XML 122 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt (Tables)
12 Months Ended
Nov. 30, 2019
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
The following summarizes our long-term debt carrying values (including unamortized discounts and premiums, valuation adjustments and debt issuance costs, where applicable) (in thousands):
 
 
 
Effective Interest Rate
 
November 30,
 
Maturity
 
 
2019
 
2018
Unsecured long-term debt
 
 
 
 
 
 
 
8.500% Senior Notes
July 15, 2019
 
—%
 
$

 
$
699,659

2.375% Euro Medium Term Notes
May 20, 2020
 
2.42%
 
550,622

 
564,702

6.875% Senior Notes
April 15, 2021
 
4.40%
 
774,738

 
791,814

2.250% Euro Medium Term Notes
July 13, 2022
 
4.08%
 
4,204

 
4,243

5.125% Senior Notes
January 20, 2023
 
4.55%
 
610,023

 
612,928

1.000% Euro Medium Term Notes
July 19, 2024
 
1.00%
 
548,880

 

4.850% Senior Notes (1)
January 15, 2027
 
4.93%
 
768,931

 
709,484

6.450% Senior Debentures
June 8, 2027
 
5.46%
 
371,426

 
373,669

4.150% Senior Notes
January 23, 2030
 
4.26%
 
988,662

 
987,788

6.250% Senior Debentures
January 15, 2036
 
6.03%
 
511,260

 
511,662

6.500% Senior Notes
January 20, 2043
 
6.09%
 
420,239

 
420,625

Structured notes (2) (3)
Various
 
Various
 
1,215,285

 
686,170

Total unsecured long-term debt
 
 
 
 
6,764,270

 
6,362,744

Secured long-term debt
 
 
 
 
 
 
 
Revolving Credit Facility
 
 
 
 
189,088

 
183,539

Secured Bank Loan
September 27, 2021
 
 
 
50,000

 

Total long-term debt (4)
 
 
 
 
$
7,003,358

 
$
6,546,283

(1)
These senior notes with a principal amount of $750.0 million were issued on January 17, 2017. The carrying value includes a loss of $58.9 million and a gain of $27.4 million during 2019 and 2018, respectively, associated with an interest rate swap based on its designation as a fair value hedge. See Note 2, Summary of Significant Accounting Policies, and Note 5, Derivative Financial Instruments, for further information.
(2)
These structured notes contain various interest rate payment terms and are accounted for at fair value, with changes in fair value resulting from a change in the instrument-specific credit risk presented in other comprehensive income and changes in fair value resulting from non-credit components recognized in Principal transactions revenues. A weighted average coupon rate is not meaningful, as all of the structured notes are carried at fair value.
(3)
Of the $1,215.3 million of structured notes at November 30, 2019, $28.0 million matures in 2022, $3.1 million matures in 2024, and the remaining $1,184.2 million matures in 2025 or thereafter.
(4)
The Total Long-term debt has a fair value of $7,280.4 million and $6,423.6 million at November 30, 2019 and 2018, respectively, which would be classified as Level 2 and Level 3 in the fair value hierarchy.