0001084961-14-000066.txt : 20140807 0001084961-14-000066.hdr.sgml : 20140807 20140807160656 ACCESSION NUMBER: 0001084961-14-000066 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20140807 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140807 DATE AS OF CHANGE: 20140807 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENCORE CAPITAL GROUP INC CENTRAL INDEX KEY: 0001084961 STANDARD INDUSTRIAL CLASSIFICATION: SHORT-TERM BUSINESS CREDIT INSTITUTIONS [6153] IRS NUMBER: 481090909 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-26489 FILM NUMBER: 141023888 BUSINESS ADDRESS: STREET 1: 3111 CAMINO DEL RIO NORTH STREET 2: SUITE 1300 CITY: SAN DIEGO STATE: CA ZIP: 92108 BUSINESS PHONE: 877-445-4581 MAIL ADDRESS: STREET 1: 3111 CAMINO DEL RIO NORTH STREET 2: SUITE 1300 CITY: SAN DIEGO STATE: CA ZIP: 92108 FORMER COMPANY: FORMER CONFORMED NAME: MCM CAPITAL GROUP INC DATE OF NAME CHANGE: 19990430 FORMER COMPANY: FORMER CONFORMED NAME: MIDLAND CORP OF KANSAS DATE OF NAME CHANGE: 19990423 8-K 1 form8-kxearningsrelease201.htm 8-K Form 8-K - Earnings Release 20140807
 



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
______________________
FORM 8-K
______________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): August 7, 2014
______________________
ENCORE CAPITAL GROUP, INC.
(Exact Name of Registrant as Specified in Charter)
______________________
Delaware
(State or Other Jurisdiction of Incorporation)
000-26489
(Commission
File Number)
48-1090909
(IRS Employer
Identification No.)
3111 Camino Del Rio North, Suite 1300, San Diego, California
(Address of Principal Executive Offices)
92108
(Zip Code)
(877) 445-4581
(Registrant’s telephone number, including area code)
______________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))










 


Item 2.02.    Results of Operations and Financial Condition.

On August 7, 2014, Encore Capital Group, Inc. issued a press release announcing its financial results for the second quarter ended June 30, 2014. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.

The information in Item 2.02 of this Current Report on Form 8-K, including the information contained in Exhibit 99.1, is being furnished to the Securities and Exchange Commission pursuant to Item 2.02, and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by a specific reference in such filing.

Item 9.01.    Financial Statements and Exhibits.

Exhibit Number
Description 
99.1
Press release dated August 7, 2014





 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
ENCORE CAPITAL GROUP, INC.

 
 
Date: August 7, 2014
/s/ Paul Grinberg
 
Paul Grinberg
 
Executive Vice President, Chief Financial Officer and Treasurer





 

EXHIBIT INDEX
Exhibit Number
Description 
99.1
Press release dated August 7, 2014










EX-99.1 2 ecpgq22014earningspressrel.htm PRESS RELEASE ECPG Q2 2014 Earnings Press Release

 
Exhibit 99.1



Encore Capital Group Announces Second Quarter 2014 Financial Results;
Strong Collections Drive Record Quarter

Encore deploys $328 million worldwide, $162 million in core U.S. market
Collections increase 47%, to record $409 million
Estimated Remaining Collections increase to record $4.9 billion
GAAP EPS increases 95% to record $0.86
Non-GAAP Economic EPS increases 29% to record $1.10
Encore acquires Atlantic Credit & Finance servicing platform and portfolio

SAN DIEGO, August 7, 2014 -- Encore Capital Group, Inc. (NASDAQ: ECPG), an international specialty finance company providing debt recovery solutions for consumers and property owners across a broad range of assets, today reported consolidated financial results for the second quarter ended June 30, 2014.

“Encore delivered record performance in the second quarter,” said Kenneth A. Vecchione, President and Chief Executive Officer. “Our strong growth in collections, which were up nearly 50 percent to over $400 million, drove record earnings per share. At the same time, our strategic capital investments enabled us to grow our Estimated Remaining Collections to $4.9 billion.

“Our results this quarter clearly show that our strategy of growing the core business, diversifying into new geographies and expanding into new asset classes is returning significant value to the business,” Vecchione said. “The acquisition of Atlantic Credit & Finance enhances our core business’s capabilities to collect on fresh, higher-balance accounts. Our geographic expansion continued to drive strong results this quarter, with nearly one fourth of our collections coming from the U.K. We also made great progress in the tax lien industry, with significant capital deployments following Propel’s previously announced acquisition of a nationwide tax lien portfolio and servicing platform. Together, these strategic moves have positioned Encore to thrive in a time of continued industry change and consolidation.”
   
In April, Encore successfully closed the acquisition of a controlling interest in Grove Holdings, the parent company of Grove Capital Management. Grove will provide Encore with a leadership position in the purchasing and servicing of individual voluntary arrangements, or IVAs, in the U.K.

In early May, Encore’s Propel Financial Services subsidiary completed the first securitization of its tax lien portfolio in Texas, diversifying liquidity sources and lowering its costs of funds. Also in the second quarter, Propel acquired a nationwide tax lien portfolio and servicing platform from a national acquirer of tax liens. The acquisition strengthens Propel’s established servicing platform and expands Propel’s reach to 22 states across the country.

This week, Encore acquired the servicing platform and portfolio of Atlantic Credit & Finance. Atlantic specializes in higher-balance, fresh paper collections, a new market segment for Encore. For further detail, please refer to the separate press release announcing this transaction issued by Encore at the close of the market today. Last week, Encore amended its revolving credit facility in the U.S., principally to facilitate the acquisition of Atlantic Credit & Finance, and to provide additional flexibility to invest in its subsidiaries.

Today Encore announced the appointment of Michael Monaco to its Board of Directors, effective
August 6. Monaco is a Senior Managing Director at CDG Group, LLC, and his past experience includes his service as Chairman and Chief Executive Officer of Accelerator, LLC, and as Executive Vice


Encore Capital Group, Inc.



President and Chief Financial Officer of the American Express Company. For further detail, please refer to the separate press release announcing this appointment issued by Encore at the close of the market today.

Financial Highlights for the Second Quarter of 2014:

Gross collections from the portfolio purchasing and recovery business grew 47% to $409.3 million, compared to $278.4 million in the same period of the prior year.
Investment in receivable portfolios in the portfolio purchasing and recovery business was $225.8 million, to purchase $3.1 billion in face value of debt, compared to $423.1 million, to purchase $68.9 billion in face value of debt in the same period of the prior year. Much of the debt purchase in the second quarter of 2013 was associated with Encore’s acquisition of Asset Acceptance Capital Corporation in its entirety.
Available capacity under Encore’s revolving credit facility, subject to borrowing base and applicable debt covenants, was $419 million as of June 30, 2014, not including the $250 million additional capacity provided by the facility’s accordion feature. Total debt was $2.7 billion as of June 30, 2014, compared to $1.9 billion as of December 31, 2013.
Total revenues increased 72% to $269.2 million, compared to $156.1 million in the same period of the prior year.
Total operating expenses increased 51% to $190.7 million, compared to $126.2 million in the same period of the prior year. Adjusted Operating Expenses (defined as operating expenses excluding stock-based compensation expense, expenses related to non-portfolio purchasing and recovery business, one-time charges, and acquisition and integration related expenses) per dollar collected for the portfolio purchasing and recovery business increased to 37.9%, compared to 37.8% in the same period of the prior year.
Adjusted EBITDA (defined as net income before interest, taxes, depreciation and amortization, stock-based compensation expenses, portfolio amortization, one-time charges, and acquisition and integration related expenses), increased 48% to $255.8 million, compared to $172.5 million in the same period of the prior year.
Total interest expense increased to $43.2 million, as compared to $7.5 million in the same period of the prior year, reflecting the financing of Encore’s recent acquisitions.
Net income attributable to Encore was $23.6 million, or $0.86 per fully diluted share, compared to net income attributable to Encore of $11.0 million, or $0.44 per fully diluted share, in the same period of the prior year.
Adjusted Income Attributable to Encore (defined as net income attributable to Encore excluding the noncontrolling interest, non-cash interest and issuance cost amortization, one-time charges, and acquisition and integration related expenses, all net of tax) increased to $29.1 million, compared to Adjusted Income Attributable to Encore of $21.2 million in the same period of the prior year.
Adjusted Income Attributable to Encore per Share (also referred to as Economic EPS) grew 29% to $1.10, compared to $0.85 in the same period of the prior year. In the second quarter, Economic EPS adjusts for approximately 1.0 million shares associated with convertible notes that will not be issued but are reflected in the fully diluted share count for accounting purposes.

Conference Call and Webcast
The Company will hold a conference call today at 2:00 p.m. Pacific time / 5:00 p.m. Eastern time to discuss second quarter financial results.


Encore Capital Group, Inc.



Members of the public are invited to listen to the event via a listen-only telephone conference call line or the Internet. To access the live telephone conference call, please dial (877) 670-9781 or (631) 456-4378. The Conference ID is 76367232. To access the live webcast via the Internet, log on to the Investors page of the Company's website at www.encorecapital.com.
Non-GAAP Financial Measures
This news release includes certain financial measures that exclude the impact of certain items and therefore have not been calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company has included Adjusted Income Attributable to Encore and Adjusted Income Attributable to Encore per Share (also referred to as Economic EPS when adjusted for certain shares associated with our convertible notes that will not be issued but are reflected in the fully diluted share count for accounting purposes) because management uses this measure to assess operating performance, in order to highlight trends in the Company’s business that may not otherwise be apparent when relying on financial measures calculated in accordance with GAAP. The Company has included information concerning Adjusted EBITDA because management utilizes this information, which is materially similar to a financial measure contained in covenants used in the Company’s revolving credit facility, in the evaluation of its operations and believes that this measure is a useful indicator of the Company’s ability to generate cash collections in excess of operating expenses through the liquidation of its receivable portfolios. The Company has included information concerning Adjusted Operating Expenses in order to facilitate a comparison of approximate cash costs to cash collections for the portfolio purchasing and recovery business in the periods presented. Adjusted Income Attributable to Encore, Adjusted Income Attributable to Encore per Share/Economic EPS, Adjusted EBITDA, and Adjusted Operating Expenses have not been prepared in accordance with GAAP. These non-GAAP financial measures should not be considered as alternatives to, or more meaningful than, net income, net income per share, and total operating expenses as indicators of the Company’s operating performance. Further, these non-GAAP financial measures, as presented by the Company, may not be comparable to similarly titled measures reported by other companies. The Company has attached to this news release a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.
About Encore Capital Group, Inc.
Encore Capital Group, an international specialty finance company with operations spanning seven countries, provides debt recovery solutions for consumers and property owners across a broad range of assets. Through its subsidiaries, the Company purchases portfolios of consumer receivables from major banks, credit unions, and utility providers, and partners with individuals as they repay their obligations and work toward financial recovery. Through its Propel Financial Services subsidiary, the Company assists property owners who are delinquent on their property taxes by structuring affordable monthly payment plans and purchases delinquent tax liens directly from selected taxing authorities. Through its subsidiaries in the United Kingdom, Cabot Credit Management, Marlin Financial Services and Grove Capital Management, the Company is a market-leading acquirer and manager of consumer debt in the United Kingdom, Spain and Ireland. Through its Refinancia subsidiary, the Company services distressed consumer debt in Colombia and Peru. Encore's success and future growth are driven by its sophisticated and widespread use of analytics, its broad investments in data and behavioral science, the significant cost advantages provided by its highly efficient operating model and proven investment strategy, and the Company's demonstrated commitment to conducting business ethically and in ways that support its consumers' financial recovery.
Headquartered in San Diego, Encore is a publicly traded NASDAQ Global Select company (ticker symbol: ECPG) and a component stock of the Russell 2000, the S&P SmallCap 600, and the Wilshire 4500. More information about the Company can be found at www.encorecapital.com. More information about the Company's Cabot Credit Management subsidiary can be found at www.cabotcm.com. Information found on the Company's website or Cabot's website is not incorporated by reference.


Encore Capital Group, Inc.



Forward Looking Statements
The statements in this press release that are not historical facts, including, most importantly, those statements preceded by, or that include, the words “will,” "may," "believe," "projects," "expects," "anticipates" or the negation thereof, or similar expressions, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). These statements may include, but are not limited to, statements regarding our future operating results, performance, business plans or prospects. For all "forward-looking statements," the Company claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. Such forward-looking statements involve risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company and its subsidiaries to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks, uncertainties and other factors are discussed in the reports filed by the Company with the Securities and Exchange Commission, including the most recent reports on Forms 10-K and 10-Q, as they may be amended from time to time. The Company disclaims any intent or obligation to update these forward-looking statements.

Contact:
Encore Capital Group, Inc.
Paul Grinberg (858) 309-6904
paul.grinberg@encorecapital.com

Bruce Thomas (858) 309-6442
bruce.thomas@encorecapital.com



FINANCIAL TABLES FOLLOW


Encore Capital Group, Inc.



ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Financial Condition
(In Thousands, Except Par Value Amounts)
(Unaudited)
 
June 30,
2014
 
December 31,
2013
Assets
 
 
 
Cash and cash equivalents
$
123,407

 
$
126,213

Investment in receivable portfolios, net
1,987,985

 
1,590,249

Deferred court costs, net
45,577

 
41,219

Receivables secured by property tax liens, net
279,608

 
212,814

Property and equipment, net
58,839

 
55,783

Other assets
217,471

 
154,783

Goodwill
879,910

 
504,213

Total assets
$
3,592,797

 
$
2,685,274

Liabilities and equity
 
 
 
Liabilities:
 
 
 
Accounts payable and accrued liabilities
$
163,958

 
$
137,272

Debt
2,715,866

 
1,850,431

Other liabilities
99,209

 
95,100

Total liabilities
2,979,033

 
2,082,803

Commitments and contingencies
 
 
 
Redeemable noncontrolling interest
31,730

 
26,564

Redeemable equity component of convertible senior notes
10,488

 

Equity:
 
 
 
Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding

 

Common stock, $.01 par value, 50,000 shares authorized, 25,631 shares and 25,457 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively
256

 
255

Additional paid-in capital
116,037

 
171,819

Accumulated earnings
441,369

 
394,628

Accumulated other comprehensive gain
10,936

 
5,195

Total Encore Capital Group, Inc. stockholders’ equity
568,598

 
571,897

Noncontrolling interest
2,948

 
4,010

Total equity
571,546

 
575,907

Total liabilities, redeemable equity and equity
$
3,592,797

 
$
2,685,274

The following table includes assets that can only be used to settle the liabilities of the Company’s consolidated variable interest entities (“VIEs”). These assets and liabilities are included in the consolidated statements of financial condition above.
 
June 30,
2014
 
December 31,
2013
Assets
 
 
 
Cash and cash equivalents
$
52,827

 
$
62,403

Investment in receivable portfolios, net
1,002,980

 
620,312

Deferred court costs, net
4,317

 

Receivables secured by property tax liens, net
127,273

 

Property and equipment, net
14,816

 
13,755

Other assets
91,366

 
33,772

Goodwill
728,045

 
376,296

Liabilities
 
 
 
Accounts payable and accrued liabilities
$
80,791

 
$
47,219

Debt
1,699,343

 
846,676

Other liabilities
7,261

 
1,897




Encore Capital Group, Inc.



ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Income
(In Thousands, Except Per Share Amounts)
(Unaudited)
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2014
 
2013
 
2014
 
2013
Revenues
 
 
 
 
 
 
 
Revenue from receivable portfolios, net
$
248,231

 
$
152,024

 
$
485,799

 
$
292,707

Other revenues
14,149

 
380

 
25,498

 
681

Net interest income
6,815

 
3,717

 
11,639

 
7,319

Total revenues
269,195

 
156,121

 
522,936

 
300,707

Operating expenses
 
 
 
 
 
 
 
Salaries and employee benefits
64,355

 
32,969

 
122,492

 
61,801

Cost of legal collections
50,029

 
44,483

 
99,854

 
86,741

Other operating expenses
22,041

 
13,797

 
48,464

 
27,062

Collection agency commissions
9,153

 
5,230

 
17,429

 
8,559

General and administrative expenses
38,282

 
27,601

 
74,976

 
43,943

Depreciation and amortization
6,829

 
2,158

 
12,946

 
4,004

Total operating expenses
190,689

 
126,238

 
376,161

 
232,110

Income from operations
78,506

 
29,883

 
146,775

 
68,597

Other (expense) income
 
 
 
 
 
 
 
Interest expense
(43,218
)
 
(7,482
)
 
(81,180
)
 
(14,336
)
Other income (expense)
75

 
(4,122
)
 
340

 
(3,963
)
Total other expense
(43,143
)
 
(11,604
)
 
(80,840
)
 
(18,299
)
Income before income taxes
35,363

 
18,279

 
65,935

 
50,298

Provision for income taxes
(14,010
)
 
(7,267
)
 
(25,752
)
 
(19,838
)
Net income
21,353

 
11,012

 
40,183

 
30,460

Net loss attributable to noncontrolling interest
2,208

 

 
6,558

 

Net income attributable to Encore Capital Group, Inc. stockholders
$
23,561

 
$
11,012

 
$
46,741

 
$
30,460

 
 
 
 
 
 
 
 
Earnings per share attributable to Encore Capital Group, Inc.:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.91

 
$
0.46

 
$
1.81

 
$
1.28

Diluted
$
0.86

 
$
0.44

 
$
1.68

 
$
1.24

 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
25,798

 
23,966

 
25,774

 
23,707

Diluted
27,492

 
24,855

 
27,790

 
24,652




Encore Capital Group, Inc.



ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited, In Thousands)
 
Six Months Ended 
 June 30,
 
2014
 
2013
Operating activities:
 
 
 
Net income
$
40,183

 
$
30,460

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
12,946

 
4,004

Other non-cash interest expense
13,974

 
3,550

Stock-based compensation expense
9,551

 
5,180

Recognized loss on termination of derivative contract

 
3,630

Deferred income taxes
9,616

 
(3,297
)
Excess tax benefit from stock-based payment arrangements
(10,756
)
 
(3,848
)
Reversal of allowances on receivable portfolios, net
(6,652
)
 
(4,680
)
Changes in operating assets and liabilities
 
 
 
Deferred court costs and other assets
(23,801
)
 
(7,010
)
Prepaid income tax and income taxes payable
(9,038
)
 
(19,559
)
Accounts payable, accrued liabilities and other liabilities
1,574

 
2,821

Net cash provided by operating activities
37,597

 
11,251

Investing activities:
 
 
 
Cash paid for acquisitions, net of cash acquired
(303,532
)
 
(293,329
)
Purchases of receivable portfolios, net of put-backs
(475,121
)
 
(98,196
)
Collections applied to investment in receivable portfolios, net
325,451

 
260,531

Originations and purchases of receivables secured by tax liens
(85,014
)
 
(87,961
)
Collections applied to receivables secured by tax liens
53,216

 
27,097

Purchases of property and equipment
(8,943
)
 
(5,335
)
Other

 
(5,530
)
Net cash used in investing activities
(493,943
)
 
(202,723
)
Financing activities:
 
 
 
Payment of loan costs
(14,673
)
 
(11,846
)
Proceeds from credit facilities
679,872

 
514,065

Repayment of credit facilities
(732,857
)
 
(228,175
)
Proceeds from senior secured notes
288,645

 

Repayment of senior secured notes
(7,500
)
 
(6,250
)
Proceeds from issuance of convertible senior notes
161,000

 
150,000

Proceeds from issuance of securitized notes
134,000

 

Repayment of securitized notes
(8,793
)
 

Proceeds from issuance of preferred equity certificates
20,596

 

Repayment of preferred equity certificates
(6,297
)
 

Purchases of convertible hedge instruments
(33,576
)
 
(15,750
)
Repurchase of common stock
(16,815
)
 
(729
)
Taxes paid related to net share settlement of equity awards
(18,375
)
 
(8,420
)
Excess tax benefit from stock-based payment arrangements
10,756

 
3,848

Other, net
1,859

 
(610
)
Net cash provided by financing activities
457,842

 
396,133

Net increase in cash and cash equivalents
1,496

 
204,661

Effect of exchange rate changes on cash
(4,302
)
 

Cash and cash equivalents, beginning of period
126,213

 
17,510

Cash and cash equivalents, end of period
$
123,407

 
$
222,171

Supplemental disclosures of cash flow information:
 
 
 
Cash paid for interest
$
54,672

 
$
12,537

Cash paid for income taxes
37,805

 
40,513

Supplemental schedule of non-cash investing and financing activities:
 
 
 
Fixed assets acquired through capital lease
$
3,766

 
$
1,189



Encore Capital Group, Inc.



ENCORE CAPITAL GROUP, INC.
Supplemental Financial Information
Reconciliation of Adjusted Income Attributable to Encore to GAAP Net Income Attributable to Encore, Adjusted EBITDA to GAAP Net Income, and Adjusted Operating Expenses to GAAP Total Operating Expenses
(In Thousands, Except Per Share amounts) (Unaudited)
 
Three Months Ended June 30,
 
2014
 
2013
 
$
 
Per Diluted
Share—
Accounting
 
Per  Diluted
Share—
Economic
 
$
 
Per Diluted
Share—
Accounting
 
Per  Diluted
Share—
Economic
GAAP net income attributable to Encore, as reported
$
23,561

 
$
0.86

 
$
0.89

 
$
11,012

 
$
0.44

 
$
0.44

Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Convertible notes non-cash interest and issuance cost amortization, net of tax
1,694

 
0.06

 
0.06

 
529

 
0.02

 
0.02

Acquisition and integration related expenses, net of tax
3,836

 
0.14

 
0.15

 
7,509

 
0.30

 
0.30

Acquisition related other expenses, net of tax

 

 

 
2,198

 
0.09

 
0.09

Adjusted income attributable to Encore
$
29,091

 
$
1.06

 
$
1.10

 
$
21,248

 
$
0.85

 
$
0.85

 
Six Months Ended June 30,
 
2014
 
2013
 
$
 
Per Diluted
Share—
Accounting
 
Per  Diluted
Share—
Economic
 
$
 
Per Diluted
Share—
Accounting
 
Per  Diluted
Share—
Economic
GAAP net income attributable to Encore, as reported
$
46,741

 
$
1.68

 
$
1.76

 
$
30,460

 
$
1.24

 
$
1.24

Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Convertible notes non-cash interest and issuance cost amortization, net of tax
2,985

 
0.11

 
0.11

 
1,000

 
0.04

 
0.04

Acquisition and integration related expenses, net of tax
8,194

 
0.29

 
0.31

 
8,284

 
0.33

 
0.33

Acquisition related other expenses, net of tax

 

 

 
2,198

 
0.09

 
0.09

Adjusted income attributable to Encore
$
57,920

 
$
2.08

 
$
2.18

 
$
41,942

 
$
1.70

 
$
1.70





Encore Capital Group, Inc.



ENCORE CAPITAL GROUP, INC.
Supplemental Financial Information - continued

 
Three Months Ended June 30,
 
Six Months Ended June 30,
2014
 
2013
 
2014
 
2013
GAAP net income, as reported
$
21,353

 
$
11,012

 
$
40,183

 
$
30,460

Adjustments:
 
 
 
 
 
 
 
Interest expense
43,218

 
7,482

 
81,180

 
14,336

Provision for income taxes
14,010

 
7,267

 
25,752

 
19,838

Depreciation and amortization
6,829

 
2,158

 
12,946

 
4,004

Amount applied to principal on receivable portfolios
161,048

 
126,364

 
320,154

 
255,851

Stock-based compensation expense
4,715

 
2,179

 
9,551

 
5,180

Acquisition and integration related expenses
4,645

 
12,403

 
15,726

 
13,679

Acquisition related other expenses

 
3,630

 

 
3,630

Adjusted EBITDA
$
255,818

 
$
172,495

 
$
505,492

 
$
346,978


 
Three Months Ended June 30,
 
Six Months Ended June 30,
2014
 
2013
 
2014
 
2013
GAAP total operating expenses, as reported
$
190,689

 
$
126,238

 
$
376,161

 
$
232,110

Adjustments:
 
 
 
 
 
 
 
Stock-based compensation expense
(4,715
)
 
(2,179
)
 
(9,551
)
 
(5,180
)
Operating expenses related to non-portfolio purchasing and recovery business
(26,409
)
 
(6,367
)
 
(46,241
)
 
(11,641
)
Acquisition and integration related expenses
(4,645
)
 
(12,403
)
 
(15,726
)
 
(13,679
)
Adjusted operating expenses
$
154,920

 
$
105,289

 
$
304,643

 
$
201,610




GRAPHIC 3 encorelogoa05.jpg begin 644 encorelogoa05.jpg M_]C_X``02D9)1@`!`0$`E@"6``#_VP!#``H'!PD'!@H)"`D+"PH,#QD0#PX. M#QX6%Q(9)"`F)2,@(R(H+3DP*"HV*R(C,D0R-CL]0$!`)C!&2T4^2CD_0#W_ MVP!#`0L+"P\-#QT0$!T]*2,I/3T]/3T]/3T]/3T]/3T]/3T]/3T]/3T]/3T] M/3T]/3T]/3T]/3T]/3T]/3T]/3T]/3W_P``1"`!8`6,#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V4G%,,GI2 M!Q(,J<@'%&*`&EF]33#SWJ0BFD4P&$4F*BO]0M=+M6N+Z=(85_B8]?IZUQ]Y M\4]*AHNAFL32?4[D7)'WES]*D6X1N^#[U MS^G^*M%U0A;:_BWGHCG:?UK6([^M9.+6Z-E)2V9>!!I:H*[(?E.*G2Y!X<8/ MK4V*+%%(#GZ4M(`HHHH`***2@!:*9)+'$NZ1U0>K'%1QWEM*<1W$+GT5P:`N M3T4E%`"T4W.$9ED1!ZLP%-BNX)CB&>*0^BN#0!-124M`!125'+=00?ZZ:./_`'G`H`EH MJ**XBF_U,LHH`=13'D6,;G8*/4G%-BN(I\^3*DFWKL8' M%`$M%)37E2)=TCJ@]6.*`'T5!'>VTK8CN(7/HK@U-0`M%%%`&%X4U`:AI&2< MO'(P8?4Y'\ZV:\S\,:P=&U7$Q_<2G9(/3T->F@AU#*00>01WK##U.>'F13ES M(3%)C-.Q25T%G@_CK7YM7\2W2.Y^SVSF*).PQP3]2:YSS:^D'TG3W9\Y^:*WM$\<:KH;!8K@S6XZPS'5=J,O; MN>1[CU%;Q%0Q:38V\HDALK>.1>C)&`1^-6"*Y9-7T.N-TM0CD:,\=/2K4<@D M&1U]*J$4`E3E>M38HO45'%*)!Z&I*0!7">/_`!Z?#V-/TW:U^ZY9SR(1VX[F MNY8[02>@&:^ZB'DA>Y+2*O4J#T'X"MJ,%)ZF56;BK(U;#PSXH M\9YO&,LL3G_77,I"GZ#_``%6KGX5^([*,RP>1,R\XAE(;\,XKJHOB_HT$211 M:;=I&@"JH"@`?G3O^%R:3_T#[S_QW_&M'*IT1GRT^K.3\.>/]7\-WPM-5::> MU1MDD4V?,B^A//'I7M5KZI6LQTI>]RW/,O%][:"5O+223[\3=@3W';FO7L5X#XJC6W^ M(EVL0V@7BD8]20:F$O:74ASC[.SB>_5YIX]^(TMAV?Q-12BM9/H M74D](KJ26/@GQ1XG07DP?9)R);N4@M[@=:DO?AKXETB,W%NJ3;.2;64[Q^'! MKW$#``&`!TI:/;R#V*/)?`?Q!O(M1BTG7)6ECD;RXYI/OQMV#'T["K^2)B'\L1AN_)QF ME+EG):*?,<%XQ^)-Y>WLFGZ!(T5NK;#-']^4_P"SZ"LVT^&OB;5T%Q_P"0KV/%:3G[-\L49PA[3WI' MA=]X`\3^'T-U`I=8_F+VDIW+[XX-=%X$^(\\UW'I>NR;S(=L-R>#N]&_QKU* MO"_B9I,>C^+6>T7RTN$$X"\;6SSC\1FB,O:^[()1]G[T3W)_]6WT-?.%MK-] MI>KF[MKB3S8I&*[V+#N.E>_Z%>-J'ANRNG^_+;JS?7'->`:;IYU;Q)!8CCS[ MG83Z#=S^E%!)7N%9MVL:MEHOBGQJYN0;BXC)YFGEVQ_0?_6%>E_#SPI?>%K6 M\2_>%FG=641,3C`[UUEK:Q65K%;VZ!(HE"JH'``J4G`)]*SG5-2;MFEEB8_P"NN92J'Z#_ M``%9FK7Z:AXLN;N_WO"]R3(%ZE`<8'X"O1H?B]HUM"D,.FW:1H`JJ`H``_&M MN5PBN5:F7,IOWGH'O'FL^&+_P"R:H9I M[9&VRPSYWQ_0GG\*Z[_A0W]G%=6SAX95#HP[@T5X1I/CC4=)TR&RA8^7 M$"%Y]23_`%HJ/J[*^L(Z'5;8V^L7<1&-LK?EFNI\(^(?+5-/O7XZ0NW_`*": MJ^,[#R=76X`^6=>ON*PE2OGG.5"J[$7<)'K=)BN3\/\`B4KLM;YB1T27J?H: MZWK7J4JL:D;HZHR4E=#2*Y2]^(NCZ?>2VMU'>1S1':RF'_Z]=9D$XSS7/^*/ M!UCXG@S-^YND&(YT'(]CZBMZ;A?WMB:G/;W-S,_X6EX?];K_`+]?_7I/^%H^ M'_6Z_P"_7_UZ\S\0>$M6\.2,;NW,EN#Q/$,H?KZ?C6#YN:[50I/5,X7B*T79 MH]I_X6AH'K=?]^O_`*])_P`+/T#UNO\`OU_]>O%_-I?--/ZM3%]:JGLW_"S] M`];K_OU_]>@_$[0/6Z_[]?\`UZ\9\TTGFT_J],/K-4]F_P"%FZ#ZW7_?JD/Q M-T'UNO\`OU_]>J/A_P"'>CZAX?L;N\2Y$\\(=P)<#)]JT/\`A5_A_P#NW7_? M[_ZU<[]BNYT+ZPU?0:/B=H2D$&Z!_P"N7_UZZ_2M2BU?38+VW#B*9=R[Q@X^ MEX:TO:W]\N,-P(/ M<5\[36EOIOC&2UU6,FVCNBLRYQ\A/7/T.:^BJX;Q[X`/B%AJ&FE$OU7#HW"S M#MSV-*C-1=GU'5BY*Z+,7PT\+31+)%:LZ.-RLLS$$?G3_P#A5_AG_GSD_P"_ MS5YI:ZGXO\(_Z,JW<,:](Y(MZ#Z?_6JS_P`)]XQOAY4)DW-Q^ZM>?Y5IR3Z2 M(YX=8G0>)-&\"^&+B*"]L[AY9%W;(I"Q4>IYXKK_``3%I:>'TET6VFM[.9RZ MK-]XGIGKTXKSW0OAQK&OWXOO$4DD,+-N?S#F63V]J]>MK>*TMXX($"11J%11 MT`%14:2M>Y5--N]K'@WB'_DIEU_V$%_F*]]KP[7M&U*7XB7,\=AXT5GI$*6[%KP+QA_R4:[_`.OM/Z5[[7AWBO1M2G\?W4\5A*?#S58]!\7Q_;3Y22*UO( M6XV-VS^(KW@?='TKSCQU\-I-2N9-3T79Y[\S6YX#GU4^OM12DM8OJ%2+TDNA MZ.""`000>XI:\)MO$'C'PPOV4_:T1.`D\.\#Z$TMQXK\8:^GV9&NBK\%;>'; MG\0*/8/N'MEV.XU[XHP:5K!/AO<6M[%JFN*$>,[HKE*?+%KE''FDGS' MB_PIUV#2],-"3[,[7(5.`MQ`6(_$BM)053WHLB,G3]V2/=&8*"20`.I/:O"/ MB'K,?B'Q:PL3YL4*BWC*\[VSSC\32W6O^,/%"_9?]+D1^"D,6P'ZD5U_@;X; M/IMS'J>M;#.G,-N.0A]6/K[41BJ7O-ZA*3J:):';Z+9'3?#UG:-]Z&W56^N. M:\3\$?\`)0K'_KX?^M>^/]QOI7A_@[1M2@\=V4TUA]32>DA MU%K$]QH/(HHK`W/G:_M(=+\9S6^IQEK:.[/FJ#C*$]1^!KUB'X;>%;B%)8;9 MGC<;E99F((_.H?'O@$>),7VGE8]01=I#<+*.P)['WKSVUU#Q?X/)MT6[AC4\ M1O'O3\.U=5_:)'/`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`#H!28J3%)BL MC4CQ0!\P^M5;W5['3U+7-S&I'\(.3^59>D:T^OZV?LZ-'9VREOFZNQX&?UK- MU8I\O4ER5['35!]LB_V_^^#_`(5.*6K**YNX3P0Y'_7,_P"%(+J!?NJP^D9_ MPJP%\XV[Q2"0;V`$<8\P4FTMP)?MD7^W_`-\'_"C[9%_M_P#?!_PJ975D#JP*D9R#QBF) M#Q^=.Z`9]LB_P!O_O@_X4?;(O\`;_[X/^%0_P!LZ=_S_6__ M`'\%6H9XKB,20R+(AZ,IR*2DGL%R(W<)ZAS]8S_A0+J!?NAA](S_`(5(ES#) M,\22HTB?>4'D?6GLP12S$!0,DGM3N!#]LB_V_P#O@_X4?;(O]O\`[X/^%2Q2 MI-&LD3!T89#`Y!IU`$'VR+_;_P"^#_A2&Z@;[P8_6,_X58JG+J^GPR^7)>0* M_3:7&:3:6X,D%W"O0.![1G_"E^V1?[?_`'P?\*E5U=0R,&4\@@Y!JJ=8T\$@ MWL`(XQY@H&VO\`2Q<"39*Q.T'H17D8G#R=5\JWU.2I M3;GH8!IIJW>Z?:8U"`5+B:$YBED0 M_P"RQ%68]>U.+[E]-CT)S_.J1IAK13DMF4FT:P\6:NO'VK/U04'Q?K&/^/A? M^_8K':F&K5:?SN/3>:JFFX)(` M!)/0"G[2;W8N9L#ECW9C^9KTWPII!TK25$BXGF^>3V]!6-X6\*M'(E_J*8(Y MBB/;W-=I7=A:+C[\CHI0MJQ:***[38Y_Q=(PLK:(NT<$UPJ3,#C"U;?0=(-H M(VLX!$!][&#]NK6&]MW@N(Q)$XP5-9`\(V/"M+=/".D33';^592B^:]KD M-:FM+-%96;2.0L4*9/L`*X)KX,QUC,W]H>?O5/+;;Y73;GITKN;[38=0LOLD MVX0\953C(':K`B01",*-@&W;VQ2G!S"46R.UNH[VSCN(3E)$W`UQ6CM;_P!G MRI)HDMXYED_>K&"#STS78Z?IT.F6QM[Q\.I#<@K(`QV$YV@Y(%1^$D5_#,",`58N"#W&XUM MLH92IZ$8JOI]A%IMHEM;[O+3.-QR>>:I0LT.VI@7NF62>*].A6TA$3Q2%D"# M!_"MF]N+?0])EE2-(XXQ\J*,`D]!^=2RZ=#-J,%ZV[SH5*ISQ@]:2_TV#4?) M%QN*Q.)`H/!(Z9I*#5[!:U['$6M['ILUKJ>Z=KJ1S]L#1L`58^O3BNWOW632 M;AT(*M"Q!'<8J:XMX[JVD@F4-'(I5A[5#!IT5OIPLE+F$(4&XY./K2A3<;H2 MBT5?#/\`R+=C_P!XK#/A*R!80S74,3')BCE(7\JBI!MW0I)D_AN>&XT9#;6YMXU9D$9 M;=C!]:YG2YK6WTJ9[C17NE620M,$!&,^O6NTLK*"PM5M[9`D2]!3+'3H-.M3 M;P@F,LS$,<]>M)TV[`XMV*'A6W>VT%-Q4B1FD15;(53T&:H^&K"TU&">]O8T MN+QY6$GF#.S!X&.U;FGZ;#ID;QVQ<1LQ;83D*3Z>E5+OPW9W-TUQ&TUM,_WV M@DR6$<))E=E";ACI@ M=:ZNBEK2$.4I*P44458PHHHH`1@&4@]#38HEAC6.,!548`%%%(`DB25"LBJR MGL1FL6\\)V-SEHMT#'^[R/RHHJ)TXS7O(EQ3W,6Y\'WL>3`\I0 M$[[.7`[J,_RHHKCJX6G%71C*E%%*2VGC_P!9#(OU4BH#117!)69@U8;L9S\J MDGV&:GBTJ_N,>39SMGOL-%%:4X*3U'%7-6S\$ZCG2P\(:I'7&G%&S2T45T%A1110`4444`%%%%`!11 M10`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%% $`'__V3\_ ` end