XML 71 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Jan. 31, 2014
Jul. 31, 2013
Jul. 31, 2012
Dec. 31, 2013
Inventergy Inc [Member]
Dec. 31, 2012
Inventergy Inc [Member]
Jan. 31, 2014
Cortelco Systems Holding Corp [Member]
Jul. 31, 2013
Cortelco Systems Holding Corp [Member]
Jul. 31, 2012
Cortelco Systems Holding Corp [Member]
Current assets:                
Cash and cash equivalents $ 1,874,000 $ 1,778,000 $ 2,162,000 $ 1,518,684 $ 0 $ 1,757,000 $ 1,649,000 $ 1,859,000
Trade and other accounts receivable, net of allowance of $178 and $285, respectively 4,742,000 4,521,000 4,370,000     4,600,000 4,269,000 4,076,000
Inventories 3,882,000 5,026,000 5,261,000     3,706,000 4,902,000 4,718,000
Deferred income taxes           298,000 298,000 310,000
Prepaid and other current assets 311,000 257,000 387,000 73,207   267,000 231,000 363,000
Total current assets 13,559,000 11,582,000 12,180,000 1,591,891   10,628,000 11,349,000 11,326,000
Property and equipment, net 495,000 503,000 352,000     477,000 483,000 327,000
Other non current assets 6,000 40,000 84,000     6,000 40,000 84,000
Investments 596,000 990,000 990,000     596,000 990,000 990,000
Deferred income taxes           163,000 10,000 18,000
Deferred expenses       13,510,178        
Patents, net       9,162,409        
Deposits and other assets       20,399        
Cash         0      
Restricted cash 2,750,000              
Total assets 14,656,000 13,115,000 13,606,000 24,284,877 0 11,870,000 12,872,000 12,745,000
Current liabilities:                
Borrowings on lines of credit 250,000 0       250,000 0  
Trade accounts payable 1,845,000 2,297,000 2,059,000 602,564 12,783 1,725,000 2,145,000 2,036,000
Current maturities of notes payable 55,000 37,000 37,000     55,000 37,000 37,000
Current maturities of notes payable - related parties 685,000 330,000 709,000     685,000 330,000 709,000
Accrued expenses and other 1,150,000 1,182,000 1,622,000 6,935   1,004,000 967,000 1,227,000
Short-term notes payable, related party       3,100,000        
Total current liabilities 3,985,000 3,846,000 4,427,000 3,709,499   3,719,000 3,479,000 4,009,000
Guaranteed payments       13,510,178        
Derivatives       591,901        
Notes payable, net of discount       2,327,217        
Notes payable - net of current maturities 0 37,000 74,000     0 37,000 74,000
Notes payable - related parties, net of current maturities 2,745,000 2,859,000 2,959,000     2,745,000 2,859,000 2,959,000
Total liabilities 6,730,000 6,742,000 7,460,000 20,138,795 12,783 6,464,000 6,375,000 7,042,000
Redeemable convertible preferred stock, $0.0001 par value, 10,000,000 shares authorized, 6,176,748 shares designated, issued and outstanding at December 31, 2013 (aggregate liquidation preference of $19,827,361)       3,392,950        
Commitments and contingencies                      
Stockholders' equity:                
Redeemable Convertible Preferred Stock, $0.005 par value (2,750 and zero shares authorized, issued and outstanding, respectively) 2,750,000 0   50,000,000        
Preferred stock 0 0 0          
Common stock 15,000 15,000 15,000 1,150        
Additional paid-in capital 56,318,000 56,305,000 56,304,000 5,483,054        
Treasury stock (1,497,000) (1,497,000) (1,501,000)          
Accumulated deficit (50,366,000) (49,237,000) (49,305,000) (4,731,072) (12,783)      
Total eOn Communications Corp. stockholders' equity 4,470,000 5,586,000 5,513,000     4,700,000 5,710,000 5,070,000
Noncontrolling interest 706,000 787,000 633,000     706,000 787,000 633,000
Total stockholders' equity 5,176,000 6,373,000 6,146,000 753,132 (12,783) 5,406,000 6,497,000 5,703,000
Total liabilities redeemable convertible preferred stock and stockholders' equity $ 14,656,000 $ 13,115,000 $ 13,606,000 $ 24,284,877 $ 0 $ 11,870,000 $ 12,872,000 $ 12,745,000