XML 90 R72.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt - Cabot Senior Debt (Details)
$ in Thousands
12 Months Ended
Oct. 06, 2016
USD ($)
Nov. 11, 2015
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Oct. 06, 2016
GBP (£)
Nov. 11, 2015
EUR (€)
Mar. 27, 2014
USD ($)
Mar. 27, 2014
GBP (£)
Aug. 02, 2013
USD ($)
Aug. 02, 2013
GBP (£)
Jul. 25, 2013
USD ($)
Jul. 25, 2013
GBP (£)
Sep. 20, 2012
USD ($)
Sep. 20, 2012
GBP (£)
Debt Instrument [Line Items]                            
Senior secured notes     $ 11,320 $ 28,750                    
Unamortized debt discount     31,968 41,867                    
Cabot Credit Facility [Member] | LIBOR [Member]                            
Debt Instrument [Line Items]                            
Basis spread on variable rate   3.25%                        
Cabot Senior Secured Notes [Member]                            
Debt Instrument [Line Items]                            
Interest expense—stated coupon rate     105,606 98,988                    
Total interest expense     97,275 88,316                    
Cabot 2019 Notes [Member]                            
Debt Instrument [Line Items]                            
Senior secured notes                         $ 438,400 £ 265,000,000
Debt instrument, interest rate                         10.375% 10.375%
Redemption of notes, call premium paid $ 17,400       £ 13,700,000                  
Add: Debt premium 19,200       15,200,000                  
Gain recognized on redemption of notes from premium paid 1,800       1,400,000                  
Cabot 2020 Notes [Member]                            
Debt Instrument [Line Items]                            
Senior secured notes                 $ 151,700 £ 100,000,000        
Debt instrument, interest rate                 8.375% 8.375%        
Cabot 2021 Notes [Member]                            
Debt Instrument [Line Items]                            
Senior secured notes             $ 291,800 £ 175,000,000.0            
Debt instrument, interest rate             6.50% 6.50%            
Cabot Two Thousand Twenty Three Notes [Member]                            
Debt Instrument [Line Items]                            
Senior secured notes $ 442,600       £ 350,000,000.0                  
Debt instrument, interest rate 7.50%       7.50%                  
Percentage of face value issued 100.00%                          
Secured Debt [Member] | Senior Secured Cabot Floating Rate Notes [Member]                            
Debt Instrument [Line Items]                            
Senior secured notes   $ 332,200       € 310,000,000.0                
Debt instrument, discount rate   1.00%                        
Unamortized debt discount   $ 3,400       € 3,100,000                
Secured Debt [Member] | Senior Secured Cabot Floating Rate Notes [Member] | Three-Month EURIBOR [Member]                            
Debt Instrument [Line Items]                            
Basis spread on variable rate   5.875%                        
Secured Debt [Member] | Cabot Senior Secured Notes [Member]                            
Debt Instrument [Line Items]                            
Senior secured notes     1,295,700 1,144,200                    
Ten Point Five Percent Senior Secured Notes Due Two Thousand Twenty [Member] | Marlin [Member]                            
Debt Instrument [Line Items]                            
Senior secured notes                     $ 246,500 £ 150,000,000.0    
Debt instrument, interest rate                     10.50% 10.50%    
Long-term debt fair value                     $ 284,200      
Interest Income [Member] | Cabot Senior Secured Notes [Member]                            
Debt Instrument [Line Items]                            
Interest income—accretion of debt premium     (8,951) (10,747)                    
Interest Expense [Member] | Cabot Senior Secured Notes [Member]                            
Debt Instrument [Line Items]                            
Interest income—accretion of debt premium     $ 620 $ 75