XML 70 R54.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt - Components of Debt (Detail) - USD ($)
$ in Thousands
Mar. 31, 2016
Mar. 24, 2016
Dec. 31, 2015
Debt Instrument [Line Items]      
Revolving credit facility $ 497,000   $ 627,000
Senior secured notes 25,000   28,750
Encore convertible notes 448,500   448,500
Less: Debt discount (39,440)   (41,867)
Preferred equity certificates 221,283   221,516
Capital lease obligations 8,374   11,054
Debt and capital lease obligations, gross 2,931,814   2,985,718
Less: debt issuance costs, net of amortization (38,380)   (41,655)
Total 2,893,434   2,944,063
Other [Member]      
Debt Instrument [Line Items]      
Other 95,346   83,342
Cabot Credit Facility [Member]      
Debt Instrument [Line Items]      
Revolving credit facility 144,499   54,089
Cabot Senior Secured Notes [Member]      
Debt Instrument [Line Items]      
Senior secured notes 1,345,014   1,360,000
Less: Debt discount (3,045)   (3,184)
Add: Debt premium 49,220   53,440
Term Loan [Member]      
Debt Instrument [Line Items]      
Encore term loan facility $ 140,063 $ 158,800 $ 143,078