fair value adjustments to contingent considerations that were established for our acquisitions of debt solution service providers in Europe. We have adjusted for this amount because we do not believe this is indicative of ongoing operations.
(3)
As we continue to acquire debt solution service providers around the world, the acquired intangible assets, such as trade names and customer relationships, have grown substantially. These intangible assets are valued at the time of the acquisition and amortized over their estimated lives. We believe that amortization of acquisition-related intangible assets, especially the amortization of an acquired company’s trade names and customer relationships, is the result of pre-acquisition activities. In addition, the amortization of these acquired intangibles is a non-cash static expense that is not affected by operations during any reporting period. As a result, the amortization of certain acquired intangible assets is excluded from our adjusted income from continuing operations attributable to Encore and adjusted income from continuing operations per share.
(4)
Amount represents expenses related to our process to assess options in relation to a potential initial public offering by our subsidiary Cabot. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results.
(5)
Amount represents the total income tax effect of the adjustments, which is generally calculated based on the applicable marginal tax rate of the jurisdiction in which the portion of the adjustment occurred.
(6)
Certain of the above pre-tax adjustments include expenses recognized by our partially-owned subsidiaries. This adjustment represents the portion of the non-GAAP adjustments that are attributable to noncontrolling interest.

Encore Capital Group, Inc.
Page 8 of 8



 
Three Months Ended
 March 31,
2018
 
2017
GAAP total operating expenses, as reported
$
238,336

 
$
196,100

Adjustments:
 
 
 
Stock-based compensation expense
(2,276
)
 
(750
)
Operating expenses related to non-portfolio purchasing and recovery business(1)
(46,614
)
 
(27,946
)
Acquisition, integration and restructuring related expenses(2)
(572
)
 
(855
)
Net gain on fair value adjustments to contingent consideration(3)
2,274

 
—

Expenses related to Cabot IPO(4)
$
(2,984
)
 
$
—

Adjusted operating expenses related to portfolio purchasing and recovery business
$
188,164

 
$
166,549

________________________
(1)
Operating expenses related to non-portfolio purchasing and recovery business include operating expenses from other operating segments that primarily engage in fee-based business, as well as corporate overhead not related to our portfolio purchasing and recovery business.
(2)
Amount represents acquisition, integration and restructuring related operating expenses. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results.
(3)
Amount represents the net gain recognized as a result of fair value adjustments to contingent considerations that were established for our acquisitions of debt solution service providers in Europe. We have adjusted for this amount because we do not believe this is indicative of ongoing operations.
(4)
Amount represents expenses related to our process to assess options in relation to a potential initial public offering by our subsidiary Cabot. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results.