XML 94 R82.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt - Summary of Long-Term Debt Carrying Values Including Unamortized Discounts and Premiums (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2021
May 31, 2020
May 31, 2021
May 31, 2020
Nov. 30, 2020
Debt Instrument [Line Items]          
Long-term debt $ 7,392,296   $ 7,392,296   $ 6,895,680
Gain (loss) associated with an interest rate swap based on its designation as a fair value hedge 3,544 $ (302) 6,564 $ (704)  
Long-term debt, fair value 1,819,975   1,819,975   1,712,245
Level 2 and Level 3          
Debt Instrument [Line Items]          
Long-term debt, fair value 8,046,100   8,046,100   7,575,200
Secured long-term debt | Secured Bank Loan          
Debt Instrument [Line Items]          
Long-term debt 50,000   50,000   50,000
Secured long-term debt | Revolving Credit Facility          
Debt Instrument [Line Items]          
Long-term debt 248,764   248,764   189,732
Secured long-term debt | Secured Credit Facility          
Debt Instrument [Line Items]          
Long-term debt 375,000   375,000   0
Unsecured long-term debt          
Debt Instrument [Line Items]          
Long-term debt $ 6,718,532   $ 6,718,532   6,655,948
Unsecured long-term debt | 2.250% Euro Medium Term Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 2.25%   2.25%    
Effective Interest Rate 0.00%   0.00%    
Long-term debt $ 0   $ 0   4,638
Unsecured long-term debt | 5.125% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 5.125%   5.125%    
Effective Interest Rate 4.47%   4.47%    
Long-term debt $ 757,670   $ 757,670   759,901
Unsecured long-term debt | 1.000% Euro Medium Term Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 1.00%   1.00%    
Effective Interest Rate 1.00%   1.00%    
Long-term debt $ 609,952   $ 609,952   595,700
Unsecured long-term debt | 4.850% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 4.85%   4.85%    
Effective Interest Rate 4.93%   4.93%    
Long-term debt $ 788,749   $ 788,749   809,039
Unsecured long-term debt | 6.450% Senior Debentures          
Debt Instrument [Line Items]          
Debt instrument, interest rate 6.45%   6.45%    
Effective Interest Rate 5.46%   5.46%    
Long-term debt $ 367,824   $ 367,824   369,057
Unsecured long-term debt | 4.150% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 4.15%   4.15%    
Effective Interest Rate 4.26%   4.26%    
Long-term debt $ 990,044   $ 990,044   989,574
Unsecured long-term debt | 2.750% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 2.75%   2.75%    
Effective Interest Rate 2.85%   2.85%    
Long-term debt $ 454,096   $ 454,096   485,134
Unsecured long-term debt | 6.250% Senior Debentures          
Debt Instrument [Line Items]          
Debt instrument, interest rate 6.25%   6.25%    
Effective Interest Rate 6.03%   6.03%    
Long-term debt $ 510,611   $ 510,611   510,834
Unsecured long-term debt | 6.500% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 6.50%   6.50%    
Effective Interest Rate 6.09%   6.09%    
Long-term debt $ 419,611   $ 419,611   419,826
Unsecured long-term debt | Structured notes          
Debt Instrument [Line Items]          
Long-term debt $ 1,819,975   1,819,975   $ 1,712,245
Unsecured long-term debt | Interest rate swaps | 4.850% Senior Notes          
Debt Instrument [Line Items]          
Gain (loss) associated with an interest rate swap based on its designation as a fair value hedge     $ 52,000 $ (47,200)