XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information
9 Months Ended
Feb. 27, 2021
Segment Information [Abstract]  
Segment Information 13. Segment Information

Effective in the second quarter of fiscal 2021, the Company revised its historical one segment position and identified the following new operating segments to align with changes made in its internal management structure and its reporting structure of financial information used to assess performance and allocate resources:

RGP – a global business consulting practice which operates primarily under the RGP brand and focuses on professional project consulting and staffing services in areas such as finance and accounting, business strategy and transformation, risk and compliance, and technology and digital;

taskforce – a German professional services firm that operates under the taskforce brand. It utilizes a distinct independent contractor/partner business model and infrastructure and focuses on providing senior interim management and project management services to middle market clients in the German market;

Sitrick – a crisis communications and public relations firm which operates under the Sitrick brand, providing corporate, financial, transactional and crisis communication and management services.

RGP includes the operations of Veracity, which is being integrated with the rest of the RGP business operations. RGP is the Company’s only reportable segment. taskforce and Sitrick do not individually meet the quantitative thresholds to qualify as reportable segments. Therefore, they are combined and disclosed as Other Segments.

The tables below reflect the operating results of the Company’s segments consistent with the management and performance measurement system utilized by the Company. All prior year periods presented were recast to reflect the impact of the preceding segment changes. Performance measurement is based on segment Adjusted EBITDA. Adjusted EBITDA is defined as net income before amortization of intangible assets, depreciation expense, interest and income taxes plus stock-based compensation expense, restructuring costs, and plus or minus contingent consideration adjustments. Adjusted EBITDA at the segment level excludes certain shared corporate administrative costs that are not practical to allocate. The Company’s Chief Operating Decision Maker does not evaluate segments using asset information.

Three Months Ended

Nine Months Ended

February 27,

February 22,

February 27,

February 22,

2021

2020

2021

2020

(Amounts in thousands)

Revenues:

RGP

$

146,487 

$

158,228 

$

425,598 

$

494,225 

Other Segments

10,144 

9,824 

31,601 

30,559 

Total revenues

$

156,631 

$

168,052 

$

457,199 

$

524,784 

Gross profit:

RGP

$

53,980 

$

57,757 

$

162,006 

$

191,223 

Other Segments

3,067 

3,663 

11,115 

12,077 

Total gross profit

$

57,047 

$

61,420 

$

173,121 

$

203,300 

Adjusted EBITDA:

RGP

$

15,886 

$

13,894 

$

50,671 

$

61,962 

Other Segments

449 

320 

2,866 

2,419 

Reconciling items (1)

(6,866)

(7,460)

(21,455)

(23,047)

Total Adjusted EBITDA

$

9,469 

$

6,754 

$

32,082 

$

41,334 

(1) Reconciling items are generally comprised of unallocated corporate administrative costs, including management and board compensation, corporate support function costs and other general corporate costs that are not allocated to segments.

The below is a reconciliation of the Company's net income to Adjusted EBITDA for all periods presented.

Three Months Ended

Nine Months Ended

February 27,

February 22,

February 27,

February 22,

2021

2020

2021

2020

Consolidated

(Amounts in thousands)

Net income

$

690 

$

6,942 

$

1,981 

$

24,218 

Adjustments:

Amortization of intangible assets

1,202 

1,549 

4,125 

4,153 

Depreciation expense

963 

1,120 

2,954 

3,913 

Interest expense, net

361 

493 

1,316 

1,526 

Income tax expense (benefit)

1,057 

(3,983)

5,270 

3,995 

EBITDA

4,273 

6,121 

15,646 

37,805 

Stock-based compensation expense

1,834 

1,491 

4,939 

4,649 

Restructuring costs

652 

-

8,445 

-

Contingent consideration adjustment

2,710 

(858)

3,052 

(1,120)

Total Adjusted EBITDA

$

9,469 

$

6,754 

$

32,082 

$

41,334