XML 74 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation
6 Months Ended
Jun. 30, 2014
Workers Compensation Discount [Abstract]  
Stock-Based Compensation
8.          Stock-Based Compensation
 
Stock Plan
 
In November 2013, the Board of Directors authorized the 2013 Stock Plan (such plan has since been adopted by the stockholders of the Company in connection with the Merger and renamed the "Inventergy Global, Inc. 2014 Stock Plan", the "Plan"). Under the Plan, the Board of Directors may grant incentive stock awards to employees and directors, and non-statutory stock options to employees, directors and consultants as well as restricted stock. The Plan provides for the grant of stock options, restricted stock, and other stock-related and performance awards that may be settled in cash, stock, or other property. The Board of Directors has reserved 3,605,495 shares of common stock for issuance over the term of the Plan. The exercise price of an option cannot be less than the fair value of one share of common stock on the date of grant for incentive stock options or non-statutory stock options. The exercise price of an incentive stock option cannot be less than 110% of the fair value of one share of common stock on the date of grant for stockholders owning more than 10% of all classes of stock. Options are exercisable over periods not to exceed ten years (five years for incentive stock options granted to holders of 10% or more of the voting stock) from the grant date. Options may be granted with vesting terms as determined by the Board of Directors which generally include a one to five year period or performance conditions or both. The pre-existing options were subsumed under the new plan.
 
Common stock option and restricted stock award activity under the Plan was as follows:
 
 
 
 
 
 
Options and RSAs Outstanding
 
 
 
Shares
 
 
 
 
Weighted 
Average
 
 
 
Available For
 
Number of
 
Exercise Price
 
 
 
Grant
 
Shares
 
Per Share
 
Balance at June 30, 2013 (1)
 
 
-
 
 
-
 
$
-
 
Authorized
 
 
2,898,495
 
 
-
 
$
-
 
Options Granted
 
 
(1,293,720)
 
 
1,293,720
 
$
2.27
 
Restricted Awards Granted
 
 
(318,128)
 
 
318,128
 
 
 
 
Balance at December 31, 2013
 
 
1,286,647
 
 
1,611,848
 
 
 
 
Authorized
 
 
706,950
 
 
-
 
$
-
 
Options Granted
 
 
(902,298)
 
 
902,298
 
$
3.37
 
Options assumed in Merger
 
 
(15,000)
 
 
15,000
 
$
14.30
 
Restricted Awards Granted
 
 
(19,088)
 
 
19,088
 
 
 
 
Restricted Awards Vested
 
 
-
 
 
(19,088)
 
$
3.04
 
Balance at June 30, 2014
 
 
1,057,211
 
 
2,529,146
 
 
 
 
Total vested and expected to vest shares (options)
 
 
 
 
 
2,211,018
 
$
2.73
 
 
(1) Options and RSAs granted prior to the adoption of the plan were subsumed under the plan once it was adopted.
 
The aggregate intrinsic value of stock options and RSAs outstanding, vested and expected to vest, and exercisable at June 30, 2014 was $1,576,042, $685,284, and $113,187, respectively.
 
Prior to the plan being established, the Company granted the equivalent of 7,167,585 RSAs to employees and non-employees in exchange for services with vesting specific to each individual award. As of June 30, 2014, 2,730,198 shares were vested, and 424,170 shares were cancelled or forfeited (unvested).
 
The following table summarizes information with respect to stock options outstanding at June 30, 2014:
 
 
 
 
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Average
 
 
Weighted-
 
 
 
 
Average
 
Exercise
 
 
 
 
Remaining
 
 
Average
 
 
 
 
Exercise
 
Price Per
 
Shares
 
Life
 
 
Exercise
 
Shares
 
Price Per
 
Share
 
Outstanding
 
(in years)
 
 
Price
 
Exercisable
 
Share
 
$
 
 
1,293,720
 
 
9.45
 
 
2.27
 
 
241,960
 
$
2.27
 
$
 
 
742,298
 
 
9.83
 
 
3.04
 
 
-
 
$
-
 
$
 
 
160,000
 
 
9.95
 
 
3.85
 
 
-
 
$
-
 
 
 
 
2,196,018
 
 
9.61
 
 
2.65
 
 
241,960
 
$
2.27
 
 
Stock-based compensation expense
 
The fair value of employee stock options granted was estimated using the following weighted-average assumptions for the six months ended June 30, 2014:
 
 
For the six months ended
June 30, 2014
 
 
 
 
 
 
Expected volatility
 
 
76
%
Risk free rate
 
 
1.72
%
Dividend yield
 
 
0
%
Expected term (in years)
 
 
5.75
 
 
The expected term of the options is based on the average period the stock options are expected to remain outstanding based on the option’s vesting term and contractual terms. The expected stock price volatility assumptions for the Company's stock options were determined by examining the historical volatilities for industry peers, as the Company did not have any trading history for the Company's common stock. The risk-free interest rate assumption is based on the U.S. Treasury instruments whose term was consistent with the expected term of the Company's stock options. The expected dividend assumption is based on the Company's history and expectation of dividend payouts. Forfeitures were estimated based on the Company’s estimate of future cancellations.
 
Stock-based compensation for employees and non-employees related to options and RSAs recognized for the three and six months ended June 30, 2014 was as follows:
 
 
 
For the three months
ended June 30, 2014
 
For the six months ended
June 30, 2014
 
Operating expenses
 
 
 
 
 
 
 
Selling, general and administrative
 
$
865,922
 
$
1,861,654
 
 
There was no stock based compensation in 2013.
  
No income tax benefit has been recognized related to stock-based compensation expense and no tax benefits have been realized from exercised stock awards. As of June 30, 2014, there were total unrecognized compensation costs of $4,678,804 related to these stock awards. These costs are expected to be recognized over a period of approximately 1.6 years.
 
Non-employee stock-based compensation expense
 
For the six months ended June 30, 2014, the Company issued options and restricted stock awards to non-employees in exchange for services with vesting specific to each individual award. The Company did not issue options and restricted stock awards to non-employees for the six months ended June 30, 2013. Non-employee stock-based compensation expense is recognized as the awards vest and totaled $594,103 and $1,380,903 for the three and six months ended June 30, 2014, respectively. The fair value of RSAs is calculated as the fair value of the underlying stock multiplied by the number of shares awarded.