XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current assets    
Cash and cash equivalents $ 159,954 $ 1,476,774
Accounts receivable 11,021 20,818
Prepaid expenses and other current assets 1,185,128 978,371
Deferred expenses, current 89,472 97,409
Total current assets 1,445,575 2,573,372
Property and equipment, net 4,009 8,260
Patents, net 6,781,196 7,158,941
Intangible assets, net 244,833 273,083
Goodwill 8,858,504 8,858,504
Deposits and other assets 18,993 18,993
Total assets 17,353,110 18,891,153
Current liabilities    
Accounts payable 1,698,224 1,639,630
Accrued expenses and other current liabilities 208,629 172,441
Guaranteed payments, current 2,200,000 2,200,000
Senior notes payable, current 9,089,858 8,144,306
Deferred revenue 400,000 400,000
Total current liabilities 13,596,711 12,556,377
Deferred revenue, non-current 746,429 846,429
Senior notes payable, net of discount 0 0
Senior revenue share, net of discount 3,948,153 3,948,153
Total liabilities 18,291,293 17,350,959
Commitments and Contingencies (Note 9)
Stockholders' equity    
Common stock, $0.001 par value; 100,000,000 shares authorized, 11,532,235 shares issued and outstanding at March 31, 2017 and December 31, 2016 11,532 11,532
Additional paid-in capital 64,614,065 64,532,323
Accumulated deficit (65,563,783) (63,003,664)
Total stockholders' equity (938,183) 1,540,194
Total liabilities and stockholders' equity 17,353,110 18,891,153
Series C Convertible Preferred Stock [Member]    
Stockholders' equity    
Preferred stock, $0.001 par value, 10,000,000 shares authorized 0 0
Series D Convertible Preferred Stock [Member]    
Stockholders' equity    
Preferred stock, $0.001 par value, 10,000,000 shares authorized 0 0
Series E Convertible Preferred Stock [Member]    
Stockholders' equity    
Preferred stock, $0.001 par value, 10,000,000 shares authorized $ 3 $ 3