XML 23 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Restricted Stock [Member]
Notes Payable, Other Payables [Member]
Series B Convertible Common Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Restricted Stock [Member]
Common Stock [Member]
Notes Payable, Other Payables [Member]
Common Stock [Member]
Series A1 Convertible Common Stock [Member]
Common Stock [Member]
Series A2 Convertible Common Stock [Member]
Common Stock [Member]
Series B Convertible Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Restricted Stock [Member]
Additional Paid-in Capital [Member]
Notes Payable, Other Payables [Member]
Additional Paid-in Capital [Member]
Series A1 Convertible Common Stock [Member]
Additional Paid-in Capital [Member]
Series A2 Convertible Common Stock [Member]
Additional Paid-in Capital [Member]
Series B Convertible Common Stock [Member]
Accumulated Deficit [Member]
Series A1 Preferred Stock [Member]
Series A2 Preferred Stock [Member]
Series B Preferred Stock [Member]
Series B Preferred Stock [Member]
Series B Convertible Common Stock [Member]
Senior Convertible Noteholders [Member]
Senior Convertible Noteholders [Member]
Common Stock [Member]
Senior Convertible Noteholders [Member]
Additional Paid-in Capital [Member]
Balance at Dec. 31, 2013 $ 753,132       $ 3,392,950 $ 1,627           $ 5,482,577           $ (4,731,072) $ 0 $ 0 $ 0        
Balance (in shares) at Dec. 31, 2013         6,176,748 1,626,704                         0 0 0        
Issuance of common stock for cash 6,021,144         $ 240           6,020,904                          
Issuance of common stock for cash (in shares)           239,807                                      
Restricted stock forfeited 0         $ (43)           43                          
Restricted stock forfeited (in shares)           (42,417)                                      
Record merger with eOn 14,881,045       $ (3,392,950) $ 721           32,698,284           (17,820,671) $ 2,381 $ 329 $ 1        
Record beneficial conversion feature for Series B 0                     436,916           (436,916)              
Record merger with eOn (in shares)         (6,176,748) 720,684                         2,381,090 328,600 1,102        
Treasury shares 70         $ 7           63                          
Treasury shares (in shares)           6,954                                      
Issuance of common stock warrants     $ 835,000         $ 50           $ 834,950                      
Issuance of common stock warrants (in shares)               50,000                                  
Note Discount to APIC Reclass 153,759                     153,759                          
Issuance of common stock   $ 225,001         $ 18           $ 224,983                   $ 3,012,730 $ 180 $ 3,012,550
Issuance of common stock (in shares)             17,578                                 180,403  
Equity-based compensation 2,873,396                     2,873,396                          
Net loss (20,084,554)       $ 0 $ 0           0           (20,084,554) $ 0 $ 0 $ 0        
Balance at Dec. 31, 2014 8,670,723       $ 0 $ 2,800           51,738,425           (43,073,213) $ 2,381 $ 329 $ 1        
Balance (in shares) at Dec. 31, 2014         0 2,799,713                         2,381,090 328,600 1,102        
Conversion of Series to Common Stock       $ 0         $ 448 $ 52 $ 421       $ 1,933 $ 277 $ (420)   $ (2,381) $ (329)   $ (1)      
Conversion of Series to Common Stock (in shares)                 447,884 52,165 420,956               (2,381,090) (328,600)   (1,102)      
Equity-based compensation (in shares)           39,427                                      
Issuance of common stock warrants     $ 113,457                     $ 113,457                      
Note Discount to APIC Reclass (233,742)                     (233,742)                          
Sale of Common Stock, net of issuance costs 1,835,000         $ 467           1,834,533                          
Sale of Common Stock, net of issuance costs (in shares)           467,392                                      
Classification of warrants issued as derivative liability (41,305)                     (41,305)                          
Sale of Common Stock to officer 100,000         $ 22           99,978                          
Sale of Common Stock to officer (in shares)           21,740                                      
Cancellation of forfeited Founders Shares 0         $ (20)           20                          
Classification of warrants issued as derivative liability           (20,529)                                      
Issuance of additional shares to effect 1:10 reverse stock split 0         $ 1           (1)                          
Issuance of additional shares to effect 1:10 reverse stock split (in shares)           1,036                                      
Equity-based compensation 1,147,374         $ 39           1,147,335                          
Treasury Stock cancellation 0         $ (7)           7                          
Treasury Stock cancellation (in shares)           (6,660)                                      
Net loss (11,733,549)                                 (11,733,549)              
Balance at Dec. 31, 2015 $ (142,042)       $ 0 $ 4,223           $ 54,660,497           $ (54,806,762) $ 0 $ 0 $ 0        
Balance (in shares) at Dec. 31, 2015         0 4,223,124                         0 0 0