UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2009

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 001-31783

RAE SYSTEMS INC.

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
3775 North First Street
San Jose, California
(Address of principal executive offices) 77-0280662
(I.R.S. Employer
Identification No.)

95134
(Zip Code)

408-952-8200
(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ    No o

     Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o    No o

     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o	Accelerated filer þ	Non-accelerated filer o	Smaller reporting company o
		(Do not check if a smaller reporting company)

     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No þ

     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at April 30, 2008
Common stock, $0.001 par value per share	59,443,914 shares

RAE Systems Inc.

INDEX

	Page
Part I. Financial Information
Item 1. Financial Statements (Unaudited)		3
Condensed Consolidated Balance Sheets at March 31, 2009 and December 31, 2008		3
Condensed Consolidated Statements of Operations for the three months ended March 31, 2009 and 2008		4
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2009 and 2008		5
Notes to Condensed Consolidated Financial Statements		6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		17
Item 3. Quantitative and Qualitative Disclosures About Market Risk		25
Item 4. Controls and Procedures		26
Part II. Other Information
Item 1. Legal Proceedings		28
Item 1A. Risk Factors		29
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		36
Item 3. Defaults Upon Senior Securities		36
Item 4. Submission of Matters to a Vote of Security Holders		36
Item 5. Other Information		36
Item 6. Exhibits		36
Signatures		37
EX-31.1
EX-31.2
EX-32.1
EX-32.2

2

PART I. Financial Information

Item 1. Financial Statements

RAE Systems Inc.

Condensed Consolidated Balance Sheets

(in thousands, except share and par value data)

(unaudited)

	March 31,			December 31,
	2009			2008
ASSETS
Current assets:
Cash and cash equivalents	$	14,703		$	14,845
Trade notes receivable		1,945			1,870
Accounts receivable, net of allowances of $3,911 and $3,472, respectively		18,095			20,961
Accounts receivable from affiliate		141			100
Inventories		16,163			17,604
Prepaid expenses and other current assets		4,344			4,991
Income taxes receivable		979			895
Total current assets		56,370			61,266
Property and equipment, net		14,988			14,976
Intangible assets, net		3,111			3,342
Investments in unconsolidated affiliates		399			467
Other assets		1,021			1,124
Total assets	$	75,889		$	81,175
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	4,445		$	6,387
Accounts payable to affiliate		208			382
Payable to Fushun shareholder		2			64
Bank lines of credit		3,744			2,584
Accrued liabilities		10,452			12,318
Notes payable to related parties, current		750			1,329
Income taxes payable		444			425
Deferred revenue, current		565			631
Total current liabilities		20,610			24,120
Deferred revenue, non-current		628			685
Deferred tax liabilities, non-current		—			83
Deferred gain on sale of real estate, non-current		4,920			5,079
Other long-term liabilities		1,339			1,292
Notes payable to related parties, non-current		758			1,219
Total liabilities		28,255			32,478
COMMITMENTS AND CONTINGENCIES (NOTE 5)
SHAREHOLDERS’ EQUITY:
Common stock, $0.001 par value, 200,000,000 shares authorized; 59,443,914 and 59,443,914 shares issued and outstanding, respectively		59			59
Additional paid-in capital		62,913			62,549
Accumulated other comprehensive income		6,411			6,555
Accumulated deficit		(26,935	)		(25,947	)
Total RAE Systems Inc. shareholders’ equity		42,448			43,216
Noncontrolling interest		5,186			5,481
Total shareholders’ equity		47,634			48,697
Total liabilities and shareholders’ equity	$	75,889		$	81,175

See accompanying notes to condensed consolidated financial statements.

3

RAE Systems Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

	Three Months Ended
	March 31,
	2009			2008
Net sales	$	19,113		$	17,869
Cost of sales		9,783			9,014
Gross profit		9,330			8,855
Operating expenses:
Sales and marketing		4,382			5,380
Research and development		1,595			1,736
General and administrative		4,413			4,296
Total operating expenses		10,390			11,412
Operating loss from continuing operations		(1,060	)		(2,557	)
Other income (expense):
Interest income		9			48
Interest expense		(145	)		(102	)
Other, net		(61	)		307
Equity in loss of unconsolidated affiliate		(67	)		(9	)
Loss from continuing operations before income taxes		(1,324	)		(2,313	)
Income tax benefit (expense)		41			(196	)
Loss from continuing operations		(1,283	)		(2,509	)
Gain from discontinued operations, net of tax		—			10
Net loss		(1,283	)		(2,499	)
Net loss attributable to the noncontrolling interest		295			163
Net loss attributable to RAE Systems Inc.	$	(988	)	$	(2,336	)
Net loss per share-basic and diluted:
Continuing operations	$	(0.02	)	$	(0.04	)
Discontinued operations		—			—
Net loss per share-basic and diluted	$	(0.02	)	$	(0.04	)
Weighted average common shares outstanding-basic and diluted		59,343			58,999

See accompanying notes to condensed consolidated financial statements.

4

RAE Systems Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

	Three Months Ended March 31,
	2009			2008
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss attributable to RAE Systems Inc.	$	(988	)	$	(2,336	)
Gain from discontinued operations		—			10
Loss from continuing operations attributable to RAE Systems Inc.		(988	)		(2,346	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization		896			806
Gain on disposal of property and equipment		(158	)		(144	)
Stock based compensation expense		364			397
Equity in loss of unconsolidated affiliate		67			9
Net loss attributable to the noncontrolling interest		(295	)		(163	)
Deferred income taxes		(83	)		—
Amortization of discount on notes payable to related parties		13			13
Changes in operating assets and liabilities:
Accounts receivable		2,797			3,640
Accounts receivable from affiliate		(41	)		(14	)
Trade notes receivable		(75	)		(81	)
Inventories		1,399			(1,153	)
Prepaid expenses and other current assets		645			(324	)
Income taxes receivable		(84	)		(119	)
Other assets		94			186
Accounts payable		(830	)		(273	)
Accounts payable to affiliate		(175	)		(86	)
Accrued liabilities		(1,794	)		(958	)
Income taxes payable		33			180
Deferred revenue		(123	)		(150	)
Other liabilities		(79	)		(209	)
Net cash provided by (used in) operating activities of continuing operations		1,583			(789	)
Net cash provided by operating activities of discontinued operations		—			9
Net cash provided by (used in) operating activities		1,583			(780	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property and equipment		(1,782	)		(325	)
Net cash used in investing activities		(1,782	)		(325	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments of bank loans		—			(712	)
Repurchases of common stock		—			(25	)
Borrowings from bank line of credit		1,167			—
Payments on notes payable to related parties		(988	)		(42	)
Net cash provided by (used in) financing activities		179			(779	)
Effect of exchange rate changes on cash and cash equivalents		(122	)		222
Decrease in cash and cash equivalents		(142	)		(1,662	)
Cash and cash equivalents at beginning of period		14,845			15,906
Cash and cash equivalents at end of period	$	14,703		$	14,244
Supplemental disclosure of cash flow information:
Cash paid for taxes, net	$	194		$	332
Cash paid for interest		278			116
Non-cash investing and financing activities:
Unpaid property and equipment		—			64

See accompanying notes to condensed consolidated financial statements.

5

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 1. Summary of Significant Accounting Policies

The Company

     Founded in 1991, RAE Systems Inc. (the “Company” or “RAE Systems”), a Delaware company, develops and manufactures rapidly-deployable, multi-sensor chemical and radiation detection monitors and networks for industrial safety, environmental monitoring and homeland security applications. The Company’s products are based on proprietary sensor technology, and include personal, breathing zone, portable, wireless and fixed chemical detection monitors and radiation detectors.

Basis of Presentation

     The financial information presented in this Form 10-Q is unaudited and is not necessarily indicative of the future consolidated financial position, results of operations or cash flows of RAE Systems. The unaudited condensed consolidated financial statements contained in this Form 10-Q have been prepared on the same basis as the annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position at the date of the interim balance sheets, results of operations and its cash flows for the stated periods, in conformity with the accounting principles generally accepted in the United States of America. The consolidated balances at December 31, 2008 were derived from the audited consolidated financial statements included in the Company’s Annual Report (“Annual Report”) on Form 10-K for the year ended December 31, 2008. The condensed consolidated financial statements included in this report should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2008 included in the Annual Report.

Principles of Consolidation

     The consolidated financial statements include the accounts of RAE Systems and its subsidiaries. The ownership of other interest holders of consolidated subsidiaries is reflected as noncontrolling interest. All intercompany balances and transactions have been eliminated in consolidation. On January 1, 2009, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 160 “Noncontrolling Interests in Consolidated Financial Statements-an amendment of ARB No. 51” (“SFAS 160”), which changed the presentation requirements for noncontrolling (minority) interests. See Recent Accounting Pronouncements for more information.

Use of Estimates

     The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company bases estimates on historical experience and on various other assumptions that are believed to be reasonable based on available information. Actual results may differ materially from these estimates and assumptions.

Revenue Recognition

     The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectibility is reasonably assured. A provision for estimated product returns is established at the time of sale based upon historical return rates adjusted for current economic conditions. Historically, the Company has experienced an insignificant amount of sales returns. The Company generally recognizes revenue upon shipment to its distributors in accordance with standard contract terms that pass title of all goods upon delivery to a common carrier (Free on board, “FOB”) and provides for sales returns under standard product warranty provisions. For non-standard contract terms where title to goods passes upon delivery to the customer (FOB destination), revenue is recognized after the Company has established proof of delivery. Revenues related to services performed under the Company’s extended warranty program are recognized as earned based upon contract terms, generally ratably over the term of service. The Company records project installation work in Asia using the percentage-of-completion method. Net sales also include amounts billed to customers for shipping and handling. The Company’s shipping costs are included in cost of sales.

6

Stock-Based Compensation Expense

     Effective January 1, 2006, the Company adopted the provisions of SFAS No. 123 (R), “Share-Based Payment”, (“SFAS 123 (R)”). The fair value of each option award is estimated on the date of grant using the Black-Scholes-Merton valuation method. Accordingly, stock-based compensation cost is measured at grant date based on the fair value of the award and recognized in expense over the requisite service, which is generally the vesting period.

     The impact on the Company’s results from continuing operations of recording stock-based compensation by function for the three months ended March 31, 2009 and 2008 was as follows:

	Three Months Ended
	March 31,
(in thousands)	2009		2008
Cost of sales	$	2	$	8
Sales and marketing		14		9
Research and development		71		101
General and administrative		277		279
Total	$	364	$	397

     The following is a summary of options (in thousands, except weighted-average exercise price):

	Options Outstanding
	Number			Weighted-Average
	Of Shares			Exercise Price
Balance as of January 1, 2009		4,193		$	2.55
Granted		—			—
Exercised		—			—
Canceled		(115	)		3.75
Balance as of March 31, 2009		4,078			2.51

     No stock options or restricted stock was granted in the three months ended March 31, 2009. The fair value of the Company’s stock options granted to employees for the three months ended March 31, 2008 was estimated using the following weighted-average assumptions:

	Three
	Months
	Ended
	March 31,
	2008
Expected volatility		65	%
Expected dividend yield		0.0	%
Risk-free interest rate		2.7	%
Expected term in years		5.5
Weighted-average fair value	$	1.30

     Stock Option Plans

     In June 2007, the shareholders of RAE Systems approved the Company’s 2007 Equity Incentive Plan (the “2007 Plan”) at the annual meeting of shareholders. The 2007 Plan replaces the Company’s existing 2002 Stock Option Plan (the “2002 Plan”). A total of 4,000,000 shares of the Company’s common stock is authorized for issuance under the 2007 Plan. The maximum number of shares that may be issued under the 2007 plan will be increased from time to time by shares subject to options granted under the 2002 Plan

7

that expire or are terminated and by shares acquired under the 2002 Plan that are forfeited or repurchased by the Company for the option holder’s purchase price. However, no more than 1,500,000 additional shares may be authorized for issuance under the 2007 Plan as a result of these adjustments.

     As of March 31, 2009, the Company has reserved 120,877 shares of common stock for issuance under its 1993 Stock Option Plan, 2,402,625 shares under the 2002 Plan and 1,554,167 shares under the 2007 Plan. As of March 31, 2009, 815,376 shares have been added to the balance available for grant under the 2007 Plan as a result of grants cancelled under the 2002 Plan and 3,111,209 shares of common stock remain available for future grants under the 2007 Plan.

     Non-Plan Stock Options

     In 2002, the Company granted certain of its directors options to purchase 400,000 shares of non-plan restricted common stock at a weighted-average exercise price of $0.99. Twenty five percent of these options vested after one year with the remainder vesting monthly over the following three years. The vested shares are exercisable over ten years. As of March 31, 2009, options to purchase 100,000 shares of restricted common stock remain unexercised at a weighted-average exercise price of $1.06.

     Non-Plan Restricted Stock

     In August 2006, the Company granted 536,000 shares of restricted stock to four individuals as an inducement to enter the Company’s employ. Twenty five percent of this restricted stock or 134,000 shares vested in July 2007 with the remainder vesting quarterly over the following three years. The weighted-average fair value of these awards is $2.81. In August 2007, concurrent with discontinuing the Company’s mobile digital video recording (“DVR”) business, the Company terminated two of these individuals. As a result, the remainder of their restricted stock awards of 203,571 shares vested immediately.

     The following is a summary of activity for the non-plan stock awards (in thousands, except per share amounts):

	Restricted Stock Awards
				Weighted-Average
	Number			Grant-Dated
	Of Shares			Fair Value
Unvested as of January 1, 2009		109		$	2.81
Granted		—			—
Vested		(15	)		2.81
Forfeited		—			—
Unvested as of March 31, 2009		94			2.81

Earnings Per Common Share

     Basic earnings per common share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per common share reflects the potential dilution of common stock equivalents such as options and warrants, to the extent the impact is dilutive. The weighted-average number of anti-dilutive shares excluded from diluted earnings per common share calculated for the three months ended March 31, 2009 was 4,363,023. The weighted-average number of anti-dilutive shares excluded from diluted earnings per common share calculated for the three months ended March 31, 2008 was 3,599,627.

Segment Reporting

     SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information” (“SFAS 131”), establishes standards for public business enterprises to report information about operating segments in their annual financial statements and requires that those enterprises report selected information about operating segments in subsequent interim financial reports issued to shareholders. It also established standards for related disclosure about products and services, geographic areas, and major customers. Operating segments are components of an enterprise, which are evaluated regularly by the chief operating decision-maker in deciding how to allocate and assess resources and performance. The Company’s chief operating decision-makers are the Chief Executive Officer and the Chief

8

Financial Officer. Although the Company’s operating segments consist of entities geographically based in the Americas, Asia and Europe, the Company is in a single reporting segment worldwide in the sale of portable and wireless gas and radiation detection products and related services. Accordingly, the Company operated as one reportable segment during the three months ended March 31, 2009.

Variable Interest Entities

     S.A.R.L RAE France (“RAE France”) was identified by management as a variable interest entity. The Company is the primary beneficiary through its ownership of RAE Europe ApS. RAE France distributes and sells RAE products exclusively in France. RAE France had total sales of $632,000 and $565,000 in the three months ended March 31, 2009 and 2008, respectively. The Company has consolidated RAE France since December 2004.

Recent Accounting Pronouncements

     In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations” (“SFAS 141(R)”). This statement changes the accounting for acquisition transaction costs by requiring them to be expensed in the period incurred, and also changes the accounting for contingent consideration, acquired contingencies and restructuring costs related to an acquisition. The Company adopted SFAS 141(R) on January 1, 2009. The adoption of SFAS 141(R) is expected to change the Company’s accounting treatment for business combinations on a prospective basis.

     In December 2007, the FASB issued SFAS 160. This statement changes the accounting and reporting for minority interests, which is recharacterized as noncontrolling interests and classified as a component of equity. SFAS 160 is effective for fiscal years beginning on or after December 15, 2008. The Company adopted SFAS 160 on January 1, 2009 and reclassified noncontrolling interests in the amount of $5.5 million from minority interest to equity in the December 31, 2008 condensed consolidated balance sheet. The presentation and disclosure requirements of SFAS 160 were applied retrospectively for all periods presented.

     In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities — an amendment to FASB Statement No. 133”. This statement establishes enhanced disclosures about how and why an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities”, and its related interpretations, and how derivative instruments and related hedged items affect an entity’s financial position, results of operations and cash flows. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early adoption encouraged. This statement encourages, but does not require, comparative disclosures for earlier periods at initial adoption. The adoption of this statement did not have a material effect on the Company’s consolidated financial statements.

     In April 2008, the FASB issued FASB Staff Position No. FAS No. 142-3, “Determination of Useful Life of Intangible Assets” (“FSP No. 142-3”). FSP 142-3 amends the factors that should be considered in developing the renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, “Goodwill and Other Intangible Assets". FSP 142-3 also requires expanded disclosure regarding the determination of intangible asset useful lives. FSP No. 142-3 is effective for fiscal years beginning after December 15, 2008. Earlier adoption is not permitted. The adoption of this statement did not have a material effect on the Company’s consolidated financial statements.

     In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles”, (“SFAS 162”). SFAS 162 is intended to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. generally accepted accounting principles for nongovernmental entities. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The adoption of SFAS 162 did not have a material impact on its consolidated financial statements.

9

Note 2. Composition of Certain Financial Statement Items

Inventory

     Inventories are stated at the lower of cost or market and include material, labor and manufacturing overhead costs. The components of inventories were as follows:

	March 31,		December 31,
(in thousands)	2009		2008
Raw materials	$	7,537	$	8,213
Work-in-progress		2,084		2,910
Finished goods		6,542		6,481
	$	16,163	$	17,604

Prepaid expenses and other current assets

	March 31,		December 31,
(in thousands)	2009		2008
Supplier advances and deposits	$	550	$	977
Accounts receivable from employees		653		661
Prepaid insurance		237		437
Deferred tax assets, current		678		578
Other current assets		2,226		2,338
	$	4,344	$	4,991

Property and equipment, net

	March 31,			December 31,
(in thousands)	2009			2008
Buildings and improvements	$	10,343		$	10,327
Equipment		5,162			5,070
Computer equipment		4,979			4,971
Automobiles		1,532			1,590
Furniture and fixtures		443			434
Construction in progress		3,036			2,457
		25,495			24,849
Less: Accumulated depreciation		(10,507	)		(9,873	)
	$	14,988		$	14,976

Intangible assets, net

	March 31, 2009							December 31, 2008
	Gross					Net		Gross					Net
	Carrying		Accumulated			Carrying		Carrying		Accumulated			Carrying
(in thousands)	Amount		Amortization			Amount		Amount		Amortization			Amount
Customer list	$	5,443	$	(2,824	)	$	2,619	$	5,438	$	(2,636	)	$	2,802
Trade name		1,354		(862	)		492		1,352		(812	)		540
	$	6,797	$	(3,686	)	$	3,111	$	6,790	$	(3,448	)	$	3,342

10

     Amortization expense associated with intangible assets was $253,000 and $243,000 for the three months ended March 31, 2009 and 2008, respectively. Based on the carrying amount of intangible assets as of March 31, 2009, and assuming no future impairment of the underlying assets, the estimated future amortization is as follows (in thousands):

Years Ended December 31,
Remainder of 2009	$	690
2010		902
2011		636
2012		371
2013		280
Thereafter		232
Total amortization	$	3,111

Accrued liabilities

	March 31,		December 31,
(in thousands)	2009		2008
Compensation and related benefits	$	2,216	$	2,445
Accrued commission		1,823		2,010
Customer deposits		1,546		1,792
Accrued professional fees		704		755
Other		4,163		5,316
	$	10,452	$	12,318

Note 3. Income Tax

     The Company estimates its annual effective tax rate for the year and applies that rate to the quarter to date profit before tax to determine the quarterly and quarter to date tax expense. Certain loss entities are excluded from the calculation of annual estimated effective tax rate if the Company anticipates that it will not be able to recognize a benefit from those loss subsidiaries at year end. Certain expenses are accounted for as discrete to the quarter and excluded from the estimated annual effective tax rate.

     The effective tax rate for the three months ended March 31, 2009, was 4% of pretax loss, compared to (9%) of pretax loss in the first quarter of 2008.

     The effective tax rate is highly dependent upon the geographic distribution of the Company’s worldwide earnings or loss, tax regulations in each geographic region, the availability of tax credits and carry-forwards, and the effectiveness of its tax planning strategies. The Company regularly monitors the assumptions used in estimating its annual effective tax rate and adjusts its estimates accordingly. If actual results differ from its estimates, future income tax expense could be materially affected.

Note 4. Comprehensive Loss

     The components of comprehensive loss were as follows:

	Three Months Ended
	March 31,
(in thousands)	2009			2008
Net loss	$	(1,283	)	$	(2,499	)
Other comprehensive income(loss):
Change in foreign currency translation		(151	)		2,005
Comprehensive loss		(1,434	)		(494	)
Comprehensive loss attributable to the noncontrolling interest		295			163
Comprehensive loss attributable to RAE Systems Inc.	$	(1,139	)	$	(331	)

11

     The Company’s accumulated other comprehensive income consists of foreign currency translation adjustments of $6.4 million and $6.6 million as of March 31, 2009 and December 31, 2008, respectively.

Note 5. Commitments and Contingencies

Regulatory Compliance

     During fiscal year 2008, the Company’s internal audit department identified certain payments and gifts made by certain personnel in the Company’s China operations that may have violated the United Stated Foreign Corrupt Practices Act or FCPA. Following this discovery, the Audit Committee of the Board of Directors initiated an independent investigation. The Company has made a voluntary disclosure to the United States Department of Justice (DOJ) and the United States Securities and Exchange Commission (SEC) regarding the results of its investigation. The Company has also implemented additional policies and controls with respect to compliance with the FCPA. The FCPA and related statutes and regulations provide for potential monetary penalties, criminal sanctions and in some cases debarment from doing business with the U.S. federal government in connection with violations. The Company is cooperating with the DOJ and the SEC in connection with their review of the matter, including responding to requests for information and is seeking to achieve a negotiated resolution of all matters pertaining to the transactions in question. However, the timing and final outcome of this or any future government investigation cannot be predicted with certainty and any indictment, conviction or material fine, debarment or settlement arising out of these investigations could have a material adverse affect on the Company’s business, financial condition, results of operation and future prospects.

Legal proceedings

Polimaster Ltd. et al. v. RAE Systems Inc., United States District Court for the Northern District of California, Case No. 05-CV-01887-JF, United States Court of Appeals for the Ninth Circuit, No. 08-15708

     Polimaster Ltd. and Na&Se Trading Company, Ltd. (“Polimaster”) filed a complaint against the Company on May 9, 2005, in the United States District Court for the Northern District of California in a case titled Polimaster Ltd., et al. v. RAE Systems Inc. (Case No. 05-CV-01887-JF). The complaint alleges, among other things, that the Company breached its contract with Polimaster and infringed upon Polimaster’s intellectual property rights. The dispute is subject to a contractual arbitration agreement, although the federal court has retained jurisdiction over the matter pending completion of the arbitration. The arbitration was conducted in the spring of 2007.

     In September 2007, a Final Award was issued in the arbitration. The arbitrator ruled that Polimaster failed to prove its claims and was not entitled to any relief; that the Company had proven its counterclaims and was awarded damages of approximately $2.4 million; and that as the prevailing party, the Company was entitled to recover costs in the amount of $46,000. On October 5, 2007, RAE Systems filed a motion to confirm the Final Award. On October 17, 2007, Polimaster filed an opposition to RAE Systems’ motion to confirm the Final Award and filed its own motion to vacate the Final Award. Both motions were heard on December 7, 2007, and the district court confirmed the Final Award by an order dated February 25, 2008. The district court entered judgment in favor of RAE Systems and against Polimaster on January 23, 2009. Although the Company has been awarded damages, attorney’s fees and costs, at this time, the Company is unable to determine whether it will be able to collect these amounts due to uncertainty regarding Polimaster’s financial condition and other factors.

     Polimaster has appealed the portion of the district court’s order confirming the award of damages and costs to the Company in connection with its counterclaims, and the appeal is currently pending in the United States court of Appeals for the Ninth Circuit. Briefing on the appeal has been completed by both sides. Oral argument has not been scheduled at this time.

     Notwithstanding the Polimaster proceeding described above, from time to time, the Company is engaged in various legal proceedings incidental to its normal business activities. Although the results of litigation and claims cannot be predicted with certainty, the Company believes the final outcome of such matters will not have a material adverse effect on its consolidated financial position, results of operations or cash flows.

12

Leases

     As of March 31, 2009, the Company had an equipment lease in San Jose, California that was classified as a capital lease in accordance with SFAS No. 13, “Accounting for Leases” (“SFAS 13”). As of March 31, 2009, the remaining balance due on the lease was $39,000 and was included in accrued liabilities in the Consolidated Balance Sheets. The equipment lease bears an interest rate of 9.7%.

     The Company and its subsidiaries lease certain manufacturing, warehousing and other facilities under operating leases. The leases generally provide for the lessee to pay taxes, maintenance, insurance and certain other operating costs of the leased property. Total rent expense for the three months ended March 31, 2009 and 2008 was $375,000 and $638,000, respectively. Excluding the Sunnyvale, California abandoned building lease as described below, future minimum annual payments under non-cancellable leases were as follows as of March 31, 2009 (in thousands):

Years Ended December 31,	Capital			Operating
Remainder of 2009	$	39		$	1,476
2010					1,453
2011					1,344
2012					1,259
2013					1,295
Thereafter					4,729
Total minimum payments		39		$	11,556
Less: Amount representing interest		(1	)
Present value of minimum lease payments	$	38

     In December 2004, the Company moved into its current corporate headquarters in San Jose, California and abandoned a leased facility in Sunnyvale, California. During the second quarter of 2005, the Company accrued a restructuring reserve of approximately $2.0 million for the remaining lease term of the former headquarters in Sunnyvale. The discount rate used was 4.85% and the liability was not reduced for any anticipated future sublease income. In March 2007, due to improved conditions for office rentals, the Company revised the estimated loss on abandonment of the lease and reduced operating expense by $595,000. During the second quarter of 2007, a sublease was executed with rents commencing in June 2007. As of March 31, 2009, future discounted lease payments related to the Sunnyvale building are included in accrued liabilities totaling $178,000. Rent payments for three months ended March 31, 2009 and 2008 were $132,000 and $105,000, respectively, for the Sunnyvale building with sublease income of $44,000 and $43,000 for the three months ended March 31, 2009 and 2008, respectively. Future minimum lease payments through expiration of the lease in October 2009 are $307,000. Estimated income to be generated from the sublease is $91,000.

     In December 2008, the Company invested approximately $1.2 million for land use rights in Shanghai, China to construct a new manufacturing, engineering and administrative facility. The Company expects to begin construction of the new facility in the second half of 2009 subject to arranging project and long-term financing. Upon the expected completion of the construction in 2010, the Company would vacate its existing leased facility in Shanghai. Based on discussions with Shanghai government officials, the landlord of the existing Company facility, the Company believes that it will be able to terminate the lease without penalty. No assurance can be given that the Company will be able to arrange financing terms acceptable to the Company and that it would not be subject to lease termination penalties.

Guarantees

     The Company is permitted under Delaware law and required under our Certificate of Incorporation and Bylaws to indemnify its officers and directors for certain events or occurrences, subject to certain limits, while the officer is or was serving at the Company’s request in such capacity. The term of the indemnification period is for the officer’s or director’s lifetime. The maximum amount of potential future indemnification is unlimited; however, the Company has a Director and Officer Insurance Policy that limits its exposure and enables it to recover a portion of any future amounts paid. To date the Company has not incurred any losses under these agreements.

     The Company typically agrees to indemnify its customers for any expenses or liability resulting from claimed infringements of patents, trademarks or copyrights of third parties. The terms of these indemnification agreements are generally perpetual any time after

13

execution of the agreement. The maximum amount of potential future indemnification is unlimited. To date, the Company has not paid any amounts to settle claims or defend lawsuits.

Note 6. Warranty Reserves

     The Company sells the majority of its products with a 12 to 24 month repair or replacement warranty from the date of shipment. The Company provides an accrual for estimated future warranty costs based upon the historical relationship of warranty costs to sales. The estimated future warranty obligations related to product sales are recorded in the period in which the related revenue is recognized under accrued liabilities on the Consolidated Balance Sheets. The following is a summary of the changes in these liabilities during the three months ended March 31, 2009 and 2008:

	Three Months Ended
	March 31,
(in thousands)	2009			2008
Warranty reserve at beginning of period	$	707		$	884
Provision for warranty		360			26
Utilization of reserve		(327	)		(225	)
Foreign currency translation effects		(5	)		24
Warranty reserve at end of period	$	735		$	709

Note 7. Lines of Credit

     The Company maintains credit facilities to support its operations in the United States and the People’s Republic of China.

     In the United States, the Company had a $15.0 million revolving credit agreement as of December 31, 2008. This credit facility is renewed annually. On March 11, 2009, the Company received an extension of its existing line to May 12, 2009 which also changed certain other terms and conditions The amended credit agreement provides for borrowings of up to $10.0 million based on a percentage of specific qualifying assets and a blanket security interest in the Company’s assets in the United States. The Company is required to comply with certain reporting and financial requirements in addition to the ongoing requirement to submit monthly financial information. Interest accrues at the floating prime bank lending rate plus 100 basis points subject to a minimum total rate of 5%. In addition, the Company pays 30 basis points annually of the average unused portion of the facility. On April 29, 2009, the revolving credit agreement, as amended, was renewed to expire on May 15, 2010. As of both March 31, 2009 and December 31, 2008, $1.8 million was outstanding against the revolving credit agreement.

     In China, as of March 31, 2009 and December 31, 2008, the Company had two unsecured revolving lines of credit, each in the amount of Renminbi (“RMB”) 20.0 million or approximately $2.9 million, available to provide working capital. Borrowings under these lines of credit are generally at the current market rate for fixed rate loans of the amount and duration requested, up to one year. The credit facilities are renewed annually in May and October, respectively.

     On March 31, 2009 and December 31, 2008, RMB 13.0 million or approximately $1.9 million was outstanding under the lines of credit. A loan in the amount of RMB 5.0 million or approximately $0.7 million bearing interest at a fixed rate of 6.33% is due on April 30, 2009. The outstanding balance plus interest of approximately $23,000 was paid on April 30, 2009. A second loan in the amount of RMB 8.0 million or approximately $1.2 million bearing interest at a fixed rate of 5.31% is due on January 4, 2010.

Note 8. Related Party Transactions

     The Company accounts for its 40% ownership in Renex Technologies Ltd. (“Renex”), a Hong Kong company, using the equity method starting January 1, 2002. The Company’s total investment in Renex at March 31, 2009 and December 31, 2008 was $381,000 and $448,000, respectively. The Company recorded losses of $67,000 and $9,000 in Renex for the three months ended March 31, 2009 and 2008, respectively.

     The Company pays a 7.5% royalty to Renex for using certain modems developed by Renex. In the first quarter of 2009 and 2008, the Company did not sell products with Renex technology and therefore did not make royalty payments.

14

     In conjunction with the original and subsequent additional investment in RAE Beijing, unsecured notes payable were established for the previous RAE Beijing shareholders as part of the purchase price agreement in May 2004 and July 2006. As of March 31, 2009 and December 31, 2008, $750,000 and $1,329,000, respectively, were included in current notes payable to related parties in the Company’s Condensed Consolidated Balance Sheets and $758,000 and $1,219,000, respectively, were included in long term notes payable to related parties.

     The notes issued in conjunction with the original RAE Beijing purchase in May 2004 were non-interest bearing and were recorded at net present value using a discount rate of 5.5%. In conjunction with the additional investment in RAE Beijing in July 2006, 11.0 million shares of preferred stock were issued to four shareholders of RAE Beijing. In accordance with FAS 150, these preferred shares were classified as liabilities and were recorded as long-term notes payable — related parties. Although, these preferred shares bear a dividend yield rate of 3% per annum, the notes payable were discounted using a market interest rate of 6.48%.

     Scheduled payments of principal under the notes from 2009 through maturity in 2011 are $750,000, $379,000 and $379,000, respectively.

     In addition to its 40% ownership in Renex, the Company has investments in three distributors of RAE Systems products, RAE Australia, RAE Benelux and RAE Spain. The Company owns 19%, 10% and 19% of RAE Australia, RAE Benelux and RAE Spain, respectively. These investments are accounted for under the cost method.

     The Liaoning Coal Industry Group, Ltd. (“Liaoning Group”) owns a 30% interest in RAE Fushun and is also a supplier to RAE Fushun.

     Transactions and balances with the Company’s related parties were as follows:

	Three Months Ended
	March 31,					March 31,		December 31,
(in thousands)	2009		2008			2009		2008
Sales:					Accounts receivable:
Renex	$	105	$	48	Renex	$	141	$	100
RAE Benelux		459		589	RAE Benelux		124		411
RAE Spain		50		215	RAE Spain		100		192
	$	614	$	852		$	365	$	703
Purchases:					Accounts payable:
Liaoning Group	$	—	$	1	Liaoning Group	$	10	$	72
Renex		47		98	Renex		208		382
	$	47	$	99		$	218	$	454

     The Company’s Director of Information Systems, Lien Chen, is the wife of our Chief Executive Officer, Robert Chen. Ms. Chen was paid a salary and bonus of $30,000 and $24,000 for the three months ended March 31, 2009 and 2008, respectively. Ms. Chen also receives standard employee benefits offered to all other full-time U.S. employees. Ms. Chen does not report to Robert Chen and compensation decisions regarding Ms. Chen are performed in the same manner as other U.S. employees, with Robert Chen having the final approval signatory on compensation recommendations.

Note 9. Discontinued Operations

     On August 24, 2007, the Board of Directors approved the discontinuation of the Company’s DVR business in order to reduce expenses and concentrate its resources on the gas and radiation detection business. The Company’s mobile DVR business was acquired in the purchases of Aegison and Securay.

15

     On August 28, 2007 the Company notified its DVR customers, terminated all personnel not reassigned to continuing operations and suspended the related production and sales activities. The Company retained the acquired intellectual property; however, because the DVR business operated at a substantial loss, during 2007 management liquidated the tangible assets, mainly inventories of component parts, and impaired the remaining value of the intangible assets and goodwill.

     In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the financial results of the DVR business are reported as discontinued operations for all periods presented. The financial results included in discontinued operations were as follows:

	Three Months Ended
	March 31,
(in thousands)	2009		2008
Net sales	$	—	$	3
Gain from discontinued operations before income taxes		—		10
Income tax benefit		—		—
Gain from discontinued operations	$	—	$	10

     There were no assets and liabilities related to the disposal group as of March 31, 2009. As of March 31, 2008, the Company was carrying total current assets and total current liabilities of $9,000 and $11,000, respectively.

Note 10. Fair Value Measurements

     The Company uses the following methods and assumptions in estimating the fair value of assets and liabilities:

     Cash and cash equivalents and bank line of credit: The carrying amounts reported in the balance sheet approximate fair value due to the short-term maturity of these instruments.

     Notes payable to related parties: The fair value was determined by discounting these non interest bearing notes payables at an interest rate commensurate with commercial borrowing rates available to the Company in China.

     Intangible assets, net: The fair value is evaluated whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable.

     SFAS 157 requires that assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:

     Level 1: Quoted market prices in active markets for identical assets or liabilities.

     Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.

     Level 3: Unobservable inputs that are not corroborated by market data.

16

     The following table reflects the carrying amounts and fair values of the Company’s financial assets and liabilities as of March 31, 2009 and December 31, 2008:

		March 31, 2009				December 31, 2008
		Carrying				Carrying
(in thousands)	Category	Amounts		Fair Value		Amounts		Fair Value
Cash and cash equivalent	Level 1	$	14,703	$	14,703	$	14,845	$	14,845
Bank lines of credit	Level 1		3,744		3,744		2,584		2,584
Notes payable to related parties	Level 2		1,508		1,508		2,548		2,548
Intangible assets, net	Level 3		3,111		3,111		3,342		3,342

Note 11. Shareholders’ Equity

     The following table is a summary of the changes in equity:

	Three Months Ended March 31,									Three Months Ended March 31,
	2009									2008
	RAE Systems									RAE Systems
	Shareholders’			Noncontrolling			Total			Shareholders’			Noncontrolling			Total
(in thousands)	Equity			Interest			Equity			Equity			Interest			Equity
Equity, Beginning of Period	$	43,216		$	5,481		$	48,697		$	46,356		$	5,385		$	51,741
Net loss		(988	)		(295	)		(1,283	)		(2,336	)		(163	)		(2,499	)
Translation adjustments		(144	)		—			(144	)		2,005			196			2,201
Comprehensive (loss) income		(1,132	)		(295	)		(1,427	)		(331	)		33			(298	)
Repurchases of restricted common stock		—			—			—			(25	)		—			(25	)
Stock-based compensation expense		364			—			364			397			—			397
Equity, End of Period	$	42,448		$	5,186		$	47,634		$	46,397		$	5,418		$	51,815

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     The following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements. In some cases, readers can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue.” These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from those stated herein. Although management believes that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance, or achievements. For further information, refer to the sections entitled “Risk Factors” in “Part II Item 1A” of this Form 10-Q. The following discussion should be read in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere in this Form 10-Q.

Overview

     We are a leading global developer and manufacturer of rapidly-deployable, multi-sensor chemical and radiation detection monitors and networks. Founded in 1991 to develop technologies for the detection and early warning of hazardous materials, today we offer a full line of portable chemical and radiation detection solutions. These solutions have been deployed in over 95 countries and range from small handheld devices to rapidly deployable wireless systems to fixed, wall mounted facility safety solutions.

     We are currently focused on delivering world wide solutions to five key market sectors:

• The Energy market which includes oil exploration, oil refining, natural gas and coal mine safety.

• The Hazardous Material Management market which includes hazardous incident response teams, material transportation and fence line applications.

• The Industrial Safety market which includes metals production, chemicals, plastics, resins, adhesives, polymers and industrial processes.

• The Global Environmental market which includes both regulatory compliance and environmental clean-up or remediation.

17

• And the Government market which includes solutions for emergency response, public safety, homeland security and military applications.

Recent Developments

     In 2008, we introduced eight new products. We now offer a complete line of products to serve the needs of the global energy market. Products range from breathing zone single sensor products for specific toxic chemicals (ToxiRAE 3 and AutoRAE Lite Calibration Station) to belt worn multi-gas monitors (QRAE 2) to handheld instruments (MiniRAE 3000, MiniRAE Lite, ppbRAE 3000 and UltraRAE) to measure total and specific volatile organic compounds, to wireless monitors for wireless industrial and public safety applications (AreaRAE Steel, RAELink3 and MeshGuard).

     In the Americas, our 2009 sales are focused on growth in the energy sector, public safety and the OSHA regulation driven confined space entry gas detection. With the introduction of the ToxiRAE 3, QRAE II, MiniRAE 3000, UltraRAE 3000 and AreaRAE Steel we now offer a full suite of portable gas detection solutions for the oil production market. In addition, the MultiRAE Plus continues to be purchased by the U.S. military for aviation safety in the handling and detection of highly toxic and flammable jet fuel. Some of the larger deployments of our products in the first quarter of 2009 included the Presidential Inauguration and Special Olympics.

     In Europe and the Middle East, we continue to penetrate the industrial and oil production markets with single gas detectors, four gas QRAE II monitors and our wireless AreaRAE Rapid Deployment Kits. The certification of our AreaRAE Steel monitors for deployment in the most hazardous working environments has opened additional opportunities in this region. Key to our success in Europe has been the ISO 9000-2000 and ATEX, or hazardous environment intrinsic safety certifications, for our MiniRAE 3000 and ppbRAE 3000 next generation photoionization detectors for volatile organic compounds. Key regional business in the first quarter of 2009 included the delivery of our wireless, AreaRAE Steel Rapid Deployment kits, GammaRAE II R radiation monitors and LifeShirt personnel monitors to the Kuwait Civil Defense Force. Other key wins included sales to the oil production and nuclear power customers.

     In China, our focus continues to be the steel industry, oil production, coal mine safety and environmental protection markets. In the energy market, the demand for our high-end products such as wireless equipped combustible and toxic gas monitors, including our AreaRAE Rapid Deployment Kits, continues to grow. In the industrial safety market, we continue to see demand for more personal protection equipment, including personal carbon monoxide gas monitors, breathing apparatus and mobile quick breathing air filling stations. In the industrial market, we have contracts with long-term and new customers to provide gas monitors for production expansion and new facilities. In the China oil and gas market, we continue to sell fixed combustible and toxic gas monitors for both new installations and facility upgrades. In the China coal mine safety market we received safety and performance certification for our integrated digital mine safety and control systems and expect to begin sales in the second quarter of 2009.

     The global economic slowdown has impacted our business. One of the major drivers for continued growth is regulatory compliance for worker safety. As global worker safety standards begin to standardize we will have fewer regional specific. The portions of the United States and China Economic Stimulus packages that are focused on infrastructure and public safety improvements may provide additional short-term business opportunities.

     In all of our markets we will continue to explore and develop strategic value added partnerships, to leverage our product and market expertise.

Critical Accounting Policies and Significant Management Judgments

     The preparation of consolidated financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. On an on-going basis, we evaluate these estimates, including, but not limited to, those related to our revenue recognition, allowance for doubtful accounts, valuation of intangible assets, inventory valuation, valuation of deferred tax assets, warranty reserves and stock-based compensation expense. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments

18

about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ significantly from these estimates under different assumptions or conditions.

     We believe the following critical accounting policies affect our more significant judgments or estimates used in the preparation of our condensed consolidated financial statements.

Revenue Recognition

     We recognize revenue when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectibility is reasonably assured. A provision for estimated product returns is established at the time of sale based upon historical return rates adjusted for current economic conditions. Historically, we have experienced an insignificant amount of sales returns. We generally recognize revenue upon shipment to our distributors in accordance with standard contract terms that pass title of all goods upon delivery to a common carrier (FOB factory) and provide for sales returns under standard product warranty provisions. For non-standard contract terms where title to goods passes upon delivery to the customer (FOB destination), revenue is recognized after we have established proof of delivery. Revenues related to services performed under our extended warranty program are recognized as earned based upon contract terms, generally ratably over the term of service. We record project installation work in Asia using the percentage-of-completion method. Net sales also include amounts billed to customers for shipping and handling. Our shipping costs are included in cost of sales.

Accounts Receivable, Trade Notes Receivable and Allowance for Doubtful Accounts

     We grant credit to our customers after undertaking an investigation of credit risk for all significant amounts. An allowance for doubtful accounts is provided for estimated credit losses at a level deemed appropriate to adequately provide for known and inherent risks related to such amounts. The allowance is based on reviews of loss, adjustments history, current economic conditions and other factors that deserve recognition in estimating potential losses. We generally do not require collateral for sales on credit. While management uses the best information available in making our determination, the ultimate recovery of recorded accounts receivable is also dependent upon future economic and other conditions that may be beyond management’s control. If there was a deterioration of a major customer’s credit-worthiness or if actual defaults were higher than what have been experienced historically, additional allowances would be required.

     Trade notes receivables are presented to us from some of our customers in China as a payment against the outstanding trade receivables. These notes receivables are bank guarantee promissory notes which are non-interest bearing and generally mature within six months.

Inventory

     Inventory is stated at the lower of cost, using the first-in, first-out method, or market. We are exposed to a number of economic and industry factors that could result in portions of our inventory becoming either obsolete or in excess of anticipated usage, or saleable only for amounts that are less than their carrying amounts. These factors include, but are not limited to, technological changes in the market, competitive pressures in products and prices, and the availability of key components from our suppliers. We have established inventory reserves when conditions exist that suggest that our inventory may be in excess of anticipated demand or is obsolete based upon assumptions about future demand for our products and market conditions. When recorded, reserves are intended to reduce the carrying value of the inventory to its net realizable value. If actual demand for specified products deteriorates, or market conditions are less favorable than those projected, additional reserves may be required.

Share-Based Payments

     Effective January 1, 2006, we adopted SFAS 123(R), which requires companies to recognize in their statement of operations all share-based payments, including grants of stock options, based on their grant date fair value and requires the fair value of each option outstanding to be adjusted to reflect only those shares outstanding that are actually expected to vest. Our implementation of SFAS 123(R) used the modified-prospective transition method where the compensation cost related to each unvested option outstanding as of January 1, 2006 was recalculated and any necessary adjustments were reflected in the first quarter of adoption. We estimate the fair value of each share-based payment on the date of grant using the Black-Scholes-Merton valuation method.

19

Business Combinations

     In accordance with business combination accounting standards, we allocate the purchase price of acquired companies to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition. We typically engage third-party appraisal firms to assist management in determining the fair values of certain assets acquired and liabilities assumed. Such a valuation requires management to make significant estimates and assumptions, especially with respect to intangible assets and goodwill.

     Management makes estimates of fair value based upon assumptions believed to be reasonable. These estimates are based on historical experience and information obtained from the management of the acquired companies and are inherently uncertain. Critical estimates in valuing certain of the intangible assets include but are not limited to: discount rates; future expected cash flows from maintenance agreements, customer contracts, acquired developed technologies and pending patents; expected costs to develop the in-process research and development into commercially viable products and estimating cash flows from these projects when completed; the acquired company’s brand awareness and market position; and assumptions about the period of time an acquired brand will continue to be used in the combined company’s product portfolio. Unanticipated events and circumstances may occur which may affect the accuracy or validity of such assumptions, estimates or actual results.

Income Taxes

     We are subject to income taxes in both the United States and numerous foreign jurisdictions. Significant judgment is required in evaluating our tax positions and determining our provision for income taxes.

     Our effective tax rates differ from statutory rates primarily due to foreign earnings taxed at lower rates, losses not benefited, non-deductible share-based payment deductions under FAS 123(R) and provision changes for uncertain tax positions. Our future effective tax rates could be adversely affected by earnings being lower than anticipated in countries where we have lower statutory rates and higher than anticipated in countries where we have higher statutory rates, by changes in the valuation of our deferred tax assets or liabilities, or by changes in tax laws, regulations, accounting principles, or interpretations thereof. We regularly assess the likelihood of adverse outcomes resulting from tax examinations to determine the adequacy of our provision for income taxes.

     Significant judgment is also required in determining any valuation allowance recorded against deferred tax assets. In assessing the need for a valuation allowance, we consider all available evidence including past operating results, estimates of future taxable income, and the feasibility of tax planning strategies. In the event that we change our determination as to the amount of deferred tax assets that can be realized, we will adjust our valuation allowance with a corresponding impact to the provision for income taxes in the period in which such determination is made.

Recent Accounting Pronouncements

     See Note 1 to the Condensed Consolidated Financial Statements in Item 1 of this Form 10-Q for a full description of recent accounting pronouncements, including the expected dates of adoption and estimated effects on results of operations and financial condition, which is incorporated herein by reference.

Results of Operations

Net Sales

	Three Months Ended
	March 31,						Percentage
(in thousands)	2009		2008		Change		Change
Net sales	$	19,113	$	17,869	$	1,244		7	%

     Net sales for the quarter ended March 31, 2009 increased by $1.2 million, or 7% over the quarter ended March 31, 2008. The improvement consisted of increased sales of $0.4 million or 6% in Americas and $0.8 million or 12% in Asia. The increase in

20

Americas was primarily due to increased sales for the new Weather Pack product and the increase in Asia was due to wins of projects in Southeast Asia, and sales expansion in new territories, such as Australia, New Zealand and India.

Cost of Sales & Gross Margin

	Three Months Ended
	March 31,								Percentage
(in thousands)	2009			2008			Change		Change
Cost of sales	$	9,783		$	9,014		$	769		9	%
Gross profit	$	9,330		$	8,855		$	475		5	%
Gross margin		49	%		50	%

     Cost of sales for the quarter ended March 31, 2009 increased by $0.8 million or 9% over the quarter ended March 31, 2008. Gross profit for the quarter ended March 31, 2009 increased by $0.5 million, or 5%, over the quarter ended March 31, 2008. The increase in gross profit in the first quarter of 2009 is due to the increase in first quarter sales. Gross margin decreased by 1% for the quarter ended March 31, 2009 compared to the quarter ended March 31, 2008, primarily due to unfavorable exchange rate fluctuations in the Euro and write-down of inventory during the first quarter of 2009.

Sales and Marketing Expense

	Three Months Ended
	March 31,									Percentage
(in thousands)	2009			2008			Change			Change
Sales and marketing	$	4,382		$	5,380		$	(998	)		-19	%
Percentage of net sales		23	%		30	%

     Sales and marketing expenses decreased by $1.0 million or 19% for the quarter ended March 31, 2009, compared to the quarter ended March 31, 2008, primarily due to a $0.5 million decrease in payroll and benefit related expenses, as a result of a ten percent reduction in force in the U.S. in March 2008. Severance payments of $0.2 million related to the reduction in force was included in sales and marketing expenses for the quarter ended March 31, 2008. Office, travel and entertainment and marketing expenses decreased by approximately $0.8 million due to company-wide cost control initiatives and the workforce reduction programs that were put in place at the end of the first quarter of 2008. The decrease was offset by an increase of $0.2 million in commission expense due to increase in net sales and an increase of $0.1 million in depreciation expense due to the beginning of occupation of our RAE Fushun new facility in the fourth quarter of 2008.

Research and Development Expense

	Three Months Ended
	March 31,									Percentage
(in thousands)	2009			2008			Change			Change
Research and development	$	1,595		$	1,736		$	(141	)		-8	%
Percentage of net sales		8	%		10	%

     Research and development expenses decreased by approximately $0.1 million or 8% during the quarter ended March 31, 2009, compared to the quarter ended March 31, 2008, primarily due to a decrease in payroll and benefit related expenses as a result of lower headcount.

21

General and Administrative Expense

	Three Months Ended
	March 31,								Percentage
(in thousands)	2009			2008			Change		Change
General and administrative	$	4,413		$	4,296		$	117		3	%
Percentage of net sales		23	%		24	%

     General and administrative expenses increased by $0.1 million or 3% in the quarter ended March 31, 2009, compared to the quarter ended March 31, 2008. The increase was mainly due to an increase in payroll and related expenses of $0.2 million from headcount increases and an increase in bad debt expense in China of $0.3 million, offset by a decrease in professional services in the first quarter of 2009 by approximately $0.4 million.

Other Income/(Expense)

	Three Months Ended
	March 31,									Percentage
(in thousands)	2009			2008			Change			Change
Interest income	$	9		$	48		$	(39	)		-81	%
Interest expense		(145	)		(102	)		(43	)		42	%
Other, net		(61	)		307			(368	)		-120	%
Equity in loss of unconsolidated affiliate		(67	)		(9	)		(58	)		644	%
Total other income (expense)	$	(264	)	$	244		$	(508	)		-208	%

     For the quarter ended March 31, 2009, total other expense was $0.3 million compared to total other income of $0.2 million for the quarter ended March 31, 2008. The interest income decrease was due to interest rate reductions and a decrease in cash, while the increase in interest expense was due to increase in the outstanding balance on our line of credit in the U.S. for the quarter ended March 31, 2009. Other expenses for the quarter ended March 31, 2009, were primarily due to foreign exchange losses attributed to the Euro.

Income Tax Benefit/(Expense)

	Three Months Ended
	March 31,								Percentage
(in thousands)	2009			2008			Change		Change
Income tax benefit (expense)	$	41		$	(196	)	$	237		-121	%
Effective tax rate		4	%		-9	%

     The tax benefit for the three months ended March 31, 2009, was $41,000 or 4% of the income before income taxes, noncontrolling interest and discontinued operations, compared to a tax expense of $196,000 or -9% of the income before income taxes and noncontrolling interest in the same period of 2008. At December 31, 2008, we concluded that it was appropriate to have a full valuation allowance for our net deferred tax assets in some jurisdictions and continue to maintain the full valuation allowance as of March 31, 2009, in those jurisdictions. We calculated our interim income tax expense based on the estimated annual effective tax rate for the Company. However, as required by FASB Interpretation 18, “Accounting for Income Taxes in Interim Periods” (“FIN 18”), the impact of items of tax expense (or benefit) that do not relate to “ordinary income” in the current year generally should be accounted for discretely in the period in which it occurs and be excluded from the effective tax rate calculation. The tax rate for the first quarter of fiscal year 2009 differed from the U.S. statutory rate primarily due to foreign earnings taxed at lower rates, losses not benefited, nondeductible stock compensation deductions under FAS 123(R) and additional provisions for uncertain tax positions applicable to fiscal year 2008. Included in the tax benefit for the three months ended March 31, 2009, were discrete items of tax expenses $30,000 related to the accrual of interest related to various uncertain tax benefits and local taxes related to the entities that earnings were not expected to be benefited of $10,000. Included in the tax expense for the three months ended March 31, 2008 were

22

discrete items of tax expenses of $27,000 related to the accrual of interest related to various uncertain tax benefits. The tax rate for the first quarter of fiscal year 2008 differed from the U.S. statutory rate primarily due to foreign earnings taxes at lower rates, foreign losses not benefited, and nondeductible stock compensation deductions under FAS 123(R).

Net Loss Attributable to the Noncontrolling Interest

	Three Months Ended
	March 31,						Percentage
(in thousands)	2009		2008		Change		Change
Net loss attributable to the noncontrolling interest	$	295	$	163	$	132		81	%

     For the quarter ended March 31, 2009, noncontrolling interest in loss of consolidated subsidiaries increased $132,000 from $163,000 for the quarter ended March 31, 2008. The increase was primarily due to increased losses in RAE Fushun and RAE France, offset by an increase in income from RAE Beijing. The noncontrolling ownership was 4% of RAE Beijing, 30% of RAE Fushun and 51% of RAE France.

Gain From Discontinued Operations

     On August 24, 2007, the Board of Directors approved the discontinuation of the Company’s mobile DVR business in order to reduce expenses and concentrate resources on the Company’s gas and radiation detection business. On August 28, 2007 we notified our DVR customers, terminated all personnel not reassigned to continuing operations and suspended the related production and sales activities. Because the DVR business operates at a substantial loss, management intends to liquidate the tangible assets, mainly inventories of component parts. Accordingly, the value of theses assets has been adjusted to reflect the anticipated disposals.

     As a result of discontinuing the DVR business, management impaired the remaining value of the intangible assets and goodwill acquired in the purchases of Aegison in July 2006 and Securary in January 2007. Impairment expense recognized in the quarter ended March 31, 2009 was zero and we recognized a gain of $10,000 in the quarter ended March 31, 2008 due to sale of inventory previously reserved.

     In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, the financial results of the DVR business are reported as discontinued operations for all periods presented. The financial results included in discontinued operations were as follows:

	Three Months Ended
	March 31,							Percentage
(in thousands)	2009		2008		Change			Change
Gain from discontinued operations before income taxes	$	—	$	10	$	(10	)		-100	%
Income tax benefit		—		—		—			0	%
Gain from discontinued operations, net of tax	$	—	$	10	$	(10	)		-100	%

Liquidity and Capital Resources

     To date, we have financed our operations primarily through operating revenues, proceeds from the issuance of equity securities and short-term bank borrowings. In 2007, we also sold and leased back our corporate headquarters in San Jose, California. As of March 31, 2009, we had $14.7 million in cash and cash equivalents compared with $14.8 million on December 31 2008. The $0.1 million reduction of cash during the quarter was primarily due to payments for construction and equipment for our new facility in Fushun, China and payments on notes payable to related parties.

23

     On March 31, 2009, we had $35.8 million in working capital (current assets less current liabilities) and a current ratio (ratio of current assets to current liabilities) of 2.7 to 1.0 compared to $37.1 million of working capital and a current ratio of 2.5 to 1.0 at December 31, 2008.

     In the United States, we had a $15.0 million revolving credit agreement as of December 31, 2008. This credit facility is renewed annually. On March 11, 2009, we received an extension of our existing line to May 12, 2009, which also changed certain other terms and conditions. The amended credit agreement provides for borrowings of up to $10.0 million based on a percentage of specific qualifying assets and a blanket security interest over our assets in the United States. We are required to comply with certain reporting and financial requirements in addition to the ongoing requirement to submit monthly financial information. At March 31, 2009, we were in full compliance with all of the borrowing requirements, including certain financial covenants. On April 29, 2009, the revolving credit agreement, as amended, was renewed to expire on May 15, 2010. At March 31, 2009 and December 31, 2008, $1.8 million was outstanding against the revolving credit agreement.

     In China, as of March 31, 2009 and December 31, 2008, we had two unsecured revolving lines of credit, each in the amount of RMB 20.0 million or approximately $2.9 million, available to provide working capital. Borrowings under these lines of credit are generally at the current market rate for fixed rate loans of the amount and duration requested, up to one year. The credit facilities are renewed annually in May and October, respectively. On March 31, 2009 and December 31, 2008, RMB 13 million or approximately $1.9 million was outstanding under these lines of credit. A loan in the amount of RMB 5.0 million or approximately $0.7 million bearing interest at a fixed rate of 6.33% is due on April 30, 2009. The outstanding balance plus interest of approximately $23,000 was paid on April 30, 2009. A second loan in the amount of RMB 8.0 million or approximately $1.2 million bearing interest at a fixed rate of 5.31% is due on January 4, 2010.

     We believe our existing balances of cash and cash equivalents, together with cash generated from product sales, will be sufficient to meet our cash needs for working capital, debt service and capital expenditures for at least the next twelve months. Our future capital requirements will depend on many factors that are difficult to predict, including the size, timing and structure of any future acquisitions, future capital investments, the ultimate resolution of issues arising from our internal investigation regarding potential FCPA violations and future results of operations. Any future financing we may require may be unavailable on favorable terms, if at all. Any difficulty in obtaining additional financial resources could force us to curtail our operations or could prevent us from pursuing our growth strategy. Any future funding may dilute the ownership of our stockholders.

     A summary of our Condensed Consolidated Statement of Cash Flows follows:

	Three Months Ended
	March 31,
(in thousands)	2009			2008
Net cash provided by (used in):
Operating activities	$	1,583		$	(780	)
Investing activities		(1,782	)		(325	)
Financing activities		179			(779	)
Effect of exchange rate changes on cash and cash equivalents		(122	)		222
Net decrease in cash and cash equivalents	$	(142	)	$	(1,662	)

Operating Activities

     For the quarter ended March 31, 2009, net cash provided by operating activities of $1.6 million was due to the following:

• Non-cash charges included in our net loss of $1.0 million totaled $0.8 million. Our principal non-cash expenses were as follows: $0.9 million depreciation and amortization and $0.4 million stock-based compensation. These non-cash expenses were partially offset by $0.3 million net loss attributable to the noncontrolling interest and $0.2 million in gains on disposal of property and equipment.

• The net change in operating assets and liabilities generated cash of $1.8 million. Cash was primarily provided by managed reductions of $2.8 million, $1.4 million and $0.7 million in accounts receivable, inventories and prepaid

24

	expenses, respectively. At the same time, cash was applied to reduce accrued liabilities, accounts payable and accounts payable to affiliates by $1.8 million, $0.8 million and $0.2 million, respectively. Cash flow also decreased by $0.1 million due to a decline in deferred revenues. The net change in various other operating accounts used additional cash flow of $0.2 million during the quarter.
•	A decrease of $1.3 million in the net loss attributable to RAE Systems from $2.3 million to $1.0 million for the three months ended March 31, 2008 and March 31, 2009, respectively.

     For the quarter ended March 31, 2008, net cash used in operating activities of $0.8 million was due to the following:

• Non-cash charges included in our net loss of $2.3 million totaled $0.9 million. Our principal non-cash expenses were as follows: $0.8 million depreciation and amortization and $0.4 million stock-based compensation. These non-cash expenses were partially offset by $0.2 million net loss attributable to the noncontrolling interest and $0.1 million in gains on disposal of property and equipment.

• The net change in operating assets and liabilities which generated cash of $0.6 million. Cash provided of $3.6 million from the reduction in accounts receivable was partially offset by cash uses of $1.2 million, $0.3 million, $0.1 million and $0.1 million to increase the balances of inventories, prepaid expenses, income taxes receivable and trade notes receivable, respectively. Cash was also applied to reduce accrued liabilities, accounts payable and accounts payable to affiliate by $1.0 million, $0.3 million and $0.1 million, respectively. The net change in various other operating accounts provided additional cash flow of $0.1 million during the quarter.

Investing Activities

     Net cash used in investing activities during the quarter ended March 31, 2009, was $1.8 million compared with $0.3 million for the quarter ended March 31, 2008. Cash used during the first quarter of 2009 primarily consisted of ongoing construction and outfitting activities at our new facility in Fushun, China and payment for land use rights in Shanghai. In December 2008, we purchased the land use rights for 50 years for 14.8 acres in Shanghai. We plan to use this site to construct a new manufacturing and research and development facility, which would replace our current Shanghai facility. We expect to begin construction of the new facility in the second half of 2009 subject to arranging project and long-term financing. Upon the expected completion of the construction in 2010, we would vacate our existing leased facility in Shanghai. Based on discussions with Shanghai government officials, the landlord of the existing Company facility, we believe that we will be able to terminate the lease without penalty. No assurance can be given that we will be able to arrange financing terms acceptable to us or that we would not be subject to lease termination penalties.

Financing activities

     Net cash used in financing activities was $0.2 million for the first quarter of 2009 as compared to $0.8 million for the first quarter of 2008. During the quarter ended March 31, 2009, we made principal payments totaling $1.0 million to reduce the notes payable to related parties for the acquisition of RAE Beijing. These payments were made from general working capital. We also borrowed RMB 8.0 million or approximately $1.2 million to acquire land use rights in Shanghai.

     Cash used in financing activities during the first quarter of 2008 was primarily for repayment of bank loans.

     We believe our existing balances of cash and cash equivalents, together with cash generated from product sales, will be sufficient to meet our cash needs for working capital and capital expenditures for at least the next twelve months. Our future capital requirements will depend on many factors that are difficult to predict, including the size, timing and structure of any future acquisitions, future capital investments, and future results of operations. Any future financing we may require may be unavailable on favorable terms, if at all. Any difficulty in obtaining additional financial resources could force us to curtail our operations or could prevent us from pursuing our growth strategy. Any future funding may dilute the ownership of our stockholders.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     The following discussion analyzes our disclosure of market risk related to concentration of credit risk, changes in interest rates and foreign currency exchange rates.

25

Concentration of Credit Risk

     Currently, we have cash and cash equivalents deposited with major financial institutions in the countries where we conduct business. Our deposits may exceed the amount of insurance available to cover such deposits. To date, we have not experienced any losses of deposits of cash and cash equivalents. Management regularly reviews our deposit amounts and the credit worthiness of the financial institution which hold our deposits.

Interest Rate Risk

     As of March 31, 2009, we had cash and cash equivalents of $14.7 million. Changes to interest rates over time may reduce or increase our interest income from our short-term investments but the impact on our cash and cash equivalents is expected to be insignificant.

Foreign Currency Exchange Rate Risk

     For the first quarter of 2009, a substantial portion of our recognized revenue was generated by our Asia operations (39%) and was primarily denominated in RMB. Revenue denominated in U.S. dollars is generated primarily from operations in the Americas (42%), and revenue from our European operations (19%) is primarily denominated in Euros. We manufacture a majority of our component parts at our manufacturing facility in Shanghai, China. Since January 2008, our operations in China have been affected by currency fluctuations due to an approximate 6.8% appreciation of the RMB relative to the U.S. dollar.

     Our strategy has been to increase overseas manufacturing and research and development activities to capitalize on lower cost capacity and efficiencies in supply-chain management. In 2004 and 2006, we made strategic investments in China with the acquisition of a 96% interest in RAE Beijing, a Beijing-based manufacturer and distributor of environmental safety and security equipment and the formation of RAE Fushun in late 2006 to capitalize on increases in demand for safety equipment in the mining and energy market sectors in China. There has been continued speculation in the financial press that China’s currency, the RMB, will be subject to a further market adjustment relative to the U.S. dollar and other currencies. If, for example, there was a hypothetical 10% change in the RMB relative to the U.S. dollar, the effect on our profits would have been approximately $0.4 million for the three months ended March 31, 2009. If the currencies in all other countries in Europe and Asia where we have operations were to change in unison with the RMB by a hypothetical 10% against the U.S. dollar, the approximate effect on our profits would be $0.2 million for the three months ended March 31, 2009. The reduction in the impact of the RMB is due to the offset of changes in reported net sales in our other units resulting from changes in those countries local currencies.

     Furthermore, to the extent that we engage in international sales denominated in U.S. dollars in countries other than China, any fluctuation in the value of the U.S. dollar relative to foreign currencies could affect our competitive position in the international markets. Although we continue to monitor our exposure to currency fluctuations and, when appropriate, may use financial hedging techniques in the future to minimize the effect of these fluctuations, we cannot be certain that exchange rate fluctuations will not adversely affect our financial results in the future.

Item 4. Controls and Procedures

Evaluation of Effectiveness of Disclosure Controls and Procedures

     Under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, the Company evaluated the effectiveness of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The evaluation considered the procedures designed to ensure that information required to be disclosed by us in the reports filed or submitted by the Company under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and communicated to our management as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2009.

26

     There were no changes in our internal control over financial reporting during the quarter ended March 31, 2009 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

27

PART II. Other Information

Item 1. Legal Proceedings

Regulatory Compliance

     During fiscal year 2008, our internal audit department identified certain payments and gifts made by certain personnel in our China operations that may have violated the FCPA. Following this discovery, the Audit Committee of our Board of Directors initiated an independent investigation. We have made a voluntary disclosure to the DOJ and the SEC regarding the results of our investigation. We have also implemented additional policies and controls with respect to compliance with the FCPA. The FCPA and related statutes and regulations provide for potential monetary penalties, criminal sanctions and in some cases debarment from doing business with the U.S. federal government in connection with FCPA violations. We are cooperating with the DOJ and the SEC in connection with their review of the matter, including responding to requests for information and are seeking to achieve a negotiated resolution of all matters pertaining to the transactions in question. However, the timing and final outcome of this or any future government investigation cannot be predicted with certainty and any indictment, conviction or material fine, debarment or settlement arising out of these investigations could have a material adverse affect on our business, financial condition, results of operation and future prospects.

Polimaster Ltd., et al. v. RAE Systems Inc., United States District Court for the Northern District of California, Case No. 05-CV-01887-JF, United States Court of Appeals for the Ninth Circuit, No. 08-15708.

     Polimaster Ltd. and Na&Se Trading Company, Ltd. (“Polimaster”) filed a complaint against the Company on May 9, 2005, in the United States District Court for the Northern District of California in a case titled Polimaster Ltd., et al. v. RAE Systems Inc. (Case No. 05-CV-01887-JF). The complaint alleges, among other things, that the Company breached its contract with Polimaster and infringed upon Polimaster’s intellectual property rights. The dispute was subject to a contractual arbitration agreement, although the federal court retained jurisdiction over the matter pending completion of the arbitration. The arbitration was conducted in the spring of 2007.

          In September 2007, a Final Award was issued in the arbitration. The arbitrator ruled that Polimaster failed to prove its claims and was not entitled to any relief; that the Company had proven its counterclaims and was awarded damages of approximately $2.4 million; and that as the prevailing party, the Company was entitled to recover costs in the amount of $46,000. On October 5, 2007, RAE Systems filed a motion to confirm the Final Award. On October 17, 2007, Polimaster filed an opposition to RAE’s motion to confirm the Final Award and filed its own motion to vacate the Final Award. Both motions were heard on December 7, 2007, and the district court confirmed the Final Award in an order dated February 25, 2008. The district court entered judgment in favor of RAE and against Polimaster on January 23, 2009. Although the Company has been awarded damages, attorney’s fees and costs, at this time, the Company is unable to determine whether it will be able to collect these amounts due to uncertainty regarding Polimaster’s financial condition and other factors.

          Polimaster has appealed the portion of the District Court’s order confirming the arbitration award pertaining to the award of damages and costs to the Company in connection with its counterclaims, and the appeal is currently pending in the United States Court of Appeals for the Ninth Circuit. Briefing on the appeal has been completed by both sides. Oral argument has not been scheduled at this time.

     Notwithstanding the Polimaster proceeding described above, from time to time, the Company is engaged in various legal proceedings incidental to its normal business activities. Although the results of litigation and claims cannot be predicted with certainty, the Company believes the final outcome of such matters will not have a material adverse effect on its financial position, results of operations or cash flows.

28

Item 1A. Risk Factors

     You should carefully consider the risks described below before making a decision regarding an investment in our common stock. If any of the following risks actually occur, our business could be harmed, the trading price of our common stock could decline and you may lose all or part of your investment. You should also refer to the other information contained in this report, including our financial statements and the related notes.

We have discovered potential violations of the Foreign Corrupt Practices Act, the resolution of which could have a material adverse impact on our financial condition and results of operations.

During fiscal year 2008, our internal audit department identified certain payments and gifts made by certain personnel in our China operations that may have violated the Foreign Corrupt Practices Act (“FCPA”). Following this discovery, the Audit Committee of our Board of Directors initiated an independent investigation. We have made a voluntary disclosure to the United States Department of Justice (“DOJ”) and the SEC regarding the results of our investigation. We have also implemented additional policies and controls with respect to compliance with the FCPA. The FCPA and related statutes and regulations provide for potential monetary penalties, criminal sanctions and in some cases debarment from doing business with the U.S. federal government in connection with FCPA violations. We are cooperating with the DOJ and the SEC in connection with their review of the matter, including responding to requests for information and are seeking to achieve a negotiated resolution of all matters pertaining to the transactions in question. However, the timing and final outcome of this or any future government investigation cannot be predicted with certainty and any indictment, conviction or material fine, debarment or settlement arising out of these investigations could have a material adverse affect on our business, financial condition, results of operation and future prospects.

Economic conditions could materially adversely affect our business.

     The current financial turmoil affecting the banking system and financial markets and the possibility that additional financial institutions may consolidate or go out of business have resulted in a tightening in the credit markets and a low level of liquidity in many financial markets. There could be a number of follow-on effects from the credit crisis on our business, including the insolvency of key suppliers or their inability to obtain credit to finance manufacturing of their products, resulting in product delays; inability of customers, including channel partners, to obtain credit to finance purchases of our products; and/or customer, including channel partner, insolvencies. Our operations and performance depend significantly on worldwide economic conditions. Uncertainty about current global economic conditions poses a risk as businesses and governments may postpone spending in response to tighter credit and/or negative financial news, which could have a material negative effect on demand for our products. Our operating results could also be adversely affected by the recent strengthening of the U.S. dollar against various foreign currencies.

Political events, war, terrorism, natural disasters, and other circumstances could materially adversely affect us.

     War, terrorism, geopolitical uncertainties, and other business interruptions have caused and could cause damage or disruption to international commerce and the global economy, and thus could have a strong negative effect on us and our suppliers, logistics providers, manufacturing vendors, and customers, including channel partners. Our business operations are potentially subject to interruption by natural disasters, fire, power shortages, terrorist attacks and other hostile acts, and other events beyond our control. Such events could decrease demand for our products, make it difficult or impossible for us to make and deliver products to our customers, including channel partners, or to receive components from our suppliers, and create delays and inefficiencies in our supply chain.

Our future revenues are unpredictable, our operating results are likely to fluctuate from quarter-to-quarter, and if we fail to meet the expectations of securities analysts or investors, our stock price could decline significantly.

     Our quarterly and annual operating results have fluctuated in the past and are likely to fluctuate significantly in the future due to a variety of factors, some of which are outside of our control. Accordingly, we believe that period-to-period comparisons of our results of operations are not meaningful and should not be relied upon as indications of future performance. Some of the factors that could cause our quarterly or annual operating results to fluctuate include significant shortfalls in revenue relative to our planned expenditures, changes in budget allocations by the federal government for homeland security purposes, changes in world-wide energy production and refining, market acceptance of our products, ongoing product development and production, competitive pressures and

29

customer retention. It is likely that in some future quarters our operating results may fall below the expectations of investors. In this event, the trading price of our common stock could significantly decline.

We may have difficulty achieving and sustaining profitability and may experience additional losses in the future. If we continue to report losses or are marginally profitable, the financial impact of future events may be magnified and may lead to a disproportionate impact on the trading price of our stock.

     We recorded net losses of $7.2 million, $14.7 million and $1.5 million for 2008, 2007 and 2006, respectively. In order to improve our profitability, we will need to continue to generate new sales while controlling our costs. As we plan on continuing the growth of our business while implementing cost control measures, we may not be able to successfully generate enough revenues to return to profitability. Any failure to increase our revenues and control costs as we pursue our planned growth would harm our profitability and would likely result in a negative effect on the market price of our stock. In addition, our financial results have historically bordered at or near profitability, and if we continue to perform at this level, the financial impact may be magnified and we may experience a disproportionate impact on our trading price as a result. If we continue to incur losses, any particular financial event could result in a relatively large change in our financial results or could be the difference between us having a profit or a loss for the particular quarter in which it occurs.

We may require additional capital in the future, which may not be available or may only be available on unfavorable terms.

     Our future capital requirements depend on many factors, including potential future acquisitions and our ability to generate revenue and control costs. Should we have the need to raise additional capital, we might not be able to do so at all or on favorable terms. In the case of any future equity financings, dilution to our shareholders could result and, in any case, such securities may have rights, preferences and privileges that are senior to those of our common stock. If we are unable to obtain needed capital on favorable terms, or at all, our business and results of operations could be harmed and our liquidity could be adversely affected.

The market for gas and radiation detection monitoring devices is highly competitive, and if we cannot compete effectively, our business may be harmed.

     The market for gas and radiation detection monitoring devices is highly competitive. Competitors in the gas and radiation monitoring industry differentiate themselves on the basis of their technology, quality of product and service offerings, cost and time to market. Our primary competitors in the gas detection market include Industrial Scientific Corporation, Mine Safety Appliances Company, Honeywell (BW Technologies), Ion Science, Draeger Safety Inc., Gastec Corporation and Bacou-Dalloz Group. Our competitors in the radiation market include Canberra, Exporanium, ICx, MGP Polimaster LTd., Santa Barbara Systems, Smiths, ThermoFisher and TSA Limited. Several of our competitors such as Mine Safety Appliances Company, Draeger Safety Inc. and Smiths have longer operating histories, larger customer bases, greater brand recognition and significantly greater financial and marketing resources than we do. In addition, some of our competitors may be able to:

• devote greater resources to marketing and promotional campaigns;

• adopt more aggressive pricing policies; or

• devote more resources to technology and systems development.

     In light of these factors, we may be unable to compete successfully.

We may not be successful in the development or introduction of new products and services in a timely and effective manner and, consequently, we may not be able to remain competitive and the results of operations may suffer.

     Our revenue growth is dependent on the timely introduction of new products to market. We may be unsuccessful in identifying new product and service opportunities or in developing or marketing new products and services in a timely or cost-effective manner. In developing new products, we may be required to make significant investments before we can determine the commercial viability of the new product. If we fail to accurately foresee our customers’ needs and future activities, we may invest heavily in research and development of products that do not lead to significant sales.

30

     We have expanded our current business of providing gas detection instruments to include radiation detection and wireless systems for local and remote security monitoring. While we perceive a large market for such products, the radiation detection and wireless systems markets are still evolving, and we have little basis to assess the demand for these products and services or to evaluate whether our products and services will be accepted by the market. If our radiation detection products and wireless products and services do not gain broad market acceptance or if we do not continue to maintain the necessary technology, our business and results of operations will be harmed.

     In addition, compliance with safety regulations, specifically the need to obtain regulatory approvals in certain jurisdictions, could delay the introduction of new products by us. As a result, we may experience delays in realizing revenues from our new products.

The securities laws and regulations have and are likely to continue to have a significant effect on our costs.

     The Sarbanes-Oxley Act of 2002 (the “Act”) and the rules promulgated by the SEC, the American Stock Exchange (“AMEX”) and the New York Stock Exchange in relation thereto require significant legal, financial and accounting compliance costs, and we expect these costs to continue indefinitely. In particular, given the complexity of our international operations relative to our size, our compliance costs are expected to continue to result in comparatively high general and administrative expenses as a percentage of our revenue.

In the event we are unable to satisfy regulatory requirements relating to internal control over financial reporting or, if these controls are not effective, our business and financial results may suffer.

     In designing and evaluating our internal control over financial reporting, we recognize that any internal control or procedure, no matter how well designed and operated, can provide only reasonable assurance of achieving desired control objectives. For example, a company’s operations may change over time as the result of new or discontinued lines of business and management must periodically modify a company’s internal controls and procedures to timely match these changes in its business. In addition, management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures and company personnel are required to use judgment in their application. While we continue to improve upon our internal control over financial reporting so that it can provide reasonable assurance of achieving its control objectives, no system of internal controls can be designed to provide absolute assurance of effectiveness.

     In our 2006 annual report on Form 10-K, management identified one material weakness relating to assurance that information from our Chinese subsidiaries has been properly adjusted to generally accepted accounting principles in the United States of America (“U.S. GAAP”) for inclusion in our annual or interim financial statements. As a consequence, beginning with the first quarter of 2007, management of the Company initiated steps to implement a number of compensating controls and remediation measures to improve the level of assurance to ensure that the information from our Chinese subsidiaries had been properly adjusted to U.S. GAAP. As of December 31, 2007, our management concluded that the previously identified material weakness in our internal control over financial reporting had been remediated. Our internal control over financial reporting and management’s remediation efforts is available under the subheading “Management’s Report on Internal Control over Financial Reporting”, in our annual report of Form 10-K and under the subheading “Controls and Procedures” therein.

     Material weaknesses in internal control over financial reporting may materially impact our reported financial results and the market price of our stock could significantly decline. Additionally, adverse publicity related to a material failure of internal control over financial reporting could have a negative impact on our reputation and business.

We are subject to risks and uncertainties of the government marketplace, including the risk that the government may not fund projects that our products are designed to address and that certain terms of our contracts with government agencies may subject us to adverse government actions or penalties.

     Our business is dependent in part upon government funded projects. Decisions on what types of projects are to be funded by local, state and federal government agencies may have a material impact on our business. The Federal budget for the Department of Homeland Security, which we refer to as “Homeland Security” herein, is a source for funding for many of our customers either directly or through grants to state and local agencies. However, if the government does not fund projects that our products are designed to address, or funds such projects at levels lower than we expect, our business and results of operations will be harmed.

31

     From time to time we enter into government contracts that contain provisions which subject us to laws and regulations that provide government clients with rights and remedies not typically found in commercial contracts. For example, a portion of our federal contracting has been done through our distributors who are on the Federal Supply Schedules from the United States General Services Administration (GSA). GSA Schedule contracts which we may enter into often include a clause known as the “Price Reductions” clause; the terms of that clause are similar but not identical to a “most favored customer” clause in commercial contracts. Under that clause, we may agree that the prices to the government under the GSA Schedules contract will maintain a constant relationship to the prices charged to certain commercial customers, i.e., when prices to those benchmark customers drop, our prices on our GSA Schedules contract must be adjusted accordingly. Although when we are party to these contracts we undertake extensive efforts to comply with the Price Reductions clause, it is possible that we may have an unreported discount offered to a “Basis of Award” customer and may have failed to honor the obligations of the Price Reductions clause. If that occurs, we could, under certain circumstances, be subject to an audit, an action in fraud, or other adverse government actions or penalties.

We may not be successful in promoting and developing our brand, which could prevent us from remaining competitive.

     We believe that our future success will depend on our ability to maintain and strengthen the RAE brand, which will depend, in turn, largely on the success of our marketing efforts and ability to provide our customers with high-quality products. If we fail to successfully promote and maintain our brand, or incur excessive expenses in attempting to promote and maintain our brand, our business will be harmed.

We may face risks from our substantial international operations and sales.

     We have significant operations in foreign countries, including manufacturing facilities, sales personnel and customer support operations. For the years ended December 31, 2008 and 2007, approximately 43% and 46% of our revenues, respectively, were from sales to customers located in Asia and approximately 16% and 13% of our revenues, respectively, were from sales to customers located in Europe. We have manufacturing facilities in China and in the United States. A significant portion of our products and components are manufactured at our facility in Shanghai, China.

     Our international operations are subject to economic and other risks inherent in doing business in foreign countries, including the following:

• difficulties with staffing and managing international operations;

• transportation and supply chain disruptions and increased transportation expense as a result of epidemics, terrorist activity, acts of war or hostility, increased security and less developed infrastructure;

• economic slowdown and/or downturn in foreign markets;

• international currency fluctuations;

• political and economic uncertainty caused by epidemics, terrorism or acts of war or hostility;

• legislative and regulatory responses to terrorist activity such as increased restrictions on cross-border movement of products and technology;

• legislative, regulatory, police, or civil responses to epidemics or other outbreaks of infectious diseases such as quarantines, factory closures, or increased restrictions on transportation or travel;

• increased costs and complexities associated with complying with Section 404 of the Sarbanes-Oxley Act of 2002;

• general strikes or other disruptions in working conditions;

• labor shortages;

• political instability;

32

• changes in tariffs;

• generally longer periods to collect receivables;

• unexpected legislative or regulatory requirements;

• reduced protection for intellectual property rights in some countries;

• significant unexpected duties or taxes or other adverse tax consequences;

• difficulty in obtaining export licenses and other trade barriers; and

• ability to obtain credit and access to capital issues faced by our international customers.

     The specific economic conditions in each country will impact our future international sales. For example, approximately half of our recognized revenue has been denominated in U.S. dollars. Significant downward fluctuations in currency exchange rates against the U.S. dollar could result in higher product prices and/or declining margins and increased manufacturing costs. If we do not effectively manage the risks associated with international operations and sales, our business, financial condition and operating results could suffer.

     Like other companies operating or selling internationally, we are subject to the FCPA and other laws which prohibit improper payments or offers of payments to foreign governments and their officials and political parties by U.S. and other business entities for the purpose of obtaining or retaining business. We make sales in countries known to experience corruption. Our sales activities in such countries create the risk of an unauthorized payments or offers of payments by one of our employees, consultants, sales agents or distributors which could be in violation of various laws including the FCPA, even though such parties are not always subject to our control. We have implemented new policies and procedures to prevent losses from such practices and to discourage such practices by our employees, consultants, sales agents and distributors and are continuing our efforts to improve such policies and procedures. However, our existing safeguards and any improvements may prove to be less than effective and our employees, consultants, sales agents or distributors may engage in conduct for which we might be held responsible. Violations of the FCPA may result in severe criminal or civil sanctions, and we may be subject to other liabilities, which could negatively affect our business, financial condition and results of operations.

The loss of “Normal Trade Relation” status for China, changes in current tariff structures or adoption of other trade policies adverse to China could have an adverse effect on our business.

     Our ability to import products from China at current tariff levels could be materially and adversely affected if the “normal trade relations” (“NTR”, formerly “most favored nation”) status the United States government has granted to China for trade and tariff purposes is terminated. As a result of its NTR status, China receives the same favorable tariff treatment that the United States extends to its other “normal” trading partners. China’s NTR status, coupled with its membership in the World Trade Organization, could eventually reduce barriers to manufacturing products in and exporting products from China. However, we cannot provide any assurance that China’s membership in the World Trade Organization or NTR status will not change. As a result of opposition to certain policies of the Chinese government and China’s growing trade surpluses with the United States, there has been, and in the future may be, opposition to NTR status for China. Also, the imposition of trade sanctions by the United States or the European Union against a class of products imported by us from, or the loss of NTR status with, China, could significantly increase our cost of products imported into the United States or Europe and harm our business. Because of the importance of our international sales and international sourcing of manufacturing to our business, our financial condition and results of operations could be significantly and adversely affected if any of the risks described above were to occur.

The government of China may change or even reverse its policies of promoting private industry and foreign investment, in which case our assets and operations may be at risk.

     We currently manufacture and sell a significant portion of our components and products in China. Our existing and planned operations in China are subject to the general risks of doing business internationally and the specific risks related to the business,

33

economic and political conditions in China, which include the possibility that the central government of China will change or even reverse its policies of promoting private industry and foreign investment in China. Many of the current reforms which support private business in China are unprecedented or experimental. Other political, economic and social factors, such as political changes, changes in the rates of economic growth, unemployment or inflation, or in the disparities of per capita wealth among citizens of China and between regions within China, could also lead to further readjustment of the government’s reform measures. It is not possible to predict whether the Chinese government will continue to be as supportive of private business in China, nor is it possible to predict how future reforms will affect our business.

Any failure to adequately protect and enforce our intellectual property rights could harm our business.

     We regard our intellectual property as critical to our success. We rely on a combination of patent, trademark, copyright, trade secret laws and non-disclosure agreements and confidentiality procedures to protect our proprietary rights. Notwithstanding these laws, we may be unsuccessful in protecting our intellectual property rights or in obtaining patents or registered trademarks for which we apply. Although processes are in place to protect our intellectual property rights, we cannot guarantee that these procedures are adequate to prevent misappropriation of our current technology or that our competitors will not develop technology that is similar to our own.

     While there is no single patent or license to technology of material significance to the Company, our ability to compete is affected by our ability to protect our intellectual property rights in general. For example, we have a collection of patents related to our photoionization detector technology, the first of which expires in 2012, and our ability to compete may be affected by any competing similar or new technology. In addition, if we lose the licensing rights to a patented or other proprietary technology, we may need to stop selling products incorporating that technology and possibly other products, redesign our products or lose a competitive advantage. We cannot ensure that our future patent applications will be approved or that our current patents will not be challenged by third parties. Furthermore, we cannot ensure that, if challenged, our patents will be found to be valid and enforceable. Any litigation relating to our intellectual property rights could, regardless of the outcome, have a material adverse impact on our business and results of operations.

We may face intellectual property infringement claims that might be costly to resolve and affect our results of operations.

     In connection with the enforcement of our own intellectual property rights, the acquisition of third-party intellectual property rights or disputes relating to the validity or alleged infringement of third-party rights, including patent rights, we have been, are currently and may in the future be subject to claims, negotiations or complex, protracted litigation. Intellectual property disputes and litigation are typically very costly and can be disruptive to our business operations by diverting the attention and energies of management and key technical personnel. Although we have successfully defended or resolved past litigation and disputes, we may not prevail in any ongoing or future litigation and disputes. We may incur significant costs in acquiring the necessary third party intellectual property rights for use in our products. Third party intellectual property disputes could subject us to significant liabilities, require us to enter into royalty and licensing arrangements on less favorable terms, prevent us from manufacturing or licensing certain of our products, cause severe disruptions to our operations or the markets in which we compete, or require us to satisfy indemnification commitments with our customers including contractual provisions under various license arrangements, any one of which could seriously harm our business. For example, for the last several years we have been involved in a dispute with Polimaster Ltd. which required us to incur substantial professional fees. Although we ultimately prevailed, it is uncertain whether we will be able to recover any of the amounts awarded to us.

     Claims of this type, regardless of merit, can be time-consuming to defend, result in costly litigation, divert management’s attention and resources or require us to enter into royalty or license agreements. The terms of any such license agreements may not be available on reasonable terms, if at all, and the assertion or prosecution of any infringement claims could significantly harm our business.

Some of our products may be subject to product liability claims which could be costly to resolve and affect our results of operations.

     There can be no assurance that we will not be subject to third-party claims in connection with our products or that any indemnification or insurance available to us will be adequate to protect us from liability. A product liability claim, product recall or other claim, as well as any claims for uninsured liabilities or in excess of insured liabilities, could have a material adverse effect on our business and results of operations.

34

We sell a majority of our products through distributors, and if our distributors stop selling our products, our revenues would suffer.

     We distribute our products in the Americas primarily through distributors. We are dependent upon these distributors to sell our products and to assist us in promoting and creating a demand for our products. Distributors are an important sales channel for our future growth. If one or more of our distributors were to experience financial difficulties or become unwilling to promote and sell our products for any reason, including any refusal to renew their commitment as our distributor, we might not be able to replace such lost revenue, and our business and results of operations could be materially harmed.

Because we purchase a significant portion of our component parts from a limited number of third party suppliers, we are subject to the risk that we may be unable to acquire quality components in a timely manner, which could result in delays of product shipments and damage our business and operating results.

     We currently purchase component parts used in the manufacture of our products from a limited number of third party suppliers. We depend on these suppliers to meet our needs for various sensors, microprocessors and other material components. Moreover, we depend on the quality of the products supplied to us over which we have limited control. Should we encounter shortages and delays in obtaining components, we might not be able to supply products in a timely manner due to a lack of components, and our business could be adversely affected.

Future acquisitions that we undertake could be difficult to integrate, disrupt our business, dilute shareholder value or harm our results of operations.

     In the last several years, we increased our ownership of RAE Beijing to 96%, acquired Aegison Corporation and Tianjin Securay Technology Co., Ltd. and formed RAE Fushun. In August 2007, we determined to discontinue the Aegison and Securay businesses. We may acquire or make additional investments in complementary businesses, technologies, services or products if appropriate opportunities arise. The process of integrating any acquired business, technology, service or product into our business and operations may result in unforeseen operating difficulties and expenditures. Integration of an acquired company also may consume much of our management’s time and attention that would otherwise be available for ongoing development of our business. Moreover, the anticipated benefits of any acquisition may not be realized. Future acquisitions could result in dilutive issuances of equity securities or the incurrence of debt, contingent liabilities or expenses related to goodwill recognition and other intangible assets, any of which could harm our business.

Our ownership interest in Renex will cause us to incur losses that we would not otherwise incur.

     We currently own approximately 40% of Renex Technology Ltd. (“Renex”), a wireless systems company. We are required to incorporate our share of its expenses as losses in our Consolidated Statements of Operations. If Renex does not begin to generate revenues at the level we anticipate or otherwise incurs greater losses, we could incur greater losses than we anticipate and our results of operations will suffer.

Our business could suffer if we lose the services of any of our executive officers.

     Our future success depends to a significant extent on the continued service of our executive officers. We have no formal employment agreements with any of our executives other than the initial offer letter, if applicable. The loss of the services of any of our executive officers could harm our business. We do not have key person life insurance on any of our personnel.

Our officers and directors beneficially own approximately 33% of our common stock and, accordingly, may exert substantial influence over the Company.

     Our executive officers and directors, in the aggregate, beneficially own approximately 33% of our common stock as of March 31, 2009. These stockholders acting together have the ability to substantially influence all matters requiring approval by our stockholders. These matters include the election and removal of the directors, amendment of our certificate of incorporation, and any merger, consolidation or sale of all or substantially all of our assets. In addition, they may dictate the management of our business and affairs. Furthermore, this concentration of ownership could have the effect of delaying, deferring or preventing a change in control, or

35

impeding a merger or consolidation, takeover or other business combination and may substantially reduce the marketability of our common stock.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     None

Item 3. Defaults Upon Senior Securities

     None

Item 4. Submission of Matters to a Vote of Securities Holders

     None

Item 5. Other Information

     None

Item 6. Exhibits

     The following is a list of exhibits filed as part of this Report on Form 10-Q.

Exhibit
Number	Description of Document
31.1	Certification of Robert I. Chen, President, Chief Executive Officer and Chairman of the Board of the Registrant, furnished pursuant to Rule 13a-14(a) adopted under the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Randall Gausman, Vice President and Chief Financial Officer of the Registrant, furnished pursuant to Rule 13a-14(a) adopted under the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Robert I. Chen, President, Chief Executive Officer and Chairman of the Registrant, furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Randall Gausman, Vice President and Chief Financial Officer of the Registrant, furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

36

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

May 7, 2009

RAE SYSTEMS INC.
By:	/s/ Randall Gausman
	Randall Gausman
	Vice President and Chief Financial Officer

37

Exhibit Index

Exhibit
Number	Description of Document
31.1	Certification of Robert I. Chen, President, Chief Executive Officer and Chairman of the Board of the Registrant, furnished pursuant to Rule 13a-14(a) adopted under the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Randall Gausman, Vice President and Chief Financial Officer of the Registrant, furnished pursuant to Rule 13a-14(a) adopted under the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Robert I. Chen, President, Chief Executive Officer and Chairman of the Registrant, furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Randall Gausman, Vice President and Chief Financial Officer of the Registrant, furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

38