XML 31 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2016
Stockholders Equity Note [Abstract]  
Shares of common stock reserved for future issuance
Shares of common stock reserved for future issuance were as follows as of June 30, 2016:
 
Series C convertible preferred stock
 
1,666,668
 
Series D convertible preferred stock
 
186,367
 
Options to purchase common stock
 
209,772
 
Shares reserved for issuances pursuant to 2014 Stock Plan
 
425,992
 
Warrants
 
2,344,023
 
Total
 
4,832,822
 
Redeemable Convertible preferred stock
Convertible preferred stock as of June 30, 2016 consisted of the following:
 
Convertible
Preferred Stock
 
Original
Issue Price
 
Shares
Designated
 
Shares
Originally
Issued
 
Shares
Outstanding
 
Liquidation
Preference
 
Series A-1
 
$
0.0100
 
 
5,000,000
 
 
5,000,000
 
 
0
 
$
-
 
Series A-2
 
$
1.6996
 
 
1,176,748
 
 
1,176,748
 
 
0
 
$
-
 
Series B
 
$
1,000.00
 
 
2,750
 
 
2,750
 
 
0
 
$
-
 
Series C
 
$
1,000.00
 
 
2,500
 
 
2,500
 
 
2,500
 
$
2,500,000
 
Series D
 
$
1,000.00
 
 
1,500
 
 
369
 
 
369
 
$
369,000
 
 
 
 
 
Outstanding as of Sept. 30, 2015
 
Issued Common Stock
 
Series A-1
 
 
212,466
 
 
141,262
 
Series A-2
 
 
161,355
 
 
28,518
 
Series B
 
 
1,102
 
 
420,956
 
Common stock warrants
Common stock warrants outstanding as of June 30, 2016 are listed as follows:
 
Warrants
Outstanding
 
Remaining Contractual
Life (years)
 
Weighted Average
Exercise
 
 
648,000
 
4.88
 
$
2.01
 
 
158,416
 
4.87
 
$
1.87
 
 
1,416,668
 
4.56
 
$
1.79
 
 
50,000
 
5.67
 
$
2.54
 
 
10,870
 
3.77
 
$
4.60
 
 
5,762
 
3.77
 
$
5.75
 
 
27,449
 
3.34
 
$
20.00
 
 
23,858
 
3.66
 
$
22.70
 
 
3,000
 
1.34
 
$
26.60
 
 
2,344,023
 
4.66
 
$
2.35