XML 78 R45.htm IDEA: XBRL DOCUMENT v3.23.2
Note 4 - Acquisitions (Details Textual)
$ in Thousands
12 Months Ended
Jan. 10, 2023
USD ($)
Dec. 31, 2021
USD ($)
Oct. 27, 2021
USD ($)
Aug. 03, 2020
USD ($)
ft²
Jul. 02, 2023
USD ($)
Nov. 30, 2022
USD ($)
Jul. 03, 2022
USD ($)
Sep. 30, 2021
USD ($)
Jun. 27, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jan. 01, 2023
USD ($)
Jul. 20, 2020
USD ($)
Feb. 14, 2020
USD ($)
Goodwill, Ending Balance         $ 153,376   $ 213,287   $ 208,150        
Operating Expenses, Total         792,537   779,637   747,342        
Revenue from Contract with Customer, Excluding Assessed Tax, Total         $ 2,017,853   $ 2,207,885   2,122,245        
Vital Choice [Member]                          
Revenue from Contract with Customer, Excluding Assessed Tax, Total                   $ 27,800      
Things Remembered Brand [Member]                          
Revenue from Contract with Customer, Including Assessed Tax           $ 30,400              
The New Term Loan [Member] | The 2019 Credit Agreement [Member]                          
Debt Instrument, Interest Rate, Stated Percentage       3.50%                  
Personalization Mall [Member]                          
Business Combination, Contract Purchase Price                       $ 245,000 $ 252,000
Business Combination, Consideration Transferred, Total       $ 250,900                  
Goodwill, Ending Balance       133,337         133,439        
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                 236,000        
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                 34,700        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       76,000         76,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory       16,998         16,998        
Personalization Mall [Member] | Transaction and Litigation Costs [Member]                          
Operating Expenses, Total                 (5,400)        
Personalization Mall [Member] | Amortization Expense Related to Definite Lived Intangible Assets [Member]                          
Operating Expenses, Total                 200        
Personalization Mall [Member] | Debt, Incremental Interest and Deferred Financing Costs [Member]                          
Interest Expense, Total                 $ 600        
Personalization Mall [Member] | Trade Names [Member]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets       65,000                  
Personalization Mall [Member] | Customer Lists [Member]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles       $ 11,000                  
Finite-Lived Intangible Asset, Useful Life (Year)       4 years                  
Personalization Mall [Member] | State-of-the-art Production and Distribution Facility [Member]                          
Area of Real Estate Property (Square Foot) | ft²       360,000                  
Vital Choice [Member]                          
Business Combination, Consideration Transferred, Total     $ 20,000                    
Goodwill, Ending Balance     4,383               $ 5,017    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill     9,800               9,200    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory     $ 8,653               8,653    
Vital Choice [Member] | Trade Names [Member]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                     $ 4,900    
Vital Choice [Member] | Customer Lists [Member]                          
Finite-Lived Intangible Asset, Useful Life (Year)                     5 years    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                     $ 4,300    
Alice's Table, Inc. [Member]                          
Business Combination, Consideration Transferred, Total   $ 1,300                      
Goodwill, Ending Balance                     800    
Revenue from Contract with Customer, Excluding Assessed Tax, Total               $ 3,800          
Payments to Acquire Businesses, Gross   800                      
Business Combination, Consideration Transferred, Other   300                      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value   $ 300                      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Including Subsequent Acquisition, Percentage   100.00%                      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Loss   $ 700                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue                     200    
Alice's Table, Inc. [Member] | Trademarks [Member]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets                     500    
Alice's Table, Inc. [Member] | Customer Lists [Member]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                     $ 200    
Finite-Lived Intangible Asset, Useful Life (Year)                     4 years    
Things Remembered Brand [Member]                          
Business Combination, Consideration Transferred, Total $ 5,000                        
Goodwill, Ending Balance 1,700                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 1,300                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Equipment 400                        
Things Remembered Brand [Member] | Trademarks [Member]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets 800                        
Things Remembered Brand [Member] | Customer Lists [Member]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 800                        
Finite-Lived Intangible Asset, Useful Life (Year) 3 years