XML 30 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Borrowing Arrangements (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Notes payable future debt payments
Future debt payments owed under the Fortress Agreement are as follows:
 
Years ending December 31:
 
 
 
 
2016
 
$
2,275,772
 
2017
 
 
6,931,526
 
Total
 
$
9,207,298
 
Schedule of warrant fair value assumptions
The Company estimated the fair value of the warrant to be $153,759, using the Black-Scholes option pricing model. The fair value of the warrant as of November 1, 2014 was estimated using the following assumptions:
 
Expected volatility
 
60
%
Risk free rate
 
1.62
%
Dividend yield
 
0
%
Expected term (in years)
 
5.00