-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VNe4fTHE02SE2ByRXFPw5TCChn5+MsJtEuWm17Wg4STWE1mvI5sOMal92z5uFrpH HTAvKew6p8n4KDb5owTM7A== 0001084717-09-000004.txt : 20090120 0001084717-09-000004.hdr.sgml : 20090119 20090120133433 ACCESSION NUMBER: 0001084717-09-000004 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090120 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090120 DATE AS OF CHANGE: 20090120 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PACIFIC CONTINENTAL CORP CENTRAL INDEX KEY: 0001084717 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 930606433 STATE OF INCORPORATION: OR FISCAL YEAR END: 1207 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30106 FILM NUMBER: 09533677 BUSINESS ADDRESS: STREET 1: 111 WEST 7TH ST CITY: EUGENE STATE: OR ZIP: 97401 BUSINESS PHONE: 5416868685 MAIL ADDRESS: STREET 1: 111 WEST 7TH ST CITY: EUGENE STATE: OR ZIP: 97401 8-K 1 pcbk8-k123108earnings.htm PCBK FORM 8-K 123108 EARNINGS pcbk8-k123108earnings.htm


 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 

 
FORM 8-K
 

 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of
 
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):

January 20, 2009
 

 
PACIFIC CONTINENTAL CORPORATION
(Exact name of registrant as specified in its charter)
 

 
Oregon
 
(State or other jurisdiction of incorporation)
 
0001084717
 
93-1269184
 
 
(Commission File Number)
 
IRS Employer Identification No.
 
 
111 West 7th Avenue
 
Eugene, Oregon 97401
 
(Address of principal executive offices)  (zip code)
 
Registrant's telephone number, including area code: (541) 686-8685

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
 

 


 
  Section 2 –
Financial Information
 

 
Item 2.02
Results of Operations and Financial Condition

On January 20, 2009, Pacific Continental Corporation (the “Company”) issued a press release announcing earnings for the fourth quarter and year ended December 31, 2008.  A copy of the press release is attached as Exhibit 99.1 and is incorporated herein by reference in its entirety.

The information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filings or document

Section 9 - Financial Statements and Exhibits

Item 9.01
Financial Statements and Exhibits

(a)           Not applicable
(b)           Not applicable
(c)           Exhibits
 
99.1
Press Release dated January 20, 2009, announcing earnings for the fourth quarter and year ended December 31, 2008.

 

 
1

 

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


Dated:                      January 20, 2009
   
PACIFIC CONTINENTAL CORPORATION
By:  /s/ Michael A. Reynolds
       Michael A. Reynolds
       Executive Vice President
       Chief Financial Officer
     




 
2

 

EX-99.1 2 pcbk123108earningspr.htm PCBK 123108 EARNINGS PRESS RELEASE pcbk123108earningspr.htm

NEWS RELEASE


FOR MORE INFORMATION CONTACT:
Hal Brown
Michael A. Reynolds
 
 
CEO
Executive Vice President/CFO
 
 
541 686-8685
541 686-8685
 
     
 
http://www.therightbank.com
 
E-mail:  banking@therightbank.com

FOR IMMEDIATE RELEASE

PACIFIC CONTINENTAL REPORTS FOURTH QUARTER AND FULL YEAR 2008 RESULTS
Solid credit quality, strong net interest margin and continued loan growth drive operating gains

EUGENE, Ore., January 20, 2009 - ---Pacific Continental Corporation (NASDAQ: PCBK), the bank holding company for Pacific Continental Bank, today reported financial results for the fourth quarter and full year 2008.

Net income for the fourth quarter 2008 was $3.8 million, a 15.9% increase over net income of $3.3 million reported for the fourth quarter 2007.  Earnings per diluted share were $0.32 in the current quarter, a 14.3% increase over the $0.28 per share for the same quarter last year.  Return on average assets, return on average equity, and return on average tangible equity for the fourth quarter 2008 were 1.43%, 13.26%, and 16.57%, respectively, compared to 1.41%, 12.22%, and 15.58% for the same quarter last year.

Operating revenue, which consists of net interest income plus noninterest income, was $14.2 million during the fourth quarter 2008, up $886 thousand or 6.6% on a linked-quarter basis, and up $2.0 million or 16.5% over fourth quarter 2007. Contributing to the improvement in operating revenue was a better than expected net interest margin, continued low levels of nonperforming assets, and excellent growth in loans.  Also contributing to fourth quarter results was a tax benefit of approximately $237 thousand from the purchase of business energy tax credits which added approximately $0.02 per diluted share to earnings in the quarter.

These results were achieved while making provisions to the allowance for loan losses to support the loan growth and prudently maintaining unallocated reserves. The Company’s capital ratios improved during the quarter strengthening its “well capitalized” position.  At December 31, 2008, the Bank’s risk-weighted capital ratio was 11.11% compared to 10.81% and 10.96% at September 30, 2008 and December 31, 2007. In addition, on January 7, 2009, the Company announced a capital raise of approximately $9.6 million through the issuance of new common stock.  The new capital will strengthen the risk based capital ratio to more than 12%.

“The results achieved by Pacific Continental during these recessionary times are in sharp contrast to most of our peers,” said Hal Brown, chief executive officer. “Our disciplined credit practices and strong capital position have allowed Pacific Continental to continue as an active lender in all of our markets.  In addition, our ability to raise private equity capital during these difficult times is further testimony to the Company’s financial strength.”

Fourth quarter 2008, core deposits averaged $618.9 million, an increase of $7.4 million or 1.2% over fourth quarter 2007 average core deposits, but down $7.6 million from the average core deposits reported for the third quarter 2008.  The Bank’s commercial core deposit base has been negatively affected by the current economic conditions resulting in decreased activity and balances in existing client accounts.  At December 31, 2008, period end loans, including loans held for sale, totaled $956.8 million, an increase of $134.4 million or 16.3% over outstanding loans of $822.3 million at December 31, 2007, and up $32.2 million during the fourth quarter 2008.

The fourth quarter 2008 net interest margin was 5.28%, the highest quarterly margin reported for the year.  The net interest margin improved by 20 basis points over the third quarter 2008 margin of 5.08%, and was up 13 basis points over the 5.15% reported for fourth quarter 2007. The net interest margin for the full year 2008 was 5.21%, down one basis point from the 5.22% reported for last year. The improved margin in the fourth quarter was primarily due to the activation of interest rate floors on variable rate loans, which stabilized loan yields, combined with historically low alternative funding costs.

Nonperforming assets at December 31, 2008, were $7.7 million, an increase of $1.4 million from September 30, 2008, levels, and represent 0.71% of period-end assets compared to 0.60% at September 30, 2008. The increase in nonperforming assets was attributable to the addition of five loans associated with the consumer residential construction loan portfolio which migrated to a non-performing status or other real estate owned and three single-family residential construction loans associated with Portland-area builders. Nonperforming assets at December 31, 2008, consist of $3.9 million of loans on non-accrual status, net of government guarantees, and $3.8 million in other real estate owned. The $3.9 million of non-accrual loans consist of seven consumer residential construction loans totaling approximately $1.1 million, four commercial residential construction loans totaling $900 thousand, one commercial real estate loan for $1.7 million, and three business loans totaling $200 thousand. The $3.8 million in other real estate owned consists of 17 completed consumer construction residential properties totaling $3.3 million and seven individual residential building lots totaling $469 thousand. The consumer residential construction loan portfolio continues to be supported by a cash-secured 20% principal guarantee.  This guarantee has been, and will continue to be, effective in minimizing losses within this consumer residential construction loan portfolio.


For the fourth quarter 2008, the Bank provided $1.05 million to the allowance for loan losses, the same amount provided during the third quarter 2008 and up $775 thousand over the provision provided during the fourth quarter 2007. Year-to-date provisions to the allowance for loan loss totaled $3.6 million and $725 thousand for the years 2008 and 2007, respectively. The increase in the provision for loan losses during the fourth quarter and the year 2008 were primarily to support the $134.4 million in loan growth and, in light of the current economic conditions, to provide prudent additions to the Bank’s allowance for loan losses. At December 31, 2008, unallocated reserves were 9.8% of the total allowance for loan losses and at the high end of the approved range. At December 31, 2008, the ratio of the allowance for loan losses to total loans was 1.15%, compared to 1.05% at December 31, 2007. For the fourth quarter and full year 2008, the Bank had net charge offs of $742 thousand and $1.3 million, respectively. Based on the analysis of classified loan migration trends and independent third-party reviews of the loan portfolio, management believes that its calculation of the adequacy of the allowance for loan losses has accurately captured the inherent risk in the Bank’s portfolio.

“In line with our cautionary comments described in our third quarter conference call, our total nonperforming assets increased slightly during the fourth quarter 2008. We are continuing to dispose of our foreclosed properties in an orderly and efficient fashion with no significant impact on the Bank’s earnings,” stated Casey Hogan, executive vice president and chief credit officer. “Nevertheless, considering the continuing deterioration in economic conditions, we determined it was prudent to continue to add to the allowance to maintain an appropriate unallocated reserve level.” added Hogan.

Growth in noninterest expense abated during fourth quarter.  Noninterest expense of $7.4 million in fourth quarter 2008 was down $62 thousand from expenses reported for third quarter 2008.

Net income for the full year 2008 was $12.9 million, an increase of $4.0 thousand over net income reported for the full year 2007. Earnings per diluted share were $1.08, the same as reported for the full year 2007.  Return on average assets for years 2008 and 2007 were 1.27% and 1.43%, respectively. Return on average equity and return on average tangible equity were 11.57% and 14.56% for 2008, respectively, compared to 12.55% and 16.23%, respectively, for the year 2007.

Fourth Quarter 2008 Highlights:
·  
Through disciplined credit practices reported nonperforming assets to total assets of 0.71%.
·  
Excellent loan growth of $32.2 million for the quarter and $134.4 million for the year.
·  
Continued payment of the $0.10 per share quarterly dividend that when annualized represents a 14.3% increase over 2007 cash dividends.
·  
Achieved strong net interest margin of 5.28% for the fourth quarter 2008 and 5.21% for the year 2008.
·  
Recognized as one of Oregon’s most admired financial companies by the Portland Business Journal.
·  
Included in FIG Partners Dandy Dozen list for 2009.


 
 

 

Conference Call and Audio Webcast:
Pacific Continental Corporation will conduct a live conference call and audio Webcast for interested parties relating to its results for the fourth quarter and full year 2008, on Wednesday, January 21st at 2:00 p.m. Eastern Time / 11:00 a.m. Pacific Time. To listen to the conference call, interested parties should call (866) 292-1418 and provide the pass code: “Pacific Continental fourth quarter earnings.” The Webcast will be available via the Internet at Pacific Continental’s Website (http://www.therightbank.com/). To listen to the live audio Webcast, click on the Webcast presentation link on the company’s home page a few minutes before the presentation is scheduled to begin.
 
An audio Webcast replay will be available within twenty-four hours following the live Webcast and archived for one year on the Pacific Continental Web site. Any questions regarding the conference call presentation or Webcast should be directed to Michael Reynolds at (541) 686-8685.
 

About Pacific Continental Bank
Pacific Continental Bank, the operating subsidiary of Pacific Continental Corporation, delivers highly personalized services through fourteen banking offices in Oregon and Washington. Pacific Continental has established one of the most unique and attractive metropolitan branch networks in the Pacific Northwest with offices in three of the region's largest metropolitan areas including Seattle, Portland, and Eugene. Pacific Continental targets the banking needs of community-based businesses, professional service providers, and nonprofit organizations; and provides private banking services for business owners and executives. Pacific Continental has rewarded its shareholders with consecutive cash dividends for twenty-four years.

Since its founding in 1972 Pacific Continental Bank has been honored with numerous awards from business and community organizations: in June 2008 – for the seventh consecutive year - the Seattle Times named Pacific Continental to its  “Northwest 100” ranking of top publicly rated companies in the Pacific Northwest; in February 2008, Oregon Business magazine recognized Pacific Continental as the top ranked financial institution to work for in the state, marking the eighth consecutive year Pacific Continental has been recognized as one of the Top 100 Companies to Work for In Oregon; and in 2007, The Portland Business Journal recognized Pacific Continental as One of the Ten Most Admired Companies in Oregon.

Pacific Continental Corporation's shares are listed on the NASDAQ Global Select Market under the symbol "PCBK”; additionally, PCBK is listed in the Russell 2000 Index. Supplementary information about Pacific Continental can be found online at www.therightbank.com.

Pacific Continental Safe Harbor
This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 ("PSLRA"). Such forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those projected, including but not limited to the following: the concentration of loans of the company's banking subsidiary, particularly with respect to commercial and residential real estate lending; professional and dental practitioners; a continued decline in the housing and real estate market; changes in the regulatory environment and increases in associated costs, particularly ongoing compliance expenses and resource allocation needs; vendor quality and efficiency; employee recruitment and retention, specifically in the Bank's Portland and Seattle markets; the company's ability to control risks associated with rapidly changing technology both from an internal perspective as well as for external providers; increased competition among financial institutions; fluctuating interest rate environments; a tightening of available credit, and similar matters. Readers are cautioned not to place undue reliance on the forward-looking statements. Pacific Continental Corporation undertakes no obligation to publicly revise or update the forward-looking statements to reflect events or circumstances that arise after the date of this release. Readers should carefully review any risk factors described in Pacific Continental’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other documents, including any Current Reports on Form 8-K furnished to or filed from time to time with the Securities Exchange Commission. This statement is included for the express purpose of invoking PSLRA's safe harbor provisions.

###

 
 

 
PACIFIC CONTINENTAL CORPORATION
CONSOLIDATED INCOME STATEMENTS
Amounts in $ 000's, Except for Per Share Data
(Unaudited)


   
Three months ended
December 31,
   
Twelve months ended
December 31,
 
   
2008
   
2007
   
2008
   
2007
 
Interest and dividend income
                       
  Loans
  $ 15,866     $ 16,669     $ 63,047     $ 67,122  
  Securities
    717       664       2,787       1,973  
  Dividends on Federal Home Loan Bank stock
    (41 )     7       91       21  
  Federal funds sold & Interest-bearing deposits with banks
    2       10       20       50  
      16,544       17,350       65,945       69,166  
                                 
Interest expense
                               
  Deposits
    2,298       4,222       10,142       18,572  
  Federal Home Loan Bank & Federal Reserve borrowings
    904       1,611       5,456       6,160  
  Junior subordinated debentures
    125       128       498       508  
  Federal funds purchased
    23       196       578       500  
      3,350       6,157       16,674       25,740  
                                 
     Net interest income
    13,194       11,193       49,271       43,426  
                                 
Provision for loan losses
    1,050       275       3,600       725  
     Net interest income after provision for loan losses
    12,144       10,918       45,671       42,701  
                                 
Noninterest income
                               
  Service charges on deposit accounts
    459       377       1,676       1,409  
  Other fee income, principally bankcard
    445       424       1,823       1,630  
  Loan servicing fees
    17       25       85       99  
  Mortgage banking income
    64       91       355       370  
  Other noninterest income
    57       113       330       417  
      1,042       1,030       4,269       3,925  
                                 
Noninterest expense
                               
  Salaries and employee benefits
    4,384       3,894       18,089       15,667  
  Premises and equipment
    1,023       950       3,990       3,281  
  Bankcard processing
    125       127       546       524  
  Business development
    481       357       1,447       1,487  
  Other noninterest expense
    1,422       1,263       5,490       4,902  
      7,435       6,591       29,562       25,861  
                                 
Income before provision for income taxes
    5,751       5,357       20,378       20,765  
Provision for income taxes
    1,918       2,050       7,439       7,830  
                                 
     Net income
  $ 3,833     $ 3,307     $ 12,939     $ 12,935  
                                 
Earnings per share
                               
   Basic
  $ 0.32     $ 0.28     $ 1.08     $ 1.09  
   Diluted
  $ 0.32     $ 0.28     $ 1.08     $ 1.08  
                                 
Weighted average shares outstanding
                               
     Basic
    12,039       11,896       11,980       11,830  
                                 
     Common stock equivalents
                               
        attributable to stock-based awards
    56       99       48       111  
     Diluted
    12,095       11,995       12,028       11,941  
                                 
PERFORMANCE RATIOS
                               
  Return on average assets
    1.43 %     1.41 %     1.27 %     1.43 %
  Return on average equity (book)
    13.26 %     12.22 %     11.57 %     12.55 %
  Return on average equity (tangible) (1)
    16.57 %     15.58 %     14.56 %     16.23 %
  Net interest margin
    5.28 %     5.15 %     5.21 %     5.22 %
  Efficiency ratio (2)
    52.23 %     53.92 %     55.21 %     54.62 %

 
 

 
PACIFIC CONTINENTAL CORPORATION
CONSOLIDATED BALANCE SHEETS
Amounts in $  000’s
(Unaudited)

   
December 31,
   
December 31,
 
   
2008
   
2007
 
ASSETS
           
  Cash and due from banks
  $ 20,172     $ 23,809  
  Federal funds sold
    69       1,857  
  Interest-bearing deposits with banks
    214       410  
            Total cash and cash equivalents
    20,455       26,076  
                 
  Securities available-for-sale
    54,933       53,994  
  Loans held for sale
    410       -  
  Loans, less allowance for loan losses
    945,377       813,647  
  Interest receivable
    4,021       3,652  
  Federal Home Loan Bank stock
    10,652       3,795  
  Property, net of accumulated depreciation
    20,763       20,876  
  Goodwill and other intangible assets
    22,904       23,127  
  Other assets
    11,328       4,104  
                 
            Total assets
  $ 1,090,843     $ 949,271  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
  Deposits
               
    Noninterest-bearing demand
  $ 178,957     $ 175,941  
    Savings and interest-bearing checking
    392,935       401,714  
    Time $100,000 and over
    67,095       31,856  
    Other time
    83,450       34,913  
       Total deposits
    722,437       644,424  
                 
  Federal funds purchased
    24,000       5,360  
  Federal Home Loan Bank and Federal Reserve borrowings
    214,500       179,500  
  Junior subordinated debentures
    8,248       8,248  
  Accrued interest and other payables
    5,493       4,230  
            Total liabilities
    974,678       841,762  
                 
Stockholders' equity
               
  Common stock, 25,000,000 shares authorized
    80,019       77,909  
  Retained earnings
    37,764       29,622  
  Accumulated other comprehensive loss
    (1,618 )     (22 )
      116,165       107,509  
                 
             Total liabilities and stockholders’ equity
  $ 1,090,843     $ 949,271  
                 
                 
OTHER FINANCIAL DATA
               
  Shares outstanding at end of period
    12,079,691       11,934,866  
  Stockholder's equity (tangible) (1)
  $ 93,261     $ 84,382  
  Book value
  $ 9.62     $ 9.01  
  Tangible book value
  $ 7.72     $ 7.07  

 

 

 
SELECTED OTHER FINANCIAL INFORMATION AND RATIOS
Amounts in $  000’s
(Unaudited)


   
Quarters Ended
   
Years Ended
 
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
   
2008
   
2007
   
2008
   
2007
 
LOANS BY TYPE (net of fees)
                       
  Real estate secured loans:
                       
   Multifamily residential
  $ 55,648     $ 39,925              
   Residential 1-4 family
    79,162       51,959              
   Residential 1-4 family construction
    74,745       96,918              
   Other construction
    147,929       126,809              
   Commercial real estate
    354,668       306,161              
   Other
    4,675       3,999              
     Total real estate loans
    716,827       625,771              
  Commercial loans
    225,828       186,619              
  Consumer loans
    7,483       8,225              
  Other loans
    6,219       1,707              
          Total Loans
  $ 956,357     $ 822,322              
                             
ALLOWANCE FOR LOAN LOSSES
                           
  Balance at beginning of period
  $ 10,672     $ 8,734     $ 8,675     $ 8,284  
   Provision for loan losses
    1,050       275       3,600       725  
   Loan charge offs
    (754 )     (335 )     (1,477 )     (396 )
   Loan recoveries
    12       1       182       62  
     Net (charge offs) recoveries
    (742 )     (334 )     (1,295 )     (334 )
  Balance at end of period
  $ 10,980     $ 8,675     $ 10,980     $ 8,675  
                                 
NONPERFORMING ASSETS
                               
  Non-accrual loans
  $ 4,137     $ 4,122                  
  90-day past due loans
    -       -                  
     Gross nonperforming loans
    4,137       4,122                  
                                 
  Government guarantees on non-accrual and 90-day
                               
    past due loans
    (239 )     (451 )                
     Nonperforming loans, net of government guarantees
    3,898       3,671                  
                                 
  Other real estate owned
    3,806       423                  
          Nonperforming assets, net of government guarantees
  $ 7,704     $ 4,094                  
                                 
LOAN QUALITY RATIOS
                               
  Allowance for loan losses as a percentage of total loans
                               
    outstanding, net of loans held for sale
    1.15 %     1.05 %                
  Allowance for loan losses as a percentage of total
                               
    nonperforming loans, net of government guarantees
    281.68 %     236.31 %                
  Net loan charge offs (recoveries) as a percentage of
                               
    average loans, annualized
    0.31 %     0.16 %     0.15 %     0.04 %
  Nonperforming loans as a percentage of total loans
    0.43 %     0.50 %                
  Nonperforming assets as a percentage of total assets
    0.71 %     0.43 %                


 
 

 
 
PACIFIC CONTINENTAL CORPORATION
SELECTED OTHER FINANCIAL INFORMATION AND RATIOS (Continued)
Amounts in $  000’s
 

   
Quarters Ended
   
Years Ended
 
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
   
2008
   
2007
   
2008
   
2007
 
BALANCE SHEET AVERAGES
                       
  Loans
  $ 940,307     $ 812,870     $ 892,532     $ 793,756  
  Allowance for loan losses
    (10,785 )     (8,871 )     (9,790 )     (8,624 )
    Loans, net of allowance
    929,522       803,999       882,742       785,132  
  Securities and short-term deposits
    63,656       58,812       63,114       47,319  
   Earning assets
    993,178       862,811       945,856       832,451  
  Non-interest-earning assets
    76,600       70,563       73,184       71,481  
        Assets
  $ 1,069,778     $ 933,374     $ 1,019,040     $ 903,932  
                                 
  Interest-bearing core deposits (3)
  $ 447,978     $ 437,808     $ 443,452     $ 421,678  
  Non-interest-bearing core deposits (3)
    170,897       173,706       169,792       169,035  
    Core deposits (3)
    618,875       611,514       613,244       590,713  
  Non-core interest-bearing deposits
    72,052       49,588       56,380       63,918  
    Deposits
    690,927       661,102       669,624       654,631  
  Borrowings
    256,852       160,575       232,634       141,973  
  Non-interest-bearing liabilities
    7,040       4,326       4,914       4,239  
       Liabilities
    954,819       826,003       907,172       800,843  
  Stockholders' equity (book)
    114,959       107,371       111,868       103,089  
          Liabilities and equity
  $ 1,069,778     $ 933,374     $ 1,019,040     $ 903,932  
                                 
  Stockholders' equity (tangible) (1)
  $ 92,024     $ 84,212     $ 88,850     $ 79,713  
                                 
SELECTED MARKET DATA
                               
  Eugene market loans, net of fees
  $ 237,604     $ 217,962                  
  Portland market loans, net of fees
    432,961       389,053                  
  Seattle market loans, net of fees
    285,792       215,307                  
    Total loans, net of fees
  $ 956,357     $ 822,322                  
                                 
  Eugene market core deposits (3)
  $ 406,098     $ 405,351                  
  Portland market core deposits (3)
    110,287       109,698                  
  Seattle market core deposits (3)
    99,447       100,843                  
    Total core deposits (3)
    615,832       615,892                  
  Other deposits
    106,605       28,532                  
      Total
  $ 722,437     $ 644,424                  
                                 
  Eugene market core deposits, average (3)
  $ 402,125     $ 393,030     $ 402,129     $ 385,411  
  Portland market core deposits, average (3)
    115,234       121,687       113,834       119,872  
  Seattle market core deposits, average  (3)
    101,516       96,797       97,281       85,430  
    Total core deposits, average  (3)
    618,875       611,514       613,244       590,713  
  Other deposits, average
    72,052       49,588       56,380       63,918  
      Total
  $ 690,927     $ 661,102     $ 669,624     $ 654,631  
                                 
NET INTEREST MARGIN RECONCILIATION
                               
  Yield on average loans
    6.79 %     8.23 %     7.14 %     8.55 %
  Yield on average securities
    4.24 %     4.59 %     4.59 %     4.32 %
    Yield on average earning assets
    6.63 %     7.98 %     6.97 %     8.31 %
                                 
  Rate on average interest-bearing core deposits
    1.56 %     3.24 %     1.85 %     3.61 %
  Rate on average interest-bearing non-core deposits
    2.96 %     5.21 %     3.46 %     5.24 %
    Rate on average interest-bearing deposits
    1.76 %     3.44 %     3.72 %     1.62 %
                                 
  Rate on average borrowings
    1.63 %     4.78 %     2.81 %     5.05 %
    Cost of interest-bearing funds
    1.72 %     3.77 %     2.28 %     4.10 %
                                 
    Interest rate spread
    4.91 %     4.21 %     4.70 %     4.21 %
                                 
       Net interest margin
    5.28 %     5.15 %     5.21 %     5.22 %
                                 
(1) Tangible equity excludes goodwill and core deposit intangible related to acquisitions.
         
(2) Efficiency ratio is noninterest expense divided by operating revenues. Operating revenues are net interest income plus noninterest income.
 
(3) Core deposits include all demand, savings, & interest checking accounts, plus all local time deposits including local time deposits in excess of $100,000.
 



-----END PRIVACY-ENHANCED MESSAGE-----