XML 78 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation (Tables)
6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended
Jan. 31, 2014
Jul. 31, 2013
Jan. 31, 2014
Cortelco Systems Holding Corp [Member]
Jul. 31, 2013
Cortelco Systems Holding Corp [Member]
Dec. 31, 2013
Inventergy Inc [Member]
Noncontrolling Interest [Line Items]          
Summary of share-based compensation activity
Activity in the Company’s stock option plans since July 31, 2013 is as follows:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
Shares
 
 
 
 
Average
 
 
 
Available
 
Options
 
Exercise
 
 
 
for Grant
 
Outstanding
 
Price
 
 
 
 
 
 
 
 
 
 
 
 
Options at August 1, 2013
 
 
315,944
 
 
60,333
 
$
11.78
 
Granted
 
 
-
 
 
-
 
 
-
 
Exercised
 
 
-
 
 
-
 
 
-
 
Cancelled
 
 
-
 
 
-
 
 
-
 
Options at January 31, 2014
 
 
315,944
 
 
60,333
 
$
11.78
 
Activity in the Company’s stock option plans during fiscal years 2013 and 2012 is as follows:
  
 
 
2013
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
Shares
 
 
 
 
Average
 
 
 
Available
 
Shares
 
Exercise
 
 
 
for Grant
 
Outstanding
 
Price
 
Beginning of year
 
 
307,344
 
 
68,933
 
$
11.19
 
Granted
 
 
-
 
 
-
 
 
-
 
Exercised
 
 
-
 
 
-
 
 
-
 
Cancelled
 
 
8,600
 
 
(8,600)
 
 
7.07
 
End of year
 
 
315,944
 
 
60,333
 
$
11.78
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
Shares
 
 
 
 
Average
 
 
 
Available
 
Shares
 
Exercise
 
 
 
for Grant
 
Outstanding
 
Price
 
Beginning of year
 
 
302,756
 
 
73,521
 
$
10.80
 
Granted
 
 
-
 
 
-
 
 
-
 
Exercised
 
 
-
 
 
-
 
 
-
 
Cancelled
 
 
4,588
 
 
(4,588)
 
 
5.03
 
End of year
 
 
307,344
 
 
68,933
 
$
11.19
 
Activity in the Company’s stock option plans since July 31, 2013 is as follows:
 
 
 
 
 
 
 
Weighted
 
 
 
Shares
 
 
 
Average
 
 
 
Available
 
Options
 
Exercise
 
 
 
for Grant
 
Outstanding
 
Price
 
 
 
 
 
 
 
 
 
 
Options at August 1, 2013
 
315,944
 
60,333
 
$
11.78
 
Granted
 
-
 
-
 
 
-
 
Exercised
 
-
 
-
 
 
-
 
Cancelled
 
-
 
-
 
 
-
 
Options at January 31, 2014
 
315,944
 
60,333
 
$
11.78
 
Activity in the eOn stock option plans during fiscal years 2013 and 2012 is as follows:
  
 
 
2013
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
Shares
 
 
 
 
Average
 
 
 
Available
 
Shares
 
Exercise
 
 
 
for Grant
 
Outstanding
 
Price
 
Beginning of year
 
 
307,344
 
 
68,933
 
$
11.19
 
Granted
 
 
-
 
 
-
 
 
-
 
Exercised
 
 
-
 
 
-
 
 
-
 
Cancelled
 
 
8,600
 
 
(8,600)
 
 
7.07
 
End of year
 
 
315,944
 
 
60,333
 
$
11.78
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
Shares
 
 
 
 
Average
 
 
 
Available
 
Shares
 
Exercise
 
 
 
for Grant
 
Outstanding
 
Price
 
Beginning of year
 
 
302,756
 
 
73,521
 
$
10.80
 
Granted
 
 
-
 
 
-
 
 
-
 
Exercised
 
 
-
 
 
-
 
 
-
 
Cancelled
 
 
4,588
 
 
(4,588)
 
 
5.03
 
End of year
 
 
307,344
 
 
68,933
 
$
11.19
 
Common stock option and restricted stock award activity under the Plan was as follows:
 
 
 
 
 
 
Options and RSAs Outstanding
 
 
 
Shares
 
 
 
 
Weighted Average
 
 
 
Available
 
Number
 
Exercise Price
 
 
 
For Grant
 
of Shares
 
Per Share
 
Balance, Inception
 
 
-
 
 
-
 
$
-
 
Balance at December 31, 2012
 
 
-
 
 
-
 
$
-
 
Authorized
 
 
2,050,000
 
 
-
 
$
-
 
Options Granted
 
 
(915,000)
 
 
915,000
 
$
3.21
 
Restricted Awards Granted
 
 
(225,000)
 
 
225,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
 
 
910,000
 
 
1,140,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total vested and expected to vest shares (options)
 
 
 
 
 
868,459
 
$
3.21
 
Outstanding options  
Information regarding the stock options outstanding under the Company’s stock option plans at July 31, 2013 is summarized as follows:
  
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
Weighted
 
 
 
 
Weighted
 
 
 
Outstanding
 
Remaining
 
Average
 
Exercisable
 
Average
 
 
 
at July 31,
 
Contractual
 
Exercise
 
at July 31,
 
Exercise
 
Range of Exercise Prices
 
2013
 
Life
 
Price
 
2013
 
Price
 
$ 5.01 — $10.00
 
 
30,000
 
 
2.9 years
 
 
7.15
 
 
30,000
 
 
7.15
 
$15.01 — $20.00
 
 
30,333
 
 
0.6 years
 
 
16.35
 
 
30,333
 
 
16.35
 
 
 
 
60,333
 
 
1.7 years
 
$
11.78
 
 
60,333
 
$
11.78
 
 
Information regarding the stock options outstanding under eOn’s stock option plans at July 31, 2013 is summarized as follows:
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
Weighted
 
 
 
 
Weighted
 
 
 
Outstanding
 
Remaining
 
Average
 
Exercisable
 
Average
 
 
 
at July 31,
 
Contractual
 
Exercise
 
at July 31,
 
Exercise
 
Range of Exercise Prices
 
2013
 
Life
 
Price
 
2013
 
Price
 
$ 5.01 — $10.00
 
 
30,000
 
2.9 years
 
 
7.15
 
 
30,000
 
 
7.15
 
$15.01 — $20.00
 
 
30,333
 
0.6 years
 
 
16.35
 
 
30,333
 
 
16.35
 
 
 
 
60,333
 
1.7 years
 
$
11.78
 
 
60,333
 
$
11.78
 
The following table summarizes information with respect to stock options outstanding at December 31, 2013:
 
Options Outstanding
 
Options Exercisable
 
 
 
 
 
 
 
Weighted
 
 
 
 
Weighted
 
 
 
 
 
 
 
Average
 
 
 
 
Average
 
 
 
 
 
 
 
Remaining
 
 
 
 
Exercise
 
Exercise Price
 
Shares
 
Contractual Life
 
Shares
 
Price Per
 
Per Share
 
Outstanding
 
(in years)
 
Exercisable
 
Share
 
$
3.21
 
 
915,000
 
 
9.94
 
 
33,000
 
$
3.21
 
 
 
 
 
915,000
 
 
9.94
 
 
33,000
 
$
3.21
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions        
The fair value of employee stock options granted was estimated using the following weighted-average assumptions for the year ended December 31, 2013 and for the period from January 12, 2012 (inception) to December 31, 2013 was as follows:
 
 
 
For the
 
 
January 12, 2012
 
 
 
Year Ended
 
 
(inception) to
 
 
 
December 31, 2013
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
Expected volatility
 
 
80
%
 
 
80
%
Risk free rate
 
 
1.77
%
 
 
1.77
%
Dividend yield
 
 
0
%
 
 
0
%
Expected term (in years)
 
 
5.93
 
 
 
5.93
 
Schedule Of Stock Based Compensation Of Employees And Non Employees        
Stock-based compensation for employees and non-employees related to options and RSAs recognized for the year ended December 31, 2013 and for the period from January 12, 2012 (inception) to December 31, 2013 was as follows:
 
 
 
For the
 
January 12, 2012
 
 
 
Year Ended
 
(inception) to
 
 
 
December 31, 2013
 
December 31, 2013
 
Operating expenses
 
 
 
 
 
 
 
Selling, general and administrative
 
$
1,872,104
 
$
1,872,104