XML 39 R86.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable, Related Party - Additional Information (Detail) (USD $)
6 Months Ended 12 Months Ended 0 Months Ended 6 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 1 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended
Jan. 31, 2014
Jan. 31, 2013
Jul. 31, 2013
Jul. 31, 2012
Jun. 09, 2010
Cortelco Systems Holding Corp [Member]
Installment
Jan. 31, 2014
Cortelco Systems Holding Corp [Member]
Jan. 31, 2013
Cortelco Systems Holding Corp [Member]
Jul. 31, 2013
Cortelco Systems Holding Corp [Member]
Jul. 31, 2012
Cortelco Systems Holding Corp [Member]
Apr. 01, 2009
Former Shareholders [Member]
Jan. 31, 2014
Former Shareholders [Member]
Jan. 31, 2014
Former Shareholders [Member]
Jul. 31, 2013
Former Shareholders [Member]
Jul. 31, 2012
Former Shareholders [Member]
Jul. 31, 2011
Former Shareholders [Member]
Apr. 01, 2009
Former Shareholders [Member]
Cortelco Systems Holding Corp [Member]
Jan. 31, 2014
Former Shareholders [Member]
Cortelco Systems Holding Corp [Member]
Jul. 31, 2013
Former Shareholders [Member]
Cortelco Systems Holding Corp [Member]
Jul. 31, 2012
Former Shareholders [Member]
Cortelco Systems Holding Corp [Member]
Jul. 31, 2011
Former Shareholders [Member]
Cortelco Systems Holding Corp [Member]
Jan. 31, 2014
Former Shareholders [Member]
Scenario, Forecast [Member]
Jun. 09, 2010
Chairman [Member]
Installment
Jul. 31, 2013
Chairman [Member]
Jun. 09, 2010
Chairman [Member]
Cortelco Systems Holding Corp [Member]
Installment
Jul. 31, 2013
Chairman [Member]
Cortelco Systems Holding Corp [Member]
Jul. 31, 2013
Revolving Credit Facility [Member]
Jul. 31, 2013
Revolving Credit Facility [Member]
Cortelco Systems Holding Corp [Member]
Jun. 09, 2010
Installment [Member]
Chairman [Member]
Cortelco Systems Holding Corp [Member]
Accounts receivable and inventories $ 1,000,000   $ 1,000,000     $ 1,000,000   $ 1,000,000                                   $ 800,000 $ 800,000  
Drawing of Receivables and Inventories 250,000   0     250,000   0                                   0    
Notes payable to Cortelco former shareholders 3,245,000   3,004,000     3,245,000   3,004,000   11,000,000     3,004,000 3,486,000 3,504,000 11,000,000 2,731,000 3,004,000 3,486,000 3,504,000         185,511      
Fair value of notes                   4,430,000 3,245,000 3,245,000       4,430,000 3,245,000                      
Discount Rate                   15.22%   15.22% 15.22%     15.22% 15.22% 15.22% 15.22%                  
Annual Installments of Notes payable         3                                 3   3        
Present Value of Notes Payable                                             185,511 185,511        
Loans Interest Rate     4.00%         4.00%                                        
Notes payable for Purchase of equipment     74,000         74,000                                        
Period of notes payable     3 years         3 years                                        
Revolving line Agreement expiration     Dec. 15, 2013         Dec. 15, 2014                                   Nov. 30, 2013 Nov. 30, 2014  
Libor rate     The loan’s interest rate, with a floor of 4%, is floating based on LIBOR.         The loans interest rate, with a floor of 4%, is floating based on LIBOR. 0                                      
Interest Rate Base 2.00%         2.00%                                       2.00% 2.00%  
Notes Payable Imputed Interest Benefit                     272,000 344,000         344,000                      
Repayments of notes payable 122,000 191,000 210,000 168,000   122,000 191,000 210,000 168,000     2,731,000 173,000 168,000       173,000 168,000                  
Expected repayment of notes payable                                 400,000       400,000              
Current maturities of notes payable - related parties $ 685,000   $ 330,000 $ 709,000   $ 685,000   $ 330,000 $ 709,000                         $ 186,000           $ 186,000