XML 98 R71.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt - Cabot Senior Debt (Details)
$ in Thousands
12 Months Ended
Nov. 11, 2015
GBP (£)
Nov. 11, 2015
USD ($)
Mar. 27, 2014
GBP (£)
Mar. 27, 2014
USD ($)
Dec. 31, 2015
GBP (£)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2015
USD ($)
Nov. 11, 2015
USD ($)
Nov. 11, 2015
EUR (€)
Mar. 27, 2014
USD ($)
Aug. 02, 2013
GBP (£)
Aug. 02, 2013
USD ($)
Jul. 25, 2013
GBP (£)
Jul. 25, 2013
USD ($)
Sep. 20, 2012
GBP (£)
Sep. 20, 2012
USD ($)
Debt Instrument [Line Items]                                    
Senior secured notes             $ 43,750   $ 28,750                  
Debt discount             51,202   41,867                  
Repayment of senior credit facility           $ 891,804 1,184,244 $ 630,163                    
Credit facility, outstanding amount             $ 505,000   627,000                  
Weighted average interest rate         3.17% 3.17% 2.93%                      
Cabot Credit Agreement [Member]                                    
Debt Instrument [Line Items]                                    
Revolving credit facility, maximum borrowing capacity                                 £ 50,000,000.0 $ 82,700
Cabot Credit Facility [Member]                                    
Debt Instrument [Line Items]                                    
Revolving credit facility, increase to maximum borrowing capacity, accordion provision | £ £ 50,000,000                                  
Debt issuance costs £ 4,800,000 $ 7,200                                
Debt instrument, term 6 years 6 years                                
Line of credit facility expiry date Sep. 01, 2018 Sep. 01, 2018                                
LTV ratio 0.75% 0.75%                                
Credit facility, outstanding amount             $ 86,368   54,089                  
Weighted average interest rate         3.86% 3.86% 4.34%                      
Cabot Credit Facility [Member] | LIBOR [Member]                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate 3.50% 3.50%                                
Senior Secured Cabot Floating Rate Notes [Member]                                    
Debt Instrument [Line Items]                                    
Debt issuance cost         £ 5,800,000       8,700                  
Cabot Senior Secured Notes [Member]                                    
Debt Instrument [Line Items]                                    
Interest expense—stated coupon rate           $ 98,988 $ 97,028                      
Total interest expense           88,316 86,795                      
Cabot Corporation [Member]                                    
Debt Instrument [Line Items]                                    
Repayment of senior credit facility         75,000,000 113,800                        
Cabot 2019 Notes [Member]                                    
Debt Instrument [Line Items]                                    
Senior secured notes                                 £ 265,000,000 $ 438,400
Debt instrument, interest rate                                 10.375% 10.375%
Cabot 2020 Notes [Member]                                    
Debt Instrument [Line Items]                                    
Senior secured notes                         £ 100,000,000 $ 151,700        
Debt instrument, interest rate                         8.375% 8.375%        
J Bridge PECs [Member]                                    
Debt Instrument [Line Items]                                    
Repayment of J Bridge PECs         £ 25,000,000 37,900                        
Cabot 2021 Notes [Member]                                    
Debt Instrument [Line Items]                                    
Senior secured notes     £ 175,000,000.0                 $ 291,800            
Debt instrument, interest rate     6.50%                 6.50%            
Repayment of senior credit facility     £ 105,000,000 $ 174,800                            
Debt issuance costs       $ 7,500                            
Secured Debt [Member] | Senior Secured Cabot Floating Rate Notes [Member]                                    
Debt Instrument [Line Items]                                    
Senior secured notes                   $ 332,200 € 310,000,000.0              
Debt Instrument, Discount Rate 1.00% 1.00%                                
Debt discount                   3,400 € 3,100,000              
Secured Debt [Member] | Senior Secured Cabot Floating Rate Notes [Member] | Three-Month EURIBOR [Member]                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate 5.875% 5.875%                                
Secured Debt [Member] | Cabot Senior Secured Notes [Member]                                    
Debt Instrument [Line Items]                                    
Senior secured notes             1,144,200   $ 1,400,000                  
Secured Debt [Member] | Cabot Credit Agreement [Member]                                    
Debt Instrument [Line Items]                                    
Revolving credit facility, maximum borrowing capacity £ 200,000,000                 $ 304,000                
Ten Point Five Percent Senior Secured Notes Due Two Thousand Twenty [Member] | Marlin [Member]                                    
Debt Instrument [Line Items]                                    
Senior secured notes                             £ 150,000,000.0 $ 246,500    
Debt instrument, interest rate                             10.50% 10.50%    
Long-term debt, fair value                               $ 284,200    
Senior Loans [Member] | Cabot Credit Facility [Member]                                    
Debt Instrument [Line Items]                                    
LTV ratio 25.00% 25.00%                                
Interest Income [Member] | Cabot Senior Secured Notes [Member]                                    
Debt Instrument [Line Items]                                    
Interest income—accretion of debt premium           (10,747) (10,233)                      
Interest Expense [Member] | Cabot Senior Secured Notes [Member]                                    
Debt Instrument [Line Items]                                    
Interest income—accretion of debt premium           $ 75 $ 0