XML 63 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Disclosures - Level 3 Rollforwards (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2022
Aug. 31, 2021
Aug. 31, 2022
Aug. 31, 2021
Assets:        
Total gains/losses (realized and unrealized) $ 10,900 $ 16,800 $ 65,700 $ 50,600
Liabilities:        
Total gains/losses (realized and unrealized) (83,000) 3,700 (473,300) 60,200
Corporate equity securities        
Assets:        
Beginning balance 199,468 71,724 76,082 75,797
Total gains/losses (realized and unrealized) (2,161) 14,302 46,147 29,430
Purchases 92 208 79,729 7,900
Sales (189) (1,488) (2,941) (37,794)
Settlements 0 (16) (298) (16)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (1,444) 338 (2,953) 9,751
Ending balance 195,766 85,068 195,766 85,068
For instruments still held, changes in unrealized gains/(losses) included in Earnings (2,254) 15,390 45,408 14,231
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 3,749 4,462 4,635 4,434
Total gains/losses (realized and unrealized) (278) (75) (3,708) (12)
Purchases (940) 0 (3,255) (22)
Sales 39 0 4,898 0
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 0 (13)
Ending Balance 2,570 4,387 2,570 4,387
For instruments still held, changes in unrealized gains/(losses) included in Earnings (268) 75 2,781 13
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Corporate debt securities        
Assets:        
Beginning balance 20,813 7,985 11,803 23,146
Total gains/losses (realized and unrealized) (605) 405 3,596 1,600
Purchases 759 14,898 12,689 1,513
Sales (1,183) (17,317) (16,513) (3,721)
Settlements 0 (20) (9) (128)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (1,572) 2,205 6,646 (14,254)
Ending balance 18,212 8,156 18,212 8,156
For instruments still held, changes in unrealized gains/(losses) included in Earnings 699 192 1,537 331
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 401 927 482 141
Total gains/losses (realized and unrealized) 26 (7) 15 375
Purchases 0 0 (70) 0
Sales 0 0 0 12
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 (392) 0 0
Ending Balance 427 528 427 528
For instruments still held, changes in unrealized gains/(losses) included in Earnings (28) 7 (23) (375)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
CDOs and CLOs        
Assets:        
Beginning balance 49,858 26,466 31,944 10,513
Total gains/losses (realized and unrealized) 685 2,539 2,573 6,745
Purchases 13,133 50,199 34,756 58,868
Sales (4,553) (33,234) (18,933) (29,277)
Settlements (3,604) (1,518) (8,178) (1,916)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (5,591) 8,014 7,766 7,533
Ending balance 49,928 52,466 49,928 52,466
For instruments still held, changes in unrealized gains/(losses) included in Earnings (9,369) (730) (10,371) (4,716)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 0   0  
Total gains/losses (realized and unrealized) (29)   (29)  
Purchases 0   0  
Sales 383   383  
Settlements 0   0  
Issuances 0   0  
Net transfers into/ (out of) Level 3 0   0  
Ending Balance 354   354  
For instruments still held, changes in unrealized gains/(losses) included in Earnings 29   29  
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0   0  
RMBS        
Assets:        
Beginning balance 1,059 6,033 1,477 21,826
Total gains/losses (realized and unrealized) (3,596) (42) (6,099) (195)
Purchases 94 0 28,067 157
Sales 0 (417) (187) (784)
Settlements (32) (61) (152) (291)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 28,218 (4,077) 2,637 (19,277)
Ending balance 25,743 1,436 25,743 1,436
For instruments still held, changes in unrealized gains/(losses) included in Earnings (2,158) (14) (2,894) (123)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
CMBS        
Assets:        
Beginning balance 1,870 1,176 2,333 2,003
Total gains/losses (realized and unrealized) (2,663) (103) (18,549) 134
Purchases 0 1,607 0 2,590
Sales 0 0 0 (393)
Settlements 0 0 0 (1,639)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 32,403 0 47,826 (15)
Ending balance 31,610 2,680 31,610 2,680
For instruments still held, changes in unrealized gains/(losses) included in Earnings (621) 1,530 (2,420) 741
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 385 35 210 35
Total gains/losses (realized and unrealized) 0 0 0 0
Purchases 0 0 0 (35)
Sales 70 105 245 140
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 0 0
Ending Balance 455 140 455 140
For instruments still held, changes in unrealized gains/(losses) included in Earnings 0 0 0 0
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Other ABS        
Assets:        
Beginning balance 84,778 70,555 93,524 79,995
Total gains/losses (realized and unrealized) (1,800) 30 (1,446) 4,770
Purchases 17,487 18,611 51,966 38,785
Sales 0 (274) (18,489) (26,642)
Settlements (13,217) (14,426) (36,349) (25,966)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 4,245 2,937 2,287 6,491
Ending balance 91,493 77,433 91,493 77,433
For instruments still held, changes in unrealized gains/(losses) included in Earnings (7,432) (3,145) (17,168) (6,955)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Loans and other receivables        
Assets:        
Beginning balance 137,752 119,550 74,585 77,042
Total gains/losses (realized and unrealized) 1,616 (463) (6,635) 10,062
Purchases 7,065 14,796 107,225 51,933
Sales (21,492) (29,557) (63,530) (55,693)
Settlements (325) (5,873) (1,256) (5,509)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (7,022) (8,118) 7,205 12,500
Ending balance 117,594 90,335 117,594 90,335
For instruments still held, changes in unrealized gains/(losses) included in Earnings 1,536 817 (6,955) 1,714
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Investments at fair value        
Assets:        
Beginning balance 118,319 40,385 34,557 67,108
Total gains/losses (realized and unrealized) 19,405 151 46,109 (1,942)
Purchases 2,184 16 74,499 144
Sales (48) 0 (48) (23,575)
Settlements (640) (371) (15,897) (1,554)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 0 0
Ending balance 139,220 40,181 139,220 40,181
For instruments still held, changes in unrealized gains/(losses) included in Earnings 19,381 151 45,512 (3,832)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Loans        
Liabilities:        
Beginning Balance 18,283 20,389 15,770 16,635
Total gains/losses (realized and unrealized) 157 (8) 94 1,308
Purchases (16,983) (3,118) (22,566) (7,182)
Sales 1,937 1,710 5,417 14,083
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 9,300 6,239 13,979 368
Ending Balance 12,694 25,212 12,694 25,212
For instruments still held, changes in unrealized gains/(losses) included in Earnings (1,428) 6 (1,478) (4,094)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Net derivatives        
Liabilities:        
Beginning Balance 74,997 227,058 67,769 26,017
Total gains/losses (realized and unrealized) (23,380) 20,869 (152,927) 33,173
Purchases (1,929) (1,868) (1,559) (1,548)
Sales 0 0 1,285 49,871
Settlements (20,954) 665 0 768
Issuances 0 0 21,024 0
Net transfers into/ (out of) Level 3 43,764 (79,662) 136,906 58,781
Ending Balance 72,498 167,062 72,498 167,062
For instruments still held, changes in unrealized gains/(losses) included in Earnings 19,719 (22,433) 150,713 (33,007)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Other secured financings        
Liabilities:        
Beginning Balance 2,362 2,493 25,905 1,543
Total gains/losses (realized and unrealized) 0 0 0 0
Purchases 0 0 0 0
Sales 0 0 0 0
Settlements 0 0 (23,543) 0
Issuances 0 0 0 950
Net transfers into/ (out of) Level 3 0 0 0 0
Ending Balance 2,362 2,493 2,362 2,493
For instruments still held, changes in unrealized gains/(losses) included in Earnings 0 0 0 0
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Long-term debt        
Liabilities:        
Beginning Balance 739,353 795,098 881,732 676,028
Total gains/losses (realized and unrealized) (59,521) (17,106) (316,778) 25,323
Purchases 0 0 0 0
Sales 0 0 0 0
Settlements 0 0 0 0
Issuances 0 22,330 89,263 58,000
Net transfers into/ (out of) Level 3 41,283 (14,710) 66,898 26,261
Ending Balance 721,115 785,612 721,115 785,612
For instruments still held, changes in unrealized gains/(losses) included in Earnings 75,930 13,204 265,288 31,992
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income $ (16,409) $ 3,902 $ 51,490 $ (57,315)