XML 25 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities    
Net loss $ (7,730,235) $ (11,733,549)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expense 17,003 17,004
(Gain) loss on debt extinguishment (2,434,661) 2,268,373
Decrease in fair value of derivative liabilities (4,145) (67,439)
Amortization of discount on notes payable 3,074,198 3,242,080
Accrued interest on patents purchased 123,233 258,246
Amortization of patents and acquired contracts 1,623,980 1,643,110
Net cost of patents sold 0 215,373
Stock-based compensation 566,677 1,147,374
Changes in operating assets and liabilities    
Accounts receivable 11,123 227,108
Inventories 0 302,739
Prepaid expenses and other current assets, net (732,480) 1,192
Deferred expenses (19,117) (78,292)
Deposits and other assets 0 0
Accounts payable (88,273) 344,965
Accrued expenses and other current liabilities 159,715 (288,406)
Deferred revenue 350,000 896,429
Net cash used in operating activities (5,082,982) (1,603,693)
Cash flows from financing activities    
Proceeds from issuance of preferred stock, net of issuance costs 5,221,997 0
Proceeds from issuance of common stock, net of issuance costs 6,310,619 1,835,000
Proceeds from issuance of notes payable 0 1,126,900
Payments on Senior notes payable (1,640,016) (2,147,000)
Redemption of preferred stock (3,837,400) 0
Payments on related party note payable (50,000) (100,000)
Net cash provided by financing activities 6,005,200 714,900
Net increase (decrease) in cash and cash equivalents 922,218 (888,793)
Cash and cash equivalents, beginning of period 554,556 1,443,349
Cash and cash equivalents, end of period 1,476,774 554,556
Supplemental disclosures of cash flow information    
Cash paid for interest 553,995 841,784
Supplemental disclosures of non-cash investing and financing activities    
Accrued guaranteed payments and deferred expenses related to purchased patents 0 (16,258,540)
Conversion of portion of short term note payable, related party, to purchase common stock 0 100,000
Conversion of preferred stock to common stock 0 2,711
Fair value of common stock warrants 6,315,220 41,305
Cancelation of short-term note payable, related party $ 50,000 $ 0