XML 113 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
Total
Cortelco Systems Holding Corp [Member]
Inventergy Inc [Member]
Series A-1 convertible preferred stock [Member]
Inventergy Inc [Member]
Series A-2 convertible preferred stock [Member]
Inventergy Inc [Member]
Series A-3 common stock [Member]
Inventergy Inc [Member]
Common Stock [Member]
Common Stock [Member]
Inventergy Inc [Member]
Common Stock [Member]
Series A-1 convertible preferred stock [Member]
Inventergy Inc [Member]
Common Stock [Member]
Series A-2 convertible preferred stock [Member]
Inventergy Inc [Member]
Common Stock [Member]
Series A-3 common stock [Member]
Inventergy Inc [Member]
Additional Paid-In Capital [Member]
Additional Paid-In Capital [Member]
Inventergy Inc [Member]
Additional Paid-In Capital [Member]
Series A-1 convertible preferred stock [Member]
Inventergy Inc [Member]
Additional Paid-In Capital [Member]
Series A-2 convertible preferred stock [Member]
Inventergy Inc [Member]
Additional Paid-In Capital [Member]
Series A-3 common stock [Member]
Inventergy Inc [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Cortelco Systems Holding Corp [Member]
Invested Equity - Eon Communications Corporation [Member]
Cortelco Systems Holding Corp [Member]
Redeemable Convertible Preferred Stock [Member]
Inventergy Inc [Member]
Redeemable Convertible Preferred Stock [Member]
Series A-1 convertible preferred stock [Member]
Inventergy Inc [Member]
Redeemable Convertible Preferred Stock [Member]
Series A-2 convertible preferred stock [Member]
Inventergy Inc [Member]
Redeemable Convertible Preferred Stock [Member]
Series A-3 common stock [Member]
Inventergy Inc [Member]
Accumulated Deficit during Development Stage [Member]
Inventergy Inc [Member]
Accumulated Deficit during Development Stage [Member]
Series A-1 convertible preferred stock [Member]
Inventergy Inc [Member]
Accumulated Deficit during Development Stage [Member]
Series A-2 convertible preferred stock [Member]
Inventergy Inc [Member]
Accumulated Deficit during Development Stage [Member]
Series A-3 common stock [Member]
Inventergy Inc [Member]
Beginning Balance at Jul. 31, 2011 $ 5,614,000 $ 4,670,000         $ 15,000         $ 56,281,000         $ (1,503,000) $ (49,769,000) $ 5,000 $ 585,000 $ 585,000 $ 4,085,000                
Beginning Balance at (in shares) at Jul. 31, 2011             3,003,985                   (139,580)                          
Stock-based compensation 7,000                                                          
Issuance of common stock under employee stock purchase plan 18,000                     18,000                                    
Issuance of common stock under employee stock purchase plan (in shares)             12,773                                              
Stock-based compensation expense, stock options and ESPP 7,000                     7,000                                    
Reissuance of treasury stock 0                     (2,000)         2,000                          
Reissuance of treasury stock (in shares)                                 176                          
Comprehensive income:                                                            
Other (5,000)                                   (5,000)                      
Comprehensive income 507,000                                                          
Net income 512,000 679,000                               464,000   48,000 48,000 631,000                
Net investment of equity   354,000                                     0 354,000                
Balance at Jul. 31, 2012 6,146,000 5,703,000         15,000         56,304,000         (1,501,000) (49,305,000) 0 633,000 633,000 5,070,000                
Balance (in shares) at Jul. 31, 2012             3,016,758                   (139,404)                          
Beginning Balance at Jan. 11, 2012     0         0         0                   0       0      
Beginning Balance at (in shares) at Jan. 11, 2012               0                             0              
Stock-based compensation     0                                                      
Comprehensive income:                                                            
Net income     (12,783)         0         0                   0       (12,783)      
Balance at Dec. 31, 2012     (12,783)         0         0                   0       (12,783)      
Balance (in shares) at Dec. 31, 2012               0                             0              
Beginning Balance at Jan. 11, 2012     0                                                      
Stock-based compensation     1,166,931                                                      
Comprehensive income:                                                            
Net income     (2,430,624)                                                      
Balance at Sep. 30, 2013     2,297,433                                                      
Beginning Balance at Jul. 31, 2012 6,146,000 5,703,000                                                        
Comprehensive income:                                                            
Net income 135,000 254,000                                                        
Balance at Oct. 31, 2012                                                            
Beginning Balance at Jul. 31, 2012 6,146,000 5,703,000                   56,304,000         (1,501,000) (49,305,000)   633,000 633,000 5,070,000                
Beginning Balance at (in shares) at Jul. 31, 2012                                 (139,404)                          
Stock-based compensation 4,000                                                          
Stock-based compensation expense, stock options and ESPP 4,000                     4,000                                    
Reissuance of treasury stock 1,000                     (3,000)         4,000                          
Reissuance of treasury stock (in shares)                                 320                          
Comprehensive income:                                                            
Comprehensive income 222,000                                                          
Net income 222,000 1,184,000                               68,000   154,000 154,000 1,030,000                
Net distributions to EON Communications Corporation   (390,000)                                     0 (390,000)                
Balance at Jul. 31, 2013 6,373,000 6,497,000         15,000         56,305,000         (1,497,000) (49,237,000) 0 787,000 787,000 5,710,000                
Balance (in shares) at Jul. 31, 2013             3,016,758                   (139,084)                          
Beginning Balance at Dec. 31, 2012     (12,783)         0         0                   0       (12,783)      
Beginning Balance at (in shares) at Dec. 31, 2012               0                             0              
LLC member contribution     12,783         0         12,783                   0       0      
Issuance of restricted common shares in exchange for LLC interest in recapitalization     0         500         (13,283)                   0       12,783      
Issuance of restricted common shares in exchange for LLC interest in recapitalization (in shares)               5,000,000                             0              
Issuance of restricted stock for compensation     0         506         (506)                   0       0      
Issuance of restricted stock for compensation (in shares)               5,060,048                             0              
Restricted stock forfeited     0         (5)         5                   0       0      
Restricted stock forfeited (in shares)               (50,000)                             0              
Issuance of stock for cash       0 0 3,548,343     0 0 118     0 0 3,548,225               2,760,409 632,541 0   0 0 0
Issuance of stock for cash (in shares)                 0 0 1,180,879                         5,000,000 1,176,748 0        
Stock-based compensation     1,166,931 0 0     0         1,166,931                   0       0      
Comprehensive income:                                                            
Net income     (2,417,841) 0       0         0                   0       (2,417,841)      
Balance at Sep. 30, 2013     2,297,433         1,119         4,714,155                   3,392,950       (2,417,841)      
Balance (in shares) at Sep. 30, 2013               11,190,927                             6,176,748              
Beginning Balance at Jul. 31, 2013 6,373,000 6,497,000         15,000                       0   787,000 5,710,000                
Beginning Balance at (in shares) at Jul. 31, 2013             3,016,758                                              
Issuance of common stock under employee stock purchase plan (in shares) 13,939                                                          
Comprehensive income:                                                            
Net income (400,000) (121,000)                                     15,000 (136,000)                
Net distributions to EON Communications Corporation   (209,000)                                       (209,000)                
Balance at Oct. 31, 2013 $ 5,986,000 $ 6,167,000                                     $ 802,000 $ 5,365,000