XML 62 R50.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Disclosures - Level 3 Rollforwards (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2021
May 31, 2020
May 31, 2021
May 31, 2020
Assets:        
Total gains/losses (realized and unrealized) $ 21,800 $ (39,500) $ 35,300 $ (69,800)
Liabilities:        
Total gains/losses (realized and unrealized) 7,000 (124,300) 60,700 (144,700)
Corporate equity securities        
Assets:        
Beginning balance 83,278 103,643 75,797 58,301
Total gains/losses (realized and unrealized) 12,057 (5,319) 14,329 (12,860)
Purchases 448 36 8,288 2,989
Sales (24,561) (68) (37,297) (2,017)
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 502 (22,192) 10,607 29,687
Ending balance 71,724 76,100 71,724 76,100
For instruments still held, changes in unrealized gains/(losses) included in Earnings (911) (5,220) (653) (12,787)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 4,443 4,275 4,434 4,487
Total gains/losses (realized and unrealized) 42 (60) 64 216
Purchases (23) 0 (23) (513)
Sales 0 0 0 0
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 (25) (13) 0
Ending Balance 4,462 4,190 4,462 4,190
For instruments still held, changes in unrealized gains/(losses) included in Earnings (40) 60 (62) 140
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Corporate debt securities        
Assets:        
Beginning balance 6,811 25,090 23,146 7,490
Total gains/losses (realized and unrealized) 1,292 (1,480) 2,466 1,560
Purchases 4,116 328 4,370 766
Sales (5,870) (365) (5,960) (479)
Settlements (132) (1) (132) (602)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 1,768 1,606 (15,905) 16,443
Ending balance 7,985 25,178 7,985 25,178
For instruments still held, changes in unrealized gains/(losses) included in Earnings 963 (1,464) 1,492 1,190
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 1,571 767 141 340
Total gains/losses (realized and unrealized) (22) (23) 1,349 (27)
Purchases (665) (20) (563) (150)
Sales 27 0 0 0
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 16 (561) 0 0
Ending Balance 927 163 927 163
For instruments still held, changes in unrealized gains/(losses) included in Earnings (38) 0 (414) 5
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
CDOs and CLOs        
Assets:        
Beginning balance 25,894 20,952 10,513 20,081
Total gains/losses (realized and unrealized) 6,557 (12,879) 9,695 (14,223)
Purchases 4,287 0 16,510 9,426
Sales (29,324) (8,471) (27,251) (11,849)
Settlements (1,072) (1,673) (1,142) (3,193)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 20,124 25,210 18,141 22,897
Ending balance 26,466 23,139 26,466 23,139
For instruments still held, changes in unrealized gains/(losses) included in Earnings 2,888 (16,031) 6,808 (17,115)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
RMBS        
Assets:        
Beginning balance 21,692 16,970 21,826 17,740
Total gains/losses (realized and unrealized) 205 (1,773) 33 (2,248)
Purchases 0 1,380 799 2,062
Sales 0 0 (784) 0
Settlements (612) (7) (1,126) (10)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (15,252) 5,769 (14,715) 4,795
Ending balance 6,033 22,339 6,033 22,339
For instruments still held, changes in unrealized gains/(losses) included in Earnings (36) (1,733) 88 (2,195)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
CMBS        
Assets:        
Beginning balance 2,671 4,264 2,003 6,110
Total gains/losses (realized and unrealized) 201 53 158 (95)
Purchases 0 0 1,119 0
Sales 0 0 (393) 0
Settlements (1,696) 0 (1,696) (1,660)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 144 (15) 106
Ending balance 1,176 4,461 1,176 4,461
For instruments still held, changes in unrealized gains/(losses) included in Earnings (824) 53 (740) (680)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 35 35 35 35
Total gains/losses (realized and unrealized) 0 0 0 0
Purchases (35) 0 (35) (35)
Sales 35 105 35 140
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 0 0
Ending Balance 35 140 35 140
For instruments still held, changes in unrealized gains/(losses) included in Earnings 0 0 0 0
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Other ABS        
Assets:        
Beginning balance 60,594 41,903 79,995 42,563
Total gains/losses (realized and unrealized) 3,575 (2,380) 6,373 (2,848)
Purchases 12,835 11,038 34,476 33,917
Sales (1,099) 0 (27,647) (664)
Settlements (14,408) (8,490) (26,465) (17,361)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 9,058 43,991 3,823 30,455
Ending balance 70,555 86,062 70,555 86,062
For instruments still held, changes in unrealized gains/(losses) included in Earnings 819 (5,087) 1,158 (7,226)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Loans and other receivables        
Assets:        
Beginning balance 79,055 54,321 77,042 64,240
Total gains/losses (realized and unrealized) 1,981 (4,891) 4,312 (8,600)
Purchases 26,948 45,984 37,431 66,047
Sales (8,070) (46,939) (50,556) (76,227)
Settlements (156) (128) (273) (6,606)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 19,792 20,082 51,594 29,575
Ending balance 119,550 68,429 119,550 68,429
For instruments still held, changes in unrealized gains/(losses) included in Earnings (127) (4,847) 878 (11,689)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Investments at fair value        
Assets:        
Beginning balance 45,472 55,270 67,108 75,738
Total gains/losses (realized and unrealized) (4,037) (10,805) (2,098) (30,496)
Purchases 133 400 133 18,885
Sales 0 (91) (23,575) (168)
Settlements (1,183) 0 (1,183) 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 19,185 0 0
Ending balance 40,385 63,959 40,385 63,959
For instruments still held, changes in unrealized gains/(losses) included in Earnings (4,037) (10,805) (3,989) (30,496)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Loans        
Liabilities:        
Beginning Balance 14,916 7,859 16,635 9,463
Total gains/losses (realized and unrealized) (7) 1,015 1,441 1,072
Purchases (637) (2,785) (6,872) (12,958)
Sales 6,330 3,290 8,817 3,290
Settlements 44 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (257) 1,295 368 9,807
Ending Balance 20,389 10,674 20,389 10,674
For instruments still held, changes in unrealized gains/(losses) included in Earnings (167) (1,015) (884) (1,075)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Net derivatives        
Liabilities:        
Beginning Balance 305,506 110,843 26,017 77,168
Total gains/losses (realized and unrealized) (8,965) (32,744) 16,813 (44,729)
Purchases (36) (10,810) (82) (11,088)
Sales 33,715 33,196 66,304 38,823
Settlements 593 (603) 506 (1,010)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (103,755) (54,751) 117,500 (14,033)
Ending Balance 227,058 45,131 227,058 45,131
For instruments still held, changes in unrealized gains/(losses) included in Earnings 8,372 32,259 (17,358) 32,211
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Other secured financings        
Liabilities:        
Beginning Balance 2,168   1,543  
Total gains/losses (realized and unrealized) 0   0  
Purchases 0   0  
Sales 0   0  
Settlements 0   0  
Issuances 325   950  
Net transfers into/ (out of) Level 3 0   0  
Ending Balance 2,493   2,493  
For instruments still held, changes in unrealized gains/(losses) included in Earnings 0   0  
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0   0  
Long-term debt        
Liabilities:        
Beginning Balance 723,115 543,463 676,028 480,069
Total gains/losses (realized and unrealized) 15,986 (92,480) 41,064 (101,267)
Purchases 0 0 0 0
Sales 0 0 0 0
Settlements 0 0 0 0
Issuances 28,565 66,916 50,295 175,498
Net transfers into/ (out of) Level 3 27,432 (20,859) 27,711 (57,260)
Ending Balance 795,098 497,040 795,098 497,040
For instruments still held, changes in unrealized gains/(losses) included in Earnings 3,057 664 20,565 (4,802)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income $ (19,043) 91,816 $ (61,629) 106,069
Securities purchased under agreements to resell        
Assets:        
Beginning balance       25,000
Total gains/losses (realized and unrealized)       0
Purchases       0
Sales       0
Settlements       (25,000)
Issuances      
Net transfers into/ (out of) Level 3       0
Ending balance   $ 0   0
For instruments still held, changes in unrealized gains/(losses) included in Earnings       0
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income       $ 0