Investment in Receivable Portfolios, Net (Tables)
|
9 Months Ended |
Sep. 30, 2017 |
Receivables [Abstract] |
|
Summary of Accretable Yield and an Estimate of Zero Basis Future Cash Flows |
The following table summarizes the Company’s accretable yield and an estimate of zero basis future cash flows at the beginning and end of the period presented (in thousands): | | | | | | | | | | | | | | Accretable Yield | | Estimate of Zero Basis Cash Flows | | Total | Balance at December 31, 2016 | $ | 3,092,004 |
| | $ | 365,504 |
| | $ | 3,457,508 |
| Revenue recognized, net | (211,718 | ) | | (40,252 | ) | | (251,970 | ) | (Reductions) additions on existing portfolios, net | (90,138 | ) | | 57,446 |
| | (32,692 | ) | Additions for current purchases, net | 200,728 |
| | — |
| | 200,728 |
| Effect of foreign currency translation | 38,712 |
| | 467 |
| | 39,179 |
| Balance at March 31, 2017 | 3,029,588 |
| | 383,165 |
| | 3,412,753 |
| Revenue recognized, net | (231,431 | ) | | (40,805 | ) | | (272,236 | ) | Net additions on existing portfolios | 225,021 |
| | 9,888 |
| | 234,909 |
| Additions for current purchases, net | 258,687 |
| | — |
| | 258,687 |
| Effect of foreign currency translation | 66,927 |
| | (753 | ) | | 66,174 |
| Balance at June 30, 2017 | 3,348,792 |
| | 351,495 |
| | 3,700,287 |
| Revenue recognized, net | (248,220 | ) | | (35,368 | ) | | (283,588 | ) | Net additions on existing portfolios | 27,162 |
| | 1,539 |
| | 28,701 |
| Additions for current purchases, net | 336,725 |
| | — |
| | 336,725 |
| Effect of foreign currency translation | 56,971 |
| | 375 |
| | 57,346 |
| Balance at September 30, 2017 | $ | 3,521,430 |
| | $ | 318,041 |
| | $ | 3,839,471 |
|
| | | | | | | | | | | | | | Accretable Yield | | Estimate of Zero Basis Cash Flows | | Total | Balance at December 31, 2015 | $ | 3,047,640 |
| | $ | 223,031 |
| | $ | 3,270,671 |
| Revenue recognized, net | (238,547 | ) | | (31,547 | ) | | (270,094 | ) | Net additions on existing portfolios | 39,538 |
| | 8,071 |
| | 47,609 |
| Additions for current purchases, net | 193,654 |
| | — |
| | 193,654 |
| Effect of foreign currency translation | (64,330 | ) | | 470 |
| | (63,860 | ) | Balance at March 31, 2016 | 2,977,955 |
| | 200,025 |
| | 3,177,980 |
| Revenue recognized, net | (233,714 | ) | | (33,738 | ) | | (267,452 | ) | Net additions on existing portfolios | 59,459 |
| | 95,135 |
| | 154,594 |
| Additions for current purchases, net | 183,217 |
| | — |
| | 183,217 |
| Effect of foreign currency translation | (181,223 | ) | | 245 |
| | (180,978 | ) | Balance at June 30, 2016 | 2,805,694 |
| | 261,667 |
| | 3,067,361 |
| Revenue recognized, net | (119,543 | ) | | (39,991 | ) | | (159,534 | ) | Net additions on existing portfolios | 299,212 |
| | 22,862 |
| | 322,074 |
| Additions for current purchases, net | 180,079 |
| | — |
| | 180,079 |
| Effect of foreign currency translation | (75,402 | ) | | 135 |
| | (75,267 | ) | Balance at September 30, 2016 | $ | 3,090,040 |
| | $ | 244,673 |
| | $ | 3,334,713 |
|
|
Summary of Changes in Balance of the Investment in Receivable Portfolios |
The following tables summarize the changes in the balance of the investment in receivable portfolios during the following periods (in thousands, except percentages): | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2017 | | Accrual Basis Portfolios | | Cost Recovery Portfolios | | Zero Basis Portfolios | | Total | Balance, beginning of period | $ | 2,541,590 |
| | $ | 14,335 |
| | $ | — |
| | $ | 2,555,925 |
| Purchases of receivable portfolios | 292,332 |
| | — |
| | — |
| | 292,332 |
| Disposals or transfers to held for sale | (3,536 | ) | | (265 | ) | | — |
| | (3,801 | ) | Gross collections(1) | (407,435 | ) | | (435 | ) | | (35,126 | ) | | (442,996 | ) | Put-backs and Recalls(2) | (407 | ) | | — |
| | (242 | ) | | (649 | ) | Foreign currency adjustments | 44,366 |
| | 46 |
| | — |
| | 44,412 |
| Revenue recognized | 230,403 |
| | — |
| | 33,621 |
| | 264,024 |
| Portfolio allowance reversals, net | 17,817 |
| | — |
| | 1,747 |
| | 19,564 |
| Balance, end of period | $ | 2,715,130 |
| | $ | 13,681 |
| | $ | — |
| | $ | 2,728,811 |
| Revenue as a percentage of collections(3) | 56.5 | % | | 0.0 | % | | 95.7 | % | | 59.6 | % | | | | | | | | | | Three Months Ended September 30, 2016 | | Accrual Basis Portfolios | | Cost Recovery Portfolios | | Zero Basis Portfolios | | Total | Balance, beginning of period | $ | 2,465,967 |
| | $ | 3,626 |
| | $ | — |
| | $ | 2,469,593 |
| Purchases of receivable portfolios | 206,359 |
| | — |
| | — |
| | 206,359 |
| Gross collections(1) | (366,321 | ) | | (706 | ) | | (39,934 | ) | | (406,961 | ) | Put-backs and Recalls(2) | (3,103 | ) | | — |
| | (57 | ) | | (3,160 | ) | Foreign currency adjustments | (27,361 | ) | | (173 | ) | | — |
| | (27,534 | ) | Revenue recognized | 212,664 |
| | — |
| | 38,317 |
| | 250,981 |
| Portfolio (allowance) reversals, net | (93,121 | ) | | — |
| | 1,674 |
| | (91,447 | ) | Balance, end of period | $ | 2,395,084 |
| | $ | 2,747 |
| | $ | — |
| | $ | 2,397,831 |
| Revenue as a percentage of collections(3) | 58.1 | % | | 0.0 | % | | 96.0 | % | | 61.7 | % |
________________________ | | (1) | Does not include amounts collected on behalf of others. |
| | (2) | Put-backs represent accounts that are returned to the seller in accordance with the respective purchase agreement (“Put-Backs”). Recalls represent accounts that are recalled by the seller in accordance with the respective purchase agreement (“Recalls”). |
| | (3) | Revenue as a percentage of collections excludes the effects of net portfolio allowances or net portfolio allowance reversals. |
| | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2017 | | Accrual Basis Portfolios | | Cost Recovery Portfolios | | Zero Basis Portfolios | | Total | Balance, beginning of period | $ | 2,368,366 |
| | $ | 14,443 |
| | $ | — |
| | $ | 2,382,809 |
| Purchases of receivable portfolios | 756,305 |
| | 1,169 |
| | — |
| | 757,474 |
| Disposals or transfers to held for sale | (11,004 | ) | | (265 | ) | | — |
| | (11,269 | ) | Gross collections(1) | (1,212,357 | ) | | (1,534 | ) | | (116,150 | ) | | (1,330,041 | ) | Put-backs and Recalls(2) | (5,401 | ) | | — |
| | (275 | ) | | (5,676 | ) | Foreign currency adjustments | 127,852 |
| | (132 | ) | | — |
| | 127,720 |
| Revenue recognized | 665,818 |
| | — |
| | 111,451 |
| | 777,269 |
| Portfolio allowance reversals, net | 25,551 |
| | — |
| | 4,974 |
| | 30,525 |
| Balance, end of period | $ | 2,715,130 |
| | $ | 13,681 |
| | $ | — |
| | $ | 2,728,811 |
| Revenue as a percentage of collections(3) | 54.9 | % | | 0.0 | % | | 96.0 | % | | 58.4 | % | | | | | | | | | | Nine Months Ended September 30, 2016 | | Accrual Basis Portfolios | | Cost Recovery Portfolios | | Zero Basis Portfolios | | Total | Balance, beginning of period | $ | 2,436,054 |
| | $ | 4,615 |
| | $ | — |
| | $ | 2,440,669 |
| Purchases of receivable portfolios | 696,228 |
| | — |
| | — |
| | 696,228 |
| Transfer of portfolios | (96 | ) | | 96 |
| | — |
| | — |
| Gross collections(1) | (1,181,546 | ) | | (2,063 | ) | | (105,257 | ) | | (1,288,866 | ) | Put-backs and Recalls(2) | (19,680 | ) | | (11 | ) | | (19 | ) | | (19,710 | ) | Foreign currency adjustments | (127,680 | ) | | 110 |
| | — |
| | (127,570 | ) | Revenue recognized | 683,752 |
| | — |
| | 100,105 |
| | 783,857 |
| Portfolio (allowance) reversals, net | (91,948 | ) | | — |
| | 5,171 |
| | (86,777 | ) | Balance, end of period | $ | 2,395,084 |
| | $ | 2,747 |
| | $ | — |
| | $ | 2,397,831 |
| Revenue as a percentage of collections(3) | 57.9 | % | | 0.0 | % | | 95.1 | % | | 60.8 | % |
________________________ | | (1) | Does not include amounts collected on behalf of others. |
| | (2) | Put-backs represent accounts that are returned to the seller in accordance with the respective purchase agreement (“Put-Backs”). Recalls represent accounts that are recalled by the seller in accordance with the respective purchase agreement (“Recalls”). |
| | (3) | Revenue as a percentage of collections excludes the effects of net portfolio allowances or net portfolio allowance reversals. |
|
Summary of Change in the Valuation Allowance for Investment in Receivable Portfolios |
The following table summarizes the change in the valuation allowance for investment in receivable portfolios during the periods presented (in thousands): | | | | | | | | | | | | | | | | | | Valuation Allowance | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2017 | | 2016 | | 2017 | | 2016 | Balance at beginning of period | $ | 130,675 |
| | $ | 55,918 |
| | $ | 137,037 |
| | $ | 60,588 |
| Provision for portfolio allowances | 10,181 |
| | 94,011 |
| | 10,863 |
| | 94,011 |
| Reversal of prior allowances | (29,745 | ) | | (2,564 | ) | | (41,388 | ) | | (7,234 | ) | Effect of foreign currency translation | 1,759 |
| | (2,890 | ) | | 6,358 |
| | (2,890 | ) | Balance at end of period | $ | 112,870 |
| | $ | 144,475 |
| | $ | 112,870 |
| | $ | 144,475 |
|
|