XML 64 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Components of Debt (Detail) - USD ($)
$ in Thousands
Jun. 30, 2017
Jun. 29, 2017
Dec. 31, 2016
Debt Instrument [Line Items]      
Revolving credit facility $ 539,000   $ 578,000
Senior secured notes 5,145   11,320
Encore convertible notes 548,500   448,500
Less: debt discount (37,690)   (31,968)
Preferred equity certificates 230,418   205,975
Capital lease obligations 4,109   5,091
Debt and capital lease obligations, gross 3,003,805   2,847,637
Less: debt issuance costs, net of amortization (39,876)   (41,654)
Total 2,963,929   2,805,983
Other      
Debt Instrument [Line Items]      
Other 63,381   62,608
Cabot Credit Facility      
Debt Instrument [Line Items]      
Revolving credit facility 81,188   33,218
Other Credit Facility      
Debt Instrument [Line Items]      
Revolving credit facility 78,104   74,551
Cabot Senior Secured Notes      
Debt Instrument [Line Items]      
Senior secured notes 1,360,489   1,280,241
Less: debt discount (2,090)   (2,200)
Add: debt premium 16,511   17,686
Term Loan      
Debt Instrument [Line Items]      
Encore term loan facility $ 116,740 $ 120,400 $ 164,615