XML 118 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
Total
Cortelco Systems Holding Corp [Member]
Inventergy Inc [Member]
Series A-1 convertible preferred stock [Member]
Inventergy Inc [Member]
Series A-2 convertible preferred stock [Member]
Inventergy Inc [Member]
Common Stock [Member]
Common Stock [Member]
Inventergy Inc [Member]
Common Stock [Member]
Series A-1 convertible preferred stock [Member]
Inventergy Inc [Member]
Common Stock [Member]
Series A-2 convertible preferred stock [Member]
Inventergy Inc [Member]
Additional Paid-In Capital [Member]
Additional Paid-In Capital [Member]
Inventergy Inc [Member]
Additional Paid-In Capital [Member]
Series A-1 convertible preferred stock [Member]
Inventergy Inc [Member]
Additional Paid-In Capital [Member]
Series A-2 convertible preferred stock [Member]
Inventergy Inc [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Cortelco Systems Holding Corp [Member]
Invested Equity - eOn Communitaitons Corporation [Member]
Cortelco Systems Holding Corp [Member]
Redeemable Convertible Preferred Stock [Member]
Inventergy Inc [Member]
Redeemable Convertible Preferred Stock [Member]
Series A-1 convertible preferred stock [Member]
Inventergy Inc [Member]
Redeemable Convertible Preferred Stock [Member]
Series A-2 convertible preferred stock [Member]
Inventergy Inc [Member]
Accumulated Deficit during Development Stage [Member]
Inventergy Inc [Member]
Accumulated Deficit during Development Stage [Member]
Series A-1 convertible preferred stock [Member]
Inventergy Inc [Member]
Accumulated Deficit during Development Stage [Member]
Series A-2 convertible preferred stock [Member]
Inventergy Inc [Member]
Balance July 31, 2013 at Jul. 31, 2011 $ 5,614,000 $ 4,670,000       $ 15,000       $ 56,281,000       $ (1,503,000) $ (49,769,000) $ 5,000 $ 585,000 $ 585,000 $ 4,085,000            
Beginning Balance at (in shares) at Jul. 31, 2011           3,003,985               (139,580)                      
Stock-based compensation 7,000                                                
Issuance of common stock under employee stock purchase plan 18,000                 18,000                              
Issuance of common stock under employee stock purchase plan (in shares)           12,773                                      
Stock-based compensation expense, stock options and ESPP 7,000                 7,000                              
Reissuance of treasury stock 0                 (2,000)       2,000                      
Reissuance of treasury stock (in shares)                           176                      
Comprehensive income:                                                  
Other (5,000)                             (5,000)                  
Comprehensive income 507,000                                                
Net income 512,000 679,000                         464,000   48,000 48,000 631,000            
Net loss for the six months ended January 31, 2014   354,000                               0 354,000            
Balance January 31, 2014 at Jul. 31, 2012 6,146,000 5,703,000       15,000       56,304,000       (1,501,000) (49,305,000) 0 633,000 633,000 5,070,000            
Balance (in shares) at Jul. 31, 2012           3,016,758               (139,404)                      
Balance July 31, 2013 at Jan. 11, 2012                                                  
Stock-based compensation                                                   
Comprehensive income:                                                  
Net income     (12,783)                                            
Balance January 31, 2014 at Dec. 31, 2012     (12,783)                                            
Balance July 31, 2013 at Jan. 12, 2012                                                  
Stock-based compensation     1,872,104                                            
Comprehensive income:                                                  
Net income     (4,743,855)                                            
Balance January 31, 2014 at Dec. 31, 2013     753,132                                            
Balance July 31, 2013 at Jul. 31, 2012 6,146,000 5,703,000                                              
Comprehensive income:                                                  
Net income 229,000 461,000                                              
Balance January 31, 2014 at Jan. 31, 2013                                                  
Balance July 31, 2013 at Jul. 31, 2012 6,146,000 5,703,000               56,304,000       (1,501,000) (49,305,000)   633,000 633,000 5,070,000            
Beginning Balance at (in shares) at Jul. 31, 2012                           (139,404)                      
Stock-based compensation 4,000                                                
Stock-based compensation expense, stock options and ESPP 4,000                 4,000                              
Reissuance of treasury stock 1,000                 (3,000)       4,000                      
Reissuance of treasury stock (in shares)                           320                      
Comprehensive income:                                                  
Comprehensive income 222,000                                                
Net income 222,000 1,184,000                         68,000   154,000 154,000 1,030,000            
Net distributions to EON Communications Corporation for the six months ended January 31, 2014   (390,000)                               0 (390,000)            
Balance January 31, 2014 at Jul. 31, 2013 6,373,000 6,497,000       15,000       56,305,000       (1,497,000) (49,237,000) 0 787,000 787,000 5,710,000            
Balance (in shares) at Jul. 31, 2013           3,016,758               (139,084)                      
Balance July 31, 2013 at Dec. 31, 2012     (12,783)                                            
LLC member contribution     12,783       0       12,783                 0     0    
Issuance of restricted common shares in exchange for LLC interest in recapitalization     0       500       (13,283)                 0     12,783    
Issuance of restricted common shares in exchange for LLC interest in recapitalization (in shares)             5,000,000                         0          
Issuance of restricted stock for compensation     0       529       (529)                       0    
Issuance of restricted stock for compensation (in shares)     0       5,294,372                                    
Restricted stock forfeited     0       (5)       5                       0    
Restricted stock forfeited (in shares)     0       (50,000)                                    
Issuance of stock for cash     3,612,100 0 0   126 0 0   3,611,974 0 0             0 2,760,409 632,541 0 0 0
Issuance of stock for cash (in shares)             1,260,667 0 0                     0 5,000,000 1,176,748      
Stock-based compensation     1,872,104 0 0   0       1,872,104                 0     0    
Comprehensive income:                                                  
Net income     (4,731,072)       0       0                 0     (4,731,072)    
Balance January 31, 2014 at Dec. 31, 2013     753,132       1,150       5,483,054                 3,392,950     (4,731,072)    
Balance (in shares) at Dec. 31, 2013             11,505,039                         6,176,748          
Balance July 31, 2013 at Jul. 31, 2013 6,373,000 6,497,000       15,000                   0   787,000 5,710,000            
Beginning Balance at (in shares) at Jul. 31, 2013           3,016,758                                      
Issuance of common stock under employee stock purchase plan (in shares) 13,939                                                
Comprehensive income:                                                  
Net income (1,210,000) (445,000)                               (81,000) (364,000)            
Net distributions to EON Communications Corporation for the six months ended January 31, 2014   (646,000)                               0 (646,000)            
Balance January 31, 2014 at Jan. 31, 2014 $ 5,176,000 $ 5,406,000                               $ 706,000 $ 4,700,000