XML 44 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Income tax expense (benefit)
Income tax expense was comprised of the following:
 
 
 
2015
 
2014
 
 
 
 
 
 
 
Current
 
 
 
 
 
 
 
Federal
 
$
-
 
$
-
 
State
 
 
(14,041)
 
 
2,400
 
 
 
$
(14,041)
 
$
2,400
 
 
 
 
 
 
 
 
 
Deferred
 
 
 
 
 
 
 
Federal
 
$
-
 
$
-
 
State
 
 
-
 
 
-
 
 
 
$
-
 
$
-
 
Expense
 
$
(14,041)
 
$
2,400
 
Reconciliation
A reconciliation of the statutory federal income tax rate to the effective tax rate for the years ended December 31 was as follows:
 
 
 
2015
 
2014
 
Statutory federal income tax rate
 
 
34
%
 
34
%
State income taxes (net of federal benefit)
 
 
0
 
 
5.83
 
Loss on extinguishment of notes
 
 
0
 
 
(12.44)
 
Stock compensation
 
 
(1.37)
 
 
(0.31)
 
Other permanent differences
 
 
(0.04)
 
 
0.11
 
True ups
 
 
(10.20)
 
 
12.3
 
Change in valuation allowance
 
 
(22.27)
 
 
(39.5)
 
Total
 
 
0.12
%
 
(0.01)
%
Deferred tax effects
The components of the net deferred tax assets and liabilities are as follows:
 
 
 
2015
 
2014
 
Deferred Tax Assets:
 
 
 
 
 
 
 
Accrued Liabilities
 
$
1,361,612
 
$
722,899
 
Intangibles
 
 
2,476,386
 
 
3,115,849
 
Fixed Assets
 
 
6,686
 
 
2,988
 
NOL Carryforwards
 
 
10,331,722
 
 
7,773,560
 
Inventory Reserve
 
 
-
 
 
3,705
 
Allowance for Doubtful Accounts
 
 
7,599
 
 
16,281
 
Gross Deferred Tax Asset
 
 
14,184,005
 
 
11,635,282
 
Valuation Allowance
 
 
(14,052,737)
 
 
(11,436,475)
 
Net Deferred Tax Assets
 
 
131,268
 
 
198,807
 
Deferred Tax Liabilities:
 
 
 
 
 
 
 
Acquired Contracts Intangibles
 
 
(131,268)
 
 
(198,807)
 
Gross Deferred Liabilities
 
 
(131,268)
 
 
(198,807)
 
Net Deferred Tax Assets (Liabilities)
 
$
-
 
$
-