XML 45 R53.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt - Components of Debt (Detail) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Debt Instrument [Line Items]    
Revolving credit facility $ 576,000 $ 505,000
Encore term loan facility 140,141 146,023
Senior secured notes 32,500 43,750
Encore convertible notes 448,500 448,500
Less: Debt discount (44,255) (51,202)
Add: Debt premium 57,387 67,259
Preferred equity certificates 220,304 208,312
Capital lease obligations 10,574 15,331
Debt and capital lease obligations, total 3,116,444 2,773,554
Other [Member]    
Debt Instrument [Line Items]    
Other 24,693 38,785
Cabot Credit Facility [Member]    
Debt Instrument [Line Items]    
Revolving credit facility 242,751 86,368
Propel facilities [Member]    
Debt Instrument [Line Items]    
Revolving credit facility 154,460 84,229
Propel securitized notes [Member]    
Debt Instrument [Line Items]    
Senior secured notes 71,923 104,247
Cabot Senior Secured Notes [Member]    
Debt Instrument [Line Items]    
Senior secured notes 1,045,143 1,076,952
Cabot Senior Secured Notes [Member] | Senior Secured Bridge Facility [Member]    
Debt Instrument [Line Items]    
Senior secured notes $ 136,323 $ 0