XML 83 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Cabot Senior Debt (Details)
$ in Thousands
12 Months Ended
Oct. 06, 2016
USD ($)
Nov. 11, 2015
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2017
GBP (£)
Oct. 06, 2016
GBP (£)
Nov. 11, 2015
EUR (€)
Mar. 27, 2014
USD ($)
Mar. 27, 2014
GBP (£)
Aug. 02, 2013
USD ($)
Aug. 02, 2013
GBP (£)
Jul. 25, 2013
USD ($)
Jul. 25, 2013
GBP (£)
Sep. 20, 2012
USD ($)
Sep. 20, 2012
GBP (£)
Debt Instrument [Line Items]                              
Senior secured notes     $ 326,029 $ 11,320                      
Unamortized debt discount     32,720 31,968                      
Cabot Senior Secured Notes                              
Debt Instrument [Line Items]                              
Interest expense—stated coupon rate     93,691 105,606                      
Total interest expense     91,293 97,275                      
Cabot 2019 Notes                              
Debt Instrument [Line Items]                              
Senior secured notes                           $ 438,400 £ 265,000,000
Debt instrument, interest rate                           10.375% 10.375%
Redemption of notes, call premium paid $ 17,400         £ 13,700,000                  
Add: debt premium 19,200         15,200,000                  
Gain recognized on redemption of notes from premium paid 1,800         1,400,000                  
Cabot 2020 Notes                              
Debt Instrument [Line Items]                              
Senior secured notes                   $ 151,700 £ 100,000,000        
Debt instrument, interest rate                   8.375% 8.375%        
Cabot 2021 Notes                              
Debt Instrument [Line Items]                              
Senior secured notes               $ 291,800 £ 175,000,000.0            
Debt instrument, interest rate               6.50% 6.50%            
Cabot 2023 Notes                              
Debt Instrument [Line Items]                              
Senior secured notes $ 442,600         £ 350,000,000.0                  
Debt instrument, interest rate 7.50%         7.50%                  
Percentage of face value issued 100.00%                            
Secured Debt | Senior Secured Cabot Floating Rate Notes                              
Debt Instrument [Line Items]                              
Senior secured notes   $ 332,200         € 310,000,000.0                
Debt instrument, discount rate   1.00%                          
Unamortized debt discount   $ 3,400         € 3,100,000                
Secured Debt | Cabot Senior Secured Notes                              
Debt Instrument [Line Items]                              
Senior secured notes     1,214,600 1,295,700                      
10.5% Senior Secured Notes Due 2020 | Marlin                              
Debt Instrument [Line Items]                              
Senior secured notes                       $ 246,500 £ 150,000,000.0    
Debt instrument, interest rate                       10.50% 10.50%    
Redemption of notes, call premium paid     10,500   £ 7,900,000                    
Add: debt premium     16,200   12,100,000                    
Gain recognized on redemption of notes from premium paid     5,700   £ 4,300,000                    
Long-term debt fair value                       $ 284,200      
Three-Month EURIBOR | Secured Debt | Senior Secured Cabot Floating Rate Notes                              
Debt Instrument [Line Items]                              
Basis spread on variable rate   5.875%                          
Interest Income | Cabot Senior Secured Notes                              
Debt Instrument [Line Items]                              
Interest income—accretion of debt premium     (2,865) (8,951)                      
Interest expense | Cabot Senior Secured Notes                              
Debt Instrument [Line Items]                              
Interest income—accretion of debt premium     $ 467 $ 620