XML 57 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2015
Workers Compensation Discount [Abstract]  
Summary of share-based compensation activity
Common stock option and restricted stock award activity under the Plan was as follows:
 
 
 
 
 
 
Options and RSAs Outstanding
 
 
 
Shares Available for Grant
 
Number of Shares
 
Weighted Average Exercise Price Per Share
 
Balance at December 31, 2014
 
 
689,529
 
 
2,417,918
 
$
2.59
 
Options Granted
 
 
(1,908,661)
 
 
1,908,661
 
$
1.02
 
Options Forfeited
 
 
53,021
 
 
(53,021)
 
$
2.27
 
Options Expired
 
 
42,417
 
 
(42,417)
 
$
2.27
 
Options Canceled
 
 
1,432,661
 
 
(1,432,661)
 
$
2.73
 
Restricted Stock Granted
 
 
(34,958)
 
 
34,958
 
$
0.76
 
Restricted Stock Vested
 
 
-
 
 
(34,958)
 
$
0.76
 
Balance at March 31, 2015
 
 
274,009
 
 
2,798,480
 
$
1.46
 
Total vested and expected to vest shares (options)
 
 
 
 
 
2,798,480
 
$
1.46
 
Total vested shares (options)
 
 
 
 
 
739,819
 
$
2.72
 
Outstanding options
The following table summarizes information with respect to stock options outstanding at March 31, 2015:
 
Options Outstanding
 
Options Vested
 
Exercise
Price Per Share
 
Shares Outstanding
 
Weighted-
Average
Remaining
Contractual
Life (Years)
 
Weighted-
Average
Exercise
Price
 
Shares Exercisable
 
Weighted-
Average
Exercise
Price Per Share
 
$
0.56
 
 
50,000
 
 
9.94
 
$
0.56
 
 
-
 
$
-
 
$
0.69
 
 
426,000
 
 
9.82
 
$
0.69
 
 
-
 
$
-
 
$
0.77
 
 
150,000
 
 
9.68
 
$
0.77
 
 
-
 
$
-
 
$
1.14
 
 
1,432,661
 
 
9.99
 
$
1.14
 
 
-
 
$
-
 
$
2.05
 
 
17,800
 
 
9.34
 
$
2.05
 
 
17,800
 
$
2.05
 
$
2.27
 
 
543,302
 
 
8.42
 
$
2.27
 
 
543,302
 
$
2.27
 
$
3.04
 
 
123,717
 
 
9.08
 
$
3.04
 
 
123,717
 
$
3.04
 
$
3.85
 
 
40,000
 
 
9.20
 
$
3.85
 
 
40,000
 
$
3.85
 
$
14.30
 
 
15,000
 
 
1.21
 
$
14.30
 
 
15,000
 
$
14.30
 
 
 
 
 
2,798,480
 
 
9.54
 
$
1.46
 
 
739,819
 
$
2.72
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of employee stock options granted was estimated using the following weighted-average assumptions for the three months ended March 31:
 
 
 
2015
 
Expected volatility
 
 
64
%
Risk free rate
 
 
1.48
%
Dividend yield
 
 
0
%
Expected term (in years)
 
 
6.06
 
Schedule Of Stock Based Compensation Of Employees And Non Employees
Stock-based compensation for employees and non-employees related to options and RSAs recognized:
 
 
 
For the three months ended
 
For the three months ended
 
 
 
March 31, 2015
 
March 31, 2014
 
General and administrative
 
$
472,274
 
$
995,731