XML 127 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables) (Inventergy Inc [Member])
12 Months Ended
Dec. 31, 2013
Inventergy Inc [Member]
 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table summarizes the Company's assets and liabilities measured at fair value on a recurring basis at December 31, 2013:
 
 
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Promissory notes payable derivative liability
 
$
534,975
 
$
-
 
$
-
 
$
534,975
 
Series A-1 preferred stock derivative liability
 
 
56,926
 
 
-
 
 
-
 
 
56,926
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
591,901
 
$
-
 
$
-
 
$
591,901
 
Schedule of Changes in Fair Value of Company’s Level 3 Liabilities
The following sets forth a summary of changes in fair value of the Company’s level 3 liabilities measured on a recurring basis for the year ended December 31, 2013 and for the period from January 12, 2012 (inception) to December 31, 2013:
 
 
 
Promissory
 
Series A-1
 
 
 
Notes Payable
 
Preferred Stock
 
 
 
Derivative Liability
 
Derivative Liability
 
Balance at December 31, 2012
 
$
-
 
$
-
 
Fair value at issuance
 
 
582,903
 
 
548,465
 
Change in fair value
 
 
(47,928)
 
 
(491,539)
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
 
$
534,975
 
$
56,926