XML 68 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Oct. 31, 2013
Jul. 31, 2013
Jul. 31, 2012
Sep. 30, 2013
Inventergy Inc [Member]
Dec. 31, 2012
Inventergy Inc [Member]
Oct. 31, 2013
Cortelco Systems Holding Corp [Member]
Jul. 31, 2013
Cortelco Systems Holding Corp [Member]
Jul. 31, 2012
Cortelco Systems Holding Corp [Member]
Current assets:                
Cash and cash equivalents $ 1,672,000 $ 1,778,000 $ 2,162,000 $ 4,513,351 $ 0 $ 1,616,000 $ 1,649,000 $ 1,859,000
Trade and other accounts receivable 4,996,000 4,521,000 4,370,000     4,743,000 4,269,000 4,076,000
Inventories 4,069,000 5,026,000 5,261,000     3,931,000 4,902,000 4,718,000
Deferred income taxes           298,000 298,000 310,000
Prepaid and other current assets 331,000 257,000 387,000 22,757   319,000 231,000 363,000
Total current assets 11,068,000 11,582,000 12,180,000 4,536,108   10,907,000 11,349,000 11,326,000
Deferred income taxes           163,000 10,000 18,000
Patents, net       4,032,157        
Deposits and other assets       17,549        
Cash         0      
Property and equipment, net 522,000 503,000 352,000     503,000 483,000 327,000
Other non current assets 23,000 40,000 84,000     23,000 40,000 84,000
Investments 596,000 990,000 990,000     596,000 990,000 990,000
Total assets 12,209,000 13,115,000 13,606,000 8,585,814 0 12,192,000 12,872,000 12,745,000
Current liabilities:                
Trade accounts payable 1,655,000 2,297,000 2,059,000 121,013   1,633,000 2,145,000 2,036,000
Current maturities of notes payable 65,000 37,000 37,000     65,000 37,000 37,000
Current maturities of notes payable - related parties 332,000 330,000 709,000     332,000 330,000 709,000
Accrued expenses and other 1,242,000 1,182,000 1,622,000     1,066,000 967,000 1,227,000
Accrued interest on notes payable       3,667 12,783      
Total current liabilities 3,294,000 3,846,000 4,427,000 124,680   3,096,000 3,479,000 4,009,000
Derivatives       594,824        
Notes payable - net of current maturities 0 37,000 74,000 2,175,927   0 37,000 74,000
Notes payable - related parties, net of current maturities 2,929,000 2,859,000 2,959,000     2,929,000 2,859,000 2,959,000
Total liabilities 6,223,000 6,742,000 7,460,000 2,895,431 12,783 6,025,000 6,375,000 7,042,000
Preferred Stock, Redemption Amount       3,392,950        
Commitments and contingencies                      
Stockholders' equity:                
Preferred stock 0 0 0          
Common stock 15,000 15,000 15,000 1,119        
Additional paid-in capital 56,318,000 56,305,000 56,304,000 4,714,155        
Treasury stock (1,497,000) (1,497,000) (1,501,000)          
Accumulated deficit (49,652,000) (49,237,000) (49,305,000) (2,417,841) (12,783)      
Total eOn Communications Corp. stockholders' equity 5,184,000 5,586,000 5,513,000     5,365,000 5,710,000 5,070,000
Noncontrolling interest 802,000 787,000 633,000     802,000 787,000 633,000
Total stockholders' equity 5,986,000 6,373,000 6,146,000 2,297,433 (12,783) 6,167,000 6,497,000 5,703,000
Total liabilities and stockholders' equity $ 12,209,000 $ 13,115,000 $ 13,606,000 $ 8,585,814 $ 0 $ 12,192,000 $ 12,872,000 $ 12,745,000