XML 94 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Promissory Notes Payable (Inventergy Inc [Member])
9 Months Ended
Sep. 30, 2013
Inventergy Inc [Member]
 
Promissory Notes Payable
5.        Promissory Notes Payable
 
On May 10, 2013, the Company issued senior secured promissory notes (the “Notes”) with an aggregate principal of $5,000,000 for proceeds of $4,950,000. In conjunction with the issuance of the Notes, proceeds of $50,000 were received in exchange for 5,000,000 shares of Series A-1 Preferred Stock. Also, on May 17, 2013, proceeds of $1,498,526 were received in exchange for shares of Series A-2 Preferred stock to substantially the same investors. Total proceeds from the Notes, Series A-1 Preferred Stock, and Series A-2 Preferred Stock were allocated to each instrument using the relative fair value method. The fair value allocated to the Notes was $2,557,111. Further discussion regarding the allocation of proceeds is included in Note 6.
 
The Notes, which mature on May 10, 2018, bear interest at 0.40% per annum until the second anniversary of the issuance date and 10% per annum thereafter. All principal and accrued but unpaid interest is due upon maturity. The maturity date of the Notes may be accelerated upon certain events of default or change in control. Upon such events, the Notes may be redeemed for 125% of the principal to be redeemed plus accrued but unpaid interest and late charges, if any. Further discussion regarding the fair value measurement of the redemption provision is included in Note 4.
 
Total promissory notes at September 30, 2013 are comprised of the following:
 
Total promissory notes outstanding
 
$
5,000,000
 
 
 
 
 
 
Less: unamortized discount
 
 
(2,824,073)
 
 
 
 
 
 
Promissory notes, net of discount
 
$
2,175,927
 
 
Amortization of the discount on promissory notes payable is computed using the straight line method over the note term and is included in interest expense in the accompanying statements of operations. Amortization of the discount was $201,719 for the nine months ended September 30, 2013 and for the period from January 12, 2012 (inception) to September 30, 2013.