XML 111 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Basis of Presentation (Tables)
6 Months Ended 12 Months Ended
Jan. 31, 2014
Jul. 31, 2013
Summary of company's revenues from its six product lines
The Company’s revenues from its three product lines are the result of separate, individual deliverables:
 
 
 
Type of Revenues Earned
 
 
 
 
 
 
 
 
 
Professional
 
Maintenance
 
Product Line
 
Equipment/Software
 
Services
 
Contracts
 
Cortelco Products and Services
 
Individual sale
 
Individual sale
 
-
 
CSPR Products and Services
 
Individual sale
 
Individual sale
 
Individual sale
 
CSPR Telephony Billing
 
-
 
Individual sale
 
-
 
The Company’s revenues from its three product lines are the result of separate, individual deliverables:
 
 
 
Type of Revenues Earned
 
 
 
 
Professional
 
Maintenance
Product Line
 
Equipment/Software
 
Services
 
Contracts
 
 
 
 
 
 
 
Cortelco Products
 
Individual sale
 
-
 
-
 
 
 
 
 
 
 
CSPR Products
 
Individual sale
 
Individual sale
 
Individual sale
 
 
 
 
 
 
 
CSPR Telephony Billing
 
-
 
Individual sale
 
-
Liabilities recorded at fair value  
The following table presents information about the liabilities recorded at fair value at July 31, 2013, in the balance sheets (in thousands):
 
 
 
Fair Value Measurements at July 31, 2013
 
 
 
Quoted Prices
 
Significant
 
 
 
 
 
 
 
 
 
In Active
 
Other
 
Significant
 
 
 
 
 
 
Markets for
 
Observable
 
Unobservable
 
Total at
 
 
 
Identical Assets
 
Inputs
 
Inputs
 
July 31,
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
2013
 
Notes payable-related parties
 
$
-
 
$
-
 
$
3,189
 
$
3,189
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
-
 
$
-
 
$
3,189
 
$
3,189
 
 
The following table presents information about the liabilities recorded at fair value at July 31, 2012, in the balance sheets (in thousands):
 
 
 
Fair Value Measurements at July 31, 2012
 
 
 
Quoted Prices
 
Significant
 
 
 
 
 
 
 
 
 
In Active
 
Other
 
Significant
 
 
 
 
 
 
Markets for
 
Observable
 
Unobservable
 
Total at
 
 
 
Identical Assets
 
Inputs
 
Inputs
 
July 31,
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
2012
 
Notes payable-related parties
 
$
-
 
$
-
 
$
3,668
 
$
3,668
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
-
 
$
-
 
$
3,668
 
$
3,668
Note Payable
The following represents transactions related to the note payable for the six months ended January 31, 2014 (in thousands):
 
Beginning fair value - August 1, 2013
 
$
3,004
 
Imputed interest
 
 
230
 
Change in estimates
 
 
114
 
Interest expense
 
 
344
 
Payments
 
 
(103)
 
Ending fair value - January 31, 2014
 
$
3,245
 
The following represents transactions related to the note payable for the years ended July 31, 2013 and 2012 (in thousands).
 
 
 
2013
 
2012
 
Beginning fair value
 
$
3,486
 
$
3,504
 
Imputed interest
 
 
487
 
 
518
 
Change in estimates
 
 
(796)
 
 
(368)
 
Interest (income) expense
 
 
(309)
 
 
150
 
Payments
 
 
(173)
 
 
(168)
 
Ending fair value - July 31
 
$
3,004
 
$
3,486
Cortelco Systems Holding Corp [Member]
   
Summary of company's revenues from its six product lines
The Company’s revenues from its three product lines are the result of separate, individual deliverables:
 
 
 
Type of Revenues Earned
 
 
 
 
 
Professional
 
Maintenance
 
Product Line
 
Equipment/Software
 
Services
 
Contracts
 
Cortelco Products and Services
 
Individual sale
 
Individual sale
 
-
 
CSPR Products and Services
 
Individual sale
 
Individual sale
 
Individual sale
 
CSPR Telephony Billing
 
-
 
Individual sale
 
-
 
The Company’s revenues from its three product lines are the result of separate, individual deliverables:
 
 
 
 
Type of Revenues Earned
 
 
 
 
 
 
 
Professional
 
Maintenance
Product Line
 
Equipment/Software
 
 
Services
 
Contracts
 
 
 
 
 
 
 
 
Cortelco Products
 
Individual sale
 
 
-
 
-
 
 
 
 
 
 
 
 
CSPR Products
 
Individual sale
 
 
Individual sale
 
Individual sale
 
 
 
 
 
 
 
 
CSPR Telephony Billing
 
-
 
 
Individual sale
 
-
Liabilities recorded at fair value  
The following table presents information about the liabilities recorded at fair value at July 31, 2013, in the balance sheets (in thousands):
 
 
 
Fair Value Measurements at July 31, 2013
 
 
 
 
Quoted Prices
 
 
Significant
 
 
 
 
 
 
 
 
 
 
In Active
 
 
Other
 
 
Significant
 
 
 
 
 
 
 
Markets for
 
 
Observable
 
 
Unobservable
 
 
Total at
 
 
 
 
Identical Assets
 
 
Inputs
 
 
Inputs
 
 
July 31,
 
 
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable-related parties
 
$
-
 
$
-
 
$
3,189
 
$
3,189
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
-
 
$
-
 
$
3,189
 
$
3,189
 
 
The following table presents information about the liabilities recorded at fair value at July 31, 2012, in the balance sheets (in thousands):
 
 
 
Fair Value Measurements at July 31, 2012
 
 
 
 
Quoted Prices
 
 
Significant
 
 
 
 
 
 
 
 
 
 
In Active
 
 
Other
 
 
Significant
 
 
 
 
 
 
 
Markets for
 
 
Observable
 
 
Unobservable
 
 
Total at
 
 
 
 
Identical Assets
 
 
Inputs
 
 
Inputs
 
 
July 31,
 
 
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable-related parties
 
$
-
 
$
-
 
$
3,668
 
$
3,668
 
Total
 
$
-
 
$
-
 
$
3,668
 
$
3,668
 
Note Payable
The following represents transactions related to the note payable for the six months ended January 31, 2014 (in thousands):
 
 
Beginning fair value - August 1, 2013
 
$
3,004
 
Imputed interest
 
 
230
 
Change in estimates
 
 
114
 
Interest expense
 
 
344
 
Payments
 
 
(103)
 
Ending fair value - January 31, 2014
 
$
3,245
 
The note is classified within Level 3 of the fair value hierarchy. The following represents transactions related to the note payable for the years ended July 31, 2013 and 2012 (in thousands).
 
 
 
 
2013
 
 
2012
 
 
 
 
 
 
 
 
 
Beginning fair value
 
$
3,486
 
$
3,504
 
Imputed interest
 
 
487
 
 
518
 
Change in estimates
 
 
(796)
 
 
(368)
 
Interest expense
 
 
(309)
 
 
150
 
Payments
 
 
(173)
 
 
(168)
 
Ending fair value - July 31
 
$
3,004
 
$
3,486