XML 48 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
3 Months Ended
Mar. 31, 2014
Schedule of Obligation Under Borrowings
The Company is in compliance with all covenants under its financing arrangements. The components of the Company’s consolidated debt and capital lease obligations are as follows (in thousands):
 
March 31,
2014
 
December 31,
2013
Encore revolving credit facility
$
223,000

 
$
356,000

Encore term loan facility
151,828

 
140,625

Encore senior secured notes
55,000

 
58,750

Encore convertible notes
448,500

 
287,500

Less: Debt discount
(57,881
)
 
(42,240
)
Propel facilities
174,815

 
170,630

Cabot senior secured notes
1,150,437

 
603,272

Add: Debt premium
79,964

 
43,583

Cabot senior revolving credit facility
133,384

 

Preferred equity certificates
222,473

 
199,821

Capital lease obligations
11,084

 
12,219

Other
19,529

 
20,271

 
$
2,612,133

 
$
1,850,431

Balances of the Liability and Equity Components
The balances of the liability and equity components of all of the convertible senior notes outstanding were as follows (in thousands):
 
March 31,
2014
 
December 31,
2013
Liability component—principal amount
$
448,500

 
$
287,500

Unamortized debt discount
(57,881
)
 
(42,240
)
Liability component—net carrying amount
$
390,619

 
$
245,260

Equity component
$
53,133

 
$
46,954

Convertible Notes [Member]
 
Interest Expense
Interest expense related to the convertible notes was as follows (in thousands):
 
Three Months Ended March 31,
 
2014
 
2013
Interest expense—stated coupon rate
$
2,456

 
$
858

Interest expense—amortization of debt discount
1,755

 
607

Total interest expense—convertible notes
$
4,211

 
$
1,465