XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 232,448 $ 1,518,684
Restricted cash 3,500,000 0
Accounts receivable 245,558 0
Inventories 267,652 0
Prepaid expenses and other current assets 254,519 73,207
Deferred expenses, current 3,000,000 0
Total current assets 7,500,177 1,591,891
Property and equipment, net 46,518 0
Deferred expenses 11,695,104 13,510,178
Patents, net 10,802,988 9,162,409
Intangible assets, net 1,252,533 0
Goodwill 8,858,504 0
Deposits and other assets 37,883 20,399
Total assets 40,193,707 24,284,877
Current liabilities    
Accounts payable 1,981,216 602,564
Accrued expenses and other current liabilities 549,294 0
Accrued interest on notes payable 80,000 6,935
Short-term notes payable 500,000 0
Short-term notes payable, related party 0 3,100,000
Guaranteed payments, current 4,704,397 0
Convertible notes payable, net of discount, current 4,684,396 0
Warranty reserve 38,143 0
Total current liabilities 12,537,446 3,709,499
Deferred rent 0  
Guaranteed payments 12,757,651 13,510,178
Derivative liabilities 462,158 591,901
Convertible notes payable, net of discount 3,065,533 2,327,217
Total liabilities 28,822,788 20,138,795
Redeemable convertible preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 and 6,176,748 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively (aggregate liquidation preference of $0 at September 30, 2014 and $19,827,361 at December 31, 2013) 0 3,392,950
Stockholders' equity    
Preferred stock, $0.001 par value, 10,000,000 shares authorized Series A convertible preferred stock: 6,176,748 shares designated, 3,826,990 shares issued and outstanding at September 30, 2014. Series B convertible preferred stock: 2,750 shares designated, 1,102 shares issued and outstanding at September 30, 2014. 21,779,693 0
Common stock, $0.001 par value; 100,000,000 shares authorized, 23,937,559 and 11,505,039 shares issued and outstanding at September 30, 2014 and December 31, 2013 23,938 1,150
Additional paid-in capital 24,576,308 5,483,054
Deficit accumulated (35,009,020) (4,731,072)
Total stockholders' equity 11,370,919 753,132
Total liabilities, redeemable convertible preferred stock and stockholders' equity $ 40,193,707 $ 24,284,877