XML 30 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Disclosures
12 Months Ended
Nov. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Disclosures
Fair Value Disclosures
The following is a summary of our financial assets and liabilities that are accounted for at fair value on a recurring basis, excluding Investments at fair value based on NAV of $24.3 million and $36.7 million at November 30, 2016 and 2015, respectively, by level within the fair value hierarchy (in thousands):
 
November 30, 2016
 
Level 1 (1)
 
Level 2 (1)
 
Level 3
 
Counterparty and Cash Collateral Netting (2)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Financial instruments owned:
 
 
 
 
 
 
 
 
 
Corporate equity securities
$
1,742,463

 
$
90,662

 
$
21,739

 
$

 
$
1,854,864

Corporate debt securities

 
2,675,020

 
25,005

 

 
2,700,025

CDOs and CLOs

 
54,306

 
54,354

 

 
108,660

U.S. government and federal agency securities
2,389,397

 
56,726

 

 

 
2,446,123

Municipal securities

 
708,469

 
27,257

 

 
735,726

Sovereign obligations
1,432,556

 
990,492

 

 

 
2,423,048

Residential mortgage-backed securities

 
960,494

 
38,772

 

 
999,266

Commercial mortgage-backed securities

 
296,405

 
20,580

 

 
316,985

Other asset-backed securities

 
63,587

 
40,911

 

 
104,498

Loans and other receivables

 
1,557,233

 
81,872

 

 
1,639,105

Derivatives
3,825

 
4,606,278

 
6,429

 
(4,255,998
)
 
360,534

Investments at fair value

 

 
96,369

 

 
96,369

Total financial instruments owned, excluding Investments at fair value based on NAV
$
5,568,241

 
$
12,059,672

 
$
413,288

 
$
(4,255,998
)
 
$
13,785,203

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Financial instruments sold, not yet purchased:
 
 
 
 
 
 
 
 
 
Corporate equity securities
$
1,577,405

 
$
16,806

 
$
313

 
$

 
$
1,594,524

Corporate debt securities

 
1,718,424

 
523

 

 
1,718,947

U.S. government and federal agency securities
976,497

 

 

 

 
976,497

Sovereign obligations
1,375,590

 
1,253,754

 

 

 
2,629,344

Loans

 
801,977

 
378

 

 
802,355

Derivatives
568

 
4,856,310

 
9,870

 
(4,229,213
)
 
637,535

Total financial instruments sold, not yet purchased
$
3,930,060

 
$
8,647,271

 
$
11,084

 
$
(4,229,213
)
 
$
8,359,202

Other secured financings
$

 
$
41,350

 
$
418

 
$

 
$
41,768

Long term debt
$

 
$
248,856

 
$

 
$

 
$
248,856

(1)
There were no material transfers between Level 1 and Level 2 for the year ended November 30, 2016.
(2)
Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
 
November 30, 2015
 
Level 1 (1)
 
Level 2 (1)
 
Level 3
 
Counterparty and Cash Collateral Netting (2)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Financial instruments owned:
 
 
 
 
 
 
 
 
 
Corporate equity securities
$
1,853,351

 
$
133,732

 
$
40,906

 
$

 
$
2,027,989

Corporate debt securities

 
2,867,165

 
25,876

 

 
2,893,041

CDOs and CLOs

 
89,144

 
85,092

 

 
174,236

U.S. government and federal agency securities
2,555,018

 
90,633

 

 

 
2,645,651

Municipal securities

 
487,141

 

 

 
487,141

Sovereign obligations
1,251,366

 
1,407,955

 
120

 

 
2,659,441

Residential mortgage-backed securities

 
2,731,070

 
70,263

 

 
2,801,333

Commercial mortgage-backed securities

 
1,014,913

 
14,326

 

 
1,029,239

Other asset-backed securities

 
118,629

 
42,925

 

 
161,554

Loans and other receivables

 
1,123,044

 
189,289

 

 
1,312,333

Derivatives
1,037

 
4,395,704

 
19,785

 
(4,165,446
)
 
251,080

Investments at fair value

 
26,224

 
53,120

 

 
79,344

Total financial instruments owned, excluding Investments at fair value based on NAV
$
5,660,772

 
$
14,485,354

 
$
541,702

 
$
(4,165,446
)
 
$
16,522,382

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Financial instruments sold, not yet purchased:
 
 
 
 
 
 
 
 
 
Corporate equity securities
$
1,382,377

 
$
36,518

 
$
38

 
$

 
$
1,418,933

Corporate debt securities

 
1,556,941

 

 

 
1,556,941

U.S. government and federal agency securities
1,488,121

 

 

 

 
1,488,121

Sovereign obligations
837,614

 
505,382

 

 

 
1,342,996

Residential mortgage-backed securities

 
117

 

 

 
117

Loans

 
758,939

 
10,469

 

 
769,408

Derivatives
364

 
4,446,639

 
19,543

 
(4,257,998
)
 
208,548

Total financial instruments sold, not yet purchased
$
3,708,476

 
$
7,304,536

 
$
30,050

 
$
(4,257,998
)
 
$
6,785,064

Other secured financings (3)
$

 
$
67,801

 
$
544

 
$

 
$
68,345

(1)
There were no material transfers between Level 1 and Level 2 for the year ended November 30, 2015.
(2)
Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
(3)
Level 2 liabilities include $67.8 million of other secured financings that were previously not disclosed in our Annual Report on Form 10-K for the year ended November 30, 2015.
The following is a description of the valuation basis, including valuation techniques and inputs, used in measuring our financial assets and liabilities that are accounted for at fair value on a recurring basis:
Corporate Equity Securities
Exchange Traded Equity Securities: Exchange-traded equity securities are measured based on quoted closing exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy, otherwise they are categorized within Level 2 of the fair value hierarchy.
Non-exchange Traded Equity Securities: Non-exchange traded equity securities are measured primarily using broker quotations, pricing data from external pricing services and prices observed for recently executed market transactions and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange traded equity securities are categorized within Level 3 of the fair value hierarchy and measured using valuation techniques involving quoted prices of or market data for comparable companies, similar company ratios and multiples (e.g., price/Earnings before interest, taxes, depreciation and amortization (“EBITDA”), price/book value), discounted cash flow analyses and transaction prices observed for subsequent financing or capital issuance by the Company. When using pricing data of comparable companies, judgment must be applied to adjust the pricing data to account for differences between the measured security and the comparable security (e.g., issuer market capitalization, yield, dividend rate, geographical concentration).
Equity Warrants: Non-exchange traded equity warrants are measured primarily using pricing data from external pricing services, prices observed for recently executed market transactions and broker quotations are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange traded equity warrants are generally categorized within Level 3 of the fair value hierarchy and are measured using the Black-Scholes model with key inputs impacting the valuation including the underlying security price, implied volatility, dividend yield, interest rate curve, strike price and maturity date.
Corporate Debt Securities
Corporate Bonds: Corporate bonds are measured primarily using pricing data from external pricing services and broker quotations, where available, prices observed for recently executed market transactions and bond spreads or credit default swap spreads of the issuer adjusted for basis differences between the swap curve and the bond curve. Corporate bonds measured using these valuation methods are categorized within Level 2 of the fair value hierarchy. If broker quotes, pricing data or spread data is not available, alternative valuation techniques are used including cash flow models incorporating interest rate curves, single name or index credit default swap curves for comparable issuers and recovery rate assumptions. Corporate bonds measured using alternative valuation techniques are categorized within Level 3 of the fair value hierarchy and are a limited portion of our corporate bonds.
High Yield Corporate and Convertible Bonds: A significant portion of our high yield corporate and convertible bonds are categorized within Level 2 of the fair value hierarchy and are measured primarily using broker quotations and pricing data from external pricing services, where available, and prices observed for recently executed market transactions of comparable size. Where pricing data is less observable, valuations are categorized within Level 3 and are based on pending transactions involving the issuer or comparable issuers, prices implied from an issuer’s subsequent financings or recapitalizations, models incorporating financial ratios and projected cash flows of the issuer and market prices for comparable issuers.
CDOs and CLOs
CDOs and CLOs are measured based on prices observed for recently executed market transactions of the same or similar security or based on valuations received from third party brokers or data providers and are categorized within Level 2 or Level 3 of the fair value hierarchy depending on the observability and significance of the pricing inputs. Valuation that is based on recently executed market transactions of similar securities incorporates additional review and analysis of pricing inputs and comparability criteria including but not limited to collateral type, tranche type, rating, origination year, prepayment rates, default rates, and loss severity.
U.S. Government and Federal Agency Securities
U.S. Treasury Securities: U.S. Treasury securities are measured based on quoted market prices and categorized within Level 1 of the fair value hierarchy.
U.S. Agency Issued Debt Securities: Callable and non-callable U.S. agency issued debt securities are measured primarily based on quoted market prices obtained from external pricing services and are generally categorized within Level 1 or Level 2 of the fair value hierarchy.
Municipal Securities
Municipal securities are measured based on quoted prices obtained from external pricing services and are generally categorized within Level 2 of the fair value hierarchy.
Sovereign Obligations
Foreign sovereign government obligations are measured based on quoted market prices obtained from external pricing services, where available, or recently executed independent transactions of comparable size. To the extent external price quotations are not available or recent transactions have not been observed, valuation techniques incorporating interest rate yield curves and country spreads for bonds of similar issuers, seniority and maturity are used to determine fair value of sovereign bonds or obligations. Foreign sovereign government obligations are classified in Level 1, Level 2 or Level 3 of the fair value hierarchy, primarily based on the country of issuance.
Residential Mortgage-Backed Securities
Agency Residential Mortgage-Backed Securities (“RMBS”): Agency RMBS include mortgage pass-through securities (fixed and adjustable rate), collateralized mortgage obligations and interest-only and principal-only securities and are generally measured using market price quotations from external pricing services and categorized within Level 2 of the fair value hierarchy.
Agency Residential Interest-Only and Inverse Interest-Only Securities (“Agency Inverse IOs”): The fair value of Agency Inverse IOs is estimated using expected future cash flow techniques that incorporate prepayment models and other prepayment assumptions to amortize the underlying mortgage loan collateral. We use prices observed for recently executed transactions to develop market-clearing spread and yield curve assumptions. Valuation inputs with regard to the underlying collateral incorporate weighted average coupon, loan-to-value, credit scores, geographic location, maximum and average loan size, originator, servicer, and weighted average loan age. Agency Inverse IOs are categorized within Level 2 of the fair value hierarchy. We also use vendor data in developing our assumptions, as appropriate.
Non-Agency RMBS: Fair values are determined primarily using discounted cash flow methodologies and securities are categorized within Level 2 or Level 3 of the fair value hierarchy based on the observability and significance of the pricing inputs used. Performance attributes of the underlying mortgage loans are evaluated to estimate pricing inputs, such as prepayment rates, default rates and the severity of credit losses. Attributes of the underlying mortgage loans that affect the pricing inputs include, but are not limited to, weighted average coupon; average and maximum loan size; loan-to-value; credit scores; documentation type; geographic location; weighted average loan age; originator; servicer; historical prepayment, default and loss severity experience of the mortgage loan pool; and delinquency rate. Yield curves used in the discounted cash flow models are based on observed market prices for comparable securities and published interest rate data to estimate market yields.
Commercial Mortgage-Backed Securities
Agency Commercial Mortgage-Backed Securities (“CMBS”): Government National Mortgage Association (“GNMA”) project loans are measured based on inputs corroborated from and benchmarked to observed prices of recent securitization transactions of similar securities with adjustments incorporating an evaluation for various factors, including prepayment speeds, default rates, and cash flow structures as well as the likelihood of pricing levels in the current market environment. Federal National Mortgage Association (“FNMA”) Delegated Underwriting and Servicing (“DUS”) mortgage-backed securities are generally measured by using prices observed for recently executed market transactions to estimate market-clearing spread levels for purposes of estimating fair value. GNMA project loan bonds and FNMA DUS mortgage-backed securities are categorized within Level 2 of the fair value hierarchy.
Non-Agency CMBS: Non-agency CMBS are measured using pricing data obtained from external pricing services and prices observed for recently executed market transactions and are categorized within Level 2 and Level 3 of the fair value hierarchy.
Other Asset-Backed Securities
Other asset-backed securities (“ABS”) include, but are not limited to, securities backed by auto loans, credit card receivables, student loans and other consumer loans and are categorized within Level 2 and Level 3 of the fair value hierarchy. Valuations are primarily determined using pricing data obtained from external pricing services and broker quotes and prices observed for recently executed market transactions.
Loans and Other Receivables
Corporate Loans: Corporate loans categorized within Level 2 of the fair value hierarchy are measured based on market price quotations where market price quotations from external pricing services are supported by transaction data. Corporate loans categorized within Level 3 of the fair value hierarchy are measured based on price quotations that are considered to be less transparent, market prices for debt securities of the same creditor, and estimates of future cash flow incorporating assumptions regarding creditor default and recovery rates and consideration of the issuer’s capital structure.
Participation Certificates in Agency Residential Loans: Valuations of participation certificates in agency residential loans are based on observed market prices of recently executed purchases and sales of similar loans. The loan participation certificates are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions and availability of data provider pricing.
Project Loans and Participation Certificates in GNMA Project and Construction Loans: Valuations of participation certificates in GNMA project and construction loans are based on inputs corroborated from and benchmarked to observed prices of recent securitizations of assets with similar underlying loan collateral to derive an implied spread. Securitization prices are adjusted to estimate the fair value of the loans incorporating an evaluation for various factors, including prepayment speeds, default rates, and cash flow structures, as well as the likelihood of pricing levels in the current market environment. The measurements are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions.
Consumer Loans and Funding Facilities: Consumer and small business whole loans and related funding facilities are valued based on observed market transactions incorporating additional valuation inputs including, but not limited to, delinquency and default rates, prepayment rates, borrower characteristics, loan risk grades and loan age. These assets are categorized within Level 2 or Level 3 of the fair value hierarchy.
Escrow and Trade Claim Receivables: Escrow and trade claim receivables are categorized within Level 3 of the fair value hierarchy where fair value is estimated based on reference to market prices and implied yields of debt securities of the same or similar issuers. Escrow and trade claim receivables are categorized within Level 2 of the fair value hierarchy where fair value is based on recent trade activity in the same security.
Derivatives
Listed Derivative Contracts: Listed derivative contracts that are actively traded are measured based on quoted exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy. Listed derivatives for which there is limited trading activity are measured based on incorporating the closing auction price of the underlying equity security, use similar valuation approaches as those applied to over-the-counter derivative contracts and are categorized within Level 2 of the fair value hierarchy.
OTC Derivative Contracts: Over-the-counter (“OTC”) derivative contracts are generally valued using models, whose inputs reflect assumptions that we believe market participants would use in valuing the derivative in a current period transaction. Inputs to valuation models are appropriately calibrated to market data. For many OTC derivative contracts, the valuation models do not involve material subjectivity as the methodologies do not entail significant judgment and the inputs to valuation models do not involve a high degree of subjectivity as the valuation model inputs are readily observable or can be derived from actively quoted markets. OTC derivative contracts are primarily categorized within Level 2 of the fair value hierarchy given the observability and significance of the inputs to the valuation models. Where significant inputs to the valuation are unobservable, derivative instruments are categorized within Level 3 of the fair value hierarchy.
OTC options include OTC equity, foreign exchange, interest rate and commodity options measured using various valuation models, such as the Black-Scholes, with key inputs impacting the valuation including the underlying security, foreign exchange spot rate or commodity price, implied volatility, dividend yield, interest rate curve, strike price and maturity date. Discounted cash flow models are utilized to measure certain OTC derivative contracts including the valuations of our interest rate swaps, which incorporate observable inputs related to interest rate curves, valuations of our foreign exchange forwards and swaps, which incorporate observable inputs related to foreign currency spot rates and forward curves and valuations of our commodity swaps and forwards, which incorporate observable inputs related to commodity spot prices and forward curves. Credit default swaps include both index and single-name credit default swaps. External prices are available as inputs in measuring index credit default swaps and single-name credit default swaps. For commodity and equity total return swaps, market prices are observable for the underlying asset and used as the basis for measuring the fair value of the derivative contracts. Total return swaps executed on other underlyings are measured based on valuations received from external pricing services.
Investments at Fair Value and Investments in Managed Funds
Investments at fair value based on NAV and Investments in Managed Funds include investments in hedge funds, fund of funds, private equity funds, convertible bond funds and commodity funds, which are measured at the NAV of the funds, provided by the fund managers and are excluded from the fair value hierarchy. Investments at fair value also include direct equity investments in private companies, which are measured at fair value using valuation techniques involving quoted prices of or market data for comparable companies, similar company ratios and multiples (e.g., price/EBITDA, price/book value), discounted cash flow analyses and transaction prices observed for subsequent financing or capital issuance by the company. Direct equity investments in private companies are categorized within Level 2 or Level 3 of the fair value hierarchy. Additionally, investments at fair value include investments in insurance contracts relating to our defined benefit plan in Germany. Fair value for the insurance contracts is determined using a third party and is categorized within Level 3 of the fair value hierarchy.
The following tables present information about our investments in entities that have the characteristics of an investment company (in thousands):
 
November 30, 2016
 
Fair Value (1)
 
Unfunded Commitments
 
Redemption Frequency
(if currently eligible)
Equity Long/Short Hedge Funds (2)
$
34,446

 
$

 
Monthly, Quarterly
Fixed Income and High Yield Hedge Funds (3)
772

 

 
Fund of Funds (4)
230

 

 
Equity Funds (5)
42,179

 
20,295

 
Multi-asset Funds (6)
133,190

 

 
Total
$
210,817

 
$
20,295

 
 
 
November 30, 2015 (7)
 
Fair Value (1)
 
Unfunded Commitments
 
Redemption Frequency
(if currently eligible)
Equity Long/Short Hedge Funds (2)
$
54,725

 
$

 
Monthly, Quarterly
Fixed Income and High Yield Hedge Funds (3)
1,703

 

 
Fund of Funds (4)
287

 
94

 
Equity Funds (5)
42,111

 
20,791

 
Multi-asset Funds (6)
23,358

 

 
Monthly, Quarterly
Convertible Bond Funds (8)
326

 

 
At Will
Total
$
122,510

 
$
20,885

 
 
(1)
Where fair value is calculated based on NAV, fair value has been derived from each of the funds’ capital statements.
(2)
This category includes investments in hedge funds that invest, long and short, primarily in equity securities in domestic and international markets in both the public and private sectors. At November 30, 2016, approximately 2% of the fair value of investments in this category is classified as being in liquidation.
(3)
This category includes investments in funds that invest in loans secured by a first trust deed on property, domestic and international public high yield debt, private high yield investments, senior bank loans, public leveraged equities, distressed debt, and private equity investments. There are no redemption provisions. At November 30, 2015, the underlying assets of 8% of these funds were being liquidated and we are unable to estimate when the underlying assets will be fully liquidated.
(4)
This category includes investments in fund of funds that invest in various private equity funds. At November 30, 2016 and 2015, approximately 100% and 95%, respectively, of the fair value of investments in this category are managed by us and have no redemption provisions. The investments in this category are gradually being liquidated or we have requested redemption; however, we are unable to estimate when these funds will be received.
(5)
At November 30, 2016 and 2015, the fair value of investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. These investments cannot be redeemed; instead, distributions are received through the liquidation of the underlying assets of the funds which are expected to liquidate in one to seven years.
(6)
This category includes investments in hedge funds that invest long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. At November 30, 2016 and 2015, investments representing approximately 12% and 100%, respectively, of the fair value of investments in this category are redeemable with 30-90 days prior written notice.
(7)
Prior period amounts have been recast to conform to the current year’s presentation due to the presentation of multi-asset funds. Previously, these investments had been classified within equity long/short hedge funds.
(8)
This category represents an investment in the Jefferies Umbrella Fund, an open-ended investment company managed by us that invested primarily in convertible bonds. The underlying assets were fully liquidated during the year ended November 30, 2016.
Other Secured Financings
Other secured financings that are accounted for at fair value include notes issued by consolidated VIEs, which are classified as Level 2 or Level 3 within the fair value hierarchy. Fair value is based on recent transaction prices for similar assets.
Long-term Debt-Structured Notes
Long-term debt includes variable rate and fixed to floating rate structured notes that contain various interest rate payment terms and are generally measured using valuation models for the derivative and debt portions of the notes. These models incorporate market price quotations from external pricing sources referencing the appropriate interest rate curves and are generally categorized within Level 2 of the fair value hierarchy. The impact of the Company’s own credit spreads is also included based on observed secondary bond market spreads and asset-swap spreads.
Long-term Debt-Embedded Conversion Option
The embedded conversion option presented within long-term debt represents the fair value of the conversion option on Leucadia shares within our 3.875% Convertible Senior Debentures, due November 1, 2029 and categorized as Level 3 within the fair value hierarchy. The conversion option was valued using a convertible bond model using as inputs the price of Leucadia’s common stock, the conversion strike price, 252-day historical volatility, a maturity date of November 1, 2017 (the first put date), dividend yield and the risk-free interest rate curve.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2016 (in thousands):
 
Year Ended November 30, 2016
 
Balance at November 30, 2015
 
Total gains/ losses (realized and unrealized) (1)
 
Purchases
 
Sales
 
Settlements
 
Issuances
 
Net transfers into/
(out of)
Level 3
 
Balance at November 30, 2016
 
Change in unrealized gains/ (losses) relating to instruments still held at November 30, 2016 (1)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial instruments owned:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate equity securities
$
40,906

 
$
(8,463
)
 
$
3,365

 
$
(49
)
 
$
(671
)
 
$

 
$
(13,349
)
 
$
21,739

 
$
291

Corporate debt securities
25,876

 
(16,230
)
 
27,242

 
(29,347
)
 
(7,223
)
 

 
24,687

 
25,005

 
(18,799
)
CDOs and CLOs
85,092

 
(14,918
)
 
52,316

 
(69,394
)
 
(2,750
)
 

 
4,008

 
54,354

 
(7,628
)
Municipal securities

 
(1,462
)
 

 

 

 

 
28,719

 
27,257

 
(1,462
)
Sovereign obligations
120

 
5

 

 
(125
)
 

 

 

 

 

RMBS
70,263

 
(9,612
)
 
623

 
(12,249
)
 
(931
)
 

 
(9,322
)
 
38,772

 
(1,095
)
CMBS
14,326

 
(7,550
)
 
3,132

 
(2,024
)
 
(2,229
)
 

 
14,925

 
20,580

 
(7,243
)
Other ABS
42,925

 
(14,381
)
 
133,986

 
(102,952
)
 
(8,769
)
 

 
(9,898
)
 
40,911

 
(18,056
)
Loans and other receivables
189,289

 
(42,566
)
 
75,264

 
(69,262
)
 
(46,851
)
 

 
(24,002
)
 
81,872

 
(52,003
)
Investments at fair value
53,120

 
(13,278
)
 
26,228

 
(542
)
 
(1,107
)
 

 
31,948

 
96,369

 
(13,208
)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial instruments sold, not yet purchased:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate equity securities
$
38

 
$

 
$

 
$
313

 
$
(38
)
 
$

 
$

 
$
313

 
$

Corporate debt securities

 
(27
)
 

 
550

 

 

 

 
523

 

Net derivatives (2)
(242
)
 
(1,760
)
 

 
11,101

 
31

 
2,067

 
(7,756
)
 
3,441

 
(6,458
)
Loans
10,469

 

 

 
378

 

 

 
(10,469
)
 
378

 

Other secured financings
544

 
(126
)
 

 

 

 

 

 
418

 
(126
)
(1)
Realized and unrealized gains/losses are reported in Principal transaction revenues in the Consolidated Statements of Earnings.
(2)
Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
Analysis of Level 3 Assets and Liabilities for the Year Ended November 30, 2016
During the year ended November 30, 2016, transfers of assets of $179.6 million from Level 2 to Level 3 of the fair value hierarchy are primarily attributed to:
CDOs and CLOs of $19.4 million, RMBS of $17.5 million, CMBS of $17.4 million and other ABS of $16.9 million, for which no recent trade activity was observed for purposes of determining observable inputs;
Loans and other receivables of $13.8 million due to a lower number of contributors for certain vendor quotes supporting classification within Level 2;
Investments at fair value of $31.9 million, municipal securities of $28.7 million and corporate debt securities of $28.1 million due to a lack of observable market transactions.
During the year ended November 30, 2016, transfers of assets of $133.2 million from Level 3 to Level 2 are primarily attributed to:
RMBS of $26.8 million, other ABS of $26.8 million and CDOs and CLOs of $15.4 million, for which market trades were observed in the year for either identical or similar securities;
Loans and other receivables of $37.8 million due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
Corporate equity securities of $19.2 million due to an increase in observable market transactions.
There were $10.5 million transfers of loan liabilities from Level 3 to Level 2 due to an increase in observable inputs in the valuation.
Net losses on Level 3 assets were $128.5 million and net gains on Level 3 net liabilities were $1.9 million for the year ended November 30, 2016. Net losses on Level 3 assets were primarily due to decreased valuations of loans and other receivables, corporate debt securities, CDOs and CLOs, other ABS, certain investments at fair value, RMBS, corporate equity securities and CMBS. Net gains on Level 3 net liabilities were primarily due to increased valuations of certain net derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2015 (in thousands):
 
Year Ended November 30, 2015
 
Balance at November 30, 2014
 
Total gains/ losses (realized and unrealized) (1)
 
Purchases
 
Sales
 
Settlements
 
Issuances
 
Net transfers into/
(out of) Level 3
 
Balance at November 30, 2015
 
Change in unrealized gains/ (losses) relating to instruments still held at November 30, 2015 (1)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial instruments owned:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate equity securities
$
20,964

 
$
11,154

 
$
21,385

 
$
(6,391
)
 
$

 
$

 
$
(6,206
)
 
$
40,906

 
$
11,424

Corporate debt securities
22,766

 
(11,013
)
 
21,534

 
(14,636
)
 

 

 
7,225

 
25,876

 
(9,443
)
CDOs and CLOs
124,650

 
(66,332
)
 
104,998

 
(107,381
)
 
(5,754
)
 

 
34,911

 
85,092

 
(48,514
)
Municipal securities

 
10

 

 

 
(21,551
)
 

 
21,541

 

 

Sovereign obligations

 
47

 
1,032

 
(1,031
)
 

 

 
72

 
120

 
39

RMBS
82,557

 
(12,951
)
 
18,961

 
(31,762
)
 
(597
)
 

 
14,055

 
70,263

 
(4,498
)
CMBS
26,655

 
(3,813
)
 
3,480

 
(10,146
)
 
(6,861
)
 

 
5,011

 
14,326

 
(3,205
)
Other ABS
2,294

 
(990
)
 
42,922

 
(1,299
)
 
(2
)
 

 

 
42,925

 
(254
)
Loans and other receivables
97,258

 
(14,755
)
 
792,345

 
(576,536
)
 
(124,365
)
 

 
15,342

 
189,289

 
(16,802
)
Investments at fair value
53,224

 
64,380

 
5,510

 
(124,852
)
 
(4,093
)
 

 
58,951

 
53,120

 
(388
)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial instruments sold, not yet purchased:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate equity securities
$
38

 
$

 
$

 
$

 
$

 
$

 
$

 
$
38

 
$

Corporate debt securities
223

 
(110
)
 
(6,804
)
 
6,691

 

 

 

 

 

Net derivatives (2)
(4,638
)
 
(7,310
)
 
(6,705
)
 
13,522

 
37

 
2,437

 
2,415

 
(242
)
 
4,754

Loans
14,450

 
(163
)
 
(2,059
)
 
229

 

 

 
(1,988
)
 
10,469

 
104

Other secured financings
30,825

 

 

 

 
(15,704
)
 
36,995

 
(51,572
)
 
544

 

Embedded conversion option
693

 
(693
)
 

 

 

 

 

 

 
693

(1)
Realized and unrealized gains/losses are reported in Principal transaction revenues in the Consolidated Statements of Earnings.
(2)
Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
Analysis of Level 3 Assets and Liabilities for the Year Ended November 30, 2015
During the year ended November 30, 2015, transfers of assets of $236.7 million from Level 2 to Level 3 of the fair value hierarchy are primarily attributed to:
CDOs and CLOs of $69.8 million, non-agency RMBS of $30.4 million and CMBS of $11.3 million, for which no recent trade activity was observed for purposes of determining observable inputs;
Municipal securities of $21.5 million and loans and other receivables of $20.1 million due to a lower number of contributors comprising vendor quotes to support classification within Level 2;
Investments at fair value of $74.7 million and corporate debt securities of $7.4 million due to a lack of observable market transactions.
During the year ended November 30, 2015, transfers of assets of $85.8 million from Level 3 to Level 2 are primarily attributed to:
Non-agency RMBS of $16.3 million and CMBS of $6.3 million, for which market trades were observed in the period for either identical or similar securities;
CDOs and CLOs of $34.9 million and loans and other receivables of $4.7 million due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
Investments at fair value of $15.8 million due to an increase in observable market transactions;
Corporate equity securities of $7.7 million due to an increase in observable market transactions.
During the year ended November 30, 2015, there were $51.6 million transfers of other secured financings from Level 3 to Level 2 due to an increase in observable inputs in the valuation.
Net losses on Level 3 assets were $34.3 million and net gains on Level 3 net liabilities were $8.3 million for the year ended November 30, 2015. Net losses on Level 3 assets were primarily due to decreased valuations of CDOs and CLOs, certain loans and other receivables, RMBS and CMBS, partially offset by increased valuations of certain investments at fair value and corporate equity securities. Net gains on Level 3 liabilities were primarily due to decreased valuations of certain derivative liabilities.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2014 (in thousands):
 
Year Ended November 30, 2014
 
Balance at November 30, 2013
 
Total gains/ losses (realized and unrealized) (1)
 
Purchases
 
Sales
 
Settlements
 
Issuances
 
Net transfers into/ (out of) Level 3
 
Balance at November 30, 2014
 
Change in unrealized gain/ (losses) relating to instruments still held at November 30, 2014 (1)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial instruments owned:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate equity securities
$
9,884

 
$
957

 
$
18,138

 
$
(12,826
)
 
$

 
$

 
$
4,811

 
$
20,964

 
$
2,324

Corporate debt securities
25,666

 
6,629

 
38,316

 
(40,328
)
 

 

 
(7,517
)
 
22,766

 
8,982

CDOs and CLOs
37,216

 
(6,386
)
 
204,337

 
(181,757
)
 
(1,297
)
 

 
72,537

 
124,650

 
(1,141
)
U.S. government and federal agency securities

 
13

 
2,505

 
(2,518
)
 

 

 

 

 

RMBS
105,492

 
(9,870
)
 
42,632

 
(61,689
)
 
(1,847
)
 

 
7,839

 
82,557

 
(4,679
)
CMBS
17,568

 
(4,237
)
 
49,159

 
(51,360
)
 
(782
)
 

 
16,307

 
26,655

 
(2,384
)
Other ABS
12,611

 
1,784

 
4,987

 
(18,002
)
 

 

 
914

 
2,294

 
1,484

Loans and other receivables
145,890

 
(31,311
)
 
130,169

 
(92,140
)
 
(60,390
)
 

 
5,040

 
97,258

 
(26,864
)
Investments, at fair value
66,931

 
13,781

 
32,493

 
(43,286
)
 
(1,243
)
 

 
(15,452
)
 
53,224

 
(1,876
)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial instruments sold, not yet purchased:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate equity securities
$
38

 
$

 
$

 
$

 
$

 
$

 
$

 
$
38

 
$

Corporate debt securities

 
(149
)
 
(565
)
 
960

 

 

 
(23
)
 
223

 
(8
)
Net derivatives (2)
6,905

 
15,055

 
(24,682
)
 
1,094

 
322

 

 
(3,332
)
 
(4,638
)
 
(15,615
)
Loans
22,462

 

 
(18,332
)
 
11,338

 

 

 
(1,018
)
 
14,450

 

Other secured financings
8,711

 

 

 

 
(17,525
)
 
39,639

 

 
30,825

 

Embedded conversion option
9,574

 
(8,881
)
 

 

 

 

 

 
693

 
8,881

(1)
Realized and unrealized gains/losses are reported in Principal transaction revenues in the Consolidated Statements of Earnings.
(2)
Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
Analysis of Level 3 Assets and Liabilities for the Year Ended November 30, 2014
During the year ended November 30, 2014, transfers of assets of $139.0 million from Level 2 to Level 3 of the fair value hierarchy are attributed to:
Non-agency RMBS of $30.3 million and CMBS of $16.6 million, for which no recent trade activity was observed for purposes of determining observable inputs;
Loans and other receivables of $8.5 million due to a lower number of contributors comprising vendor quotes to support classification within Level 2;
CDOs and CLOs of $73.0 million which have little to no transparency related to trade activity.
Corporate equity securities of $9.7 million due to a lack of observable market transactions.
During the year ended November 30, 2014, transfers of assets of $54.6 million from Level 3 to Level 2 are attributed to:
Non-agency RMBS of $22.4 million, for which market trades were observed in the period for either identical or similar securities;
Loans and other receivables of $3.5 million and investments at fair value of $15.5 million due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
Corporate equity securities of $4.9 million and corporate debt securities of $7.5 million due to an increase in observable market transactions.
During the year ended November 30, 2014, there were transfers of loan liabilities of $1.0 million from Level 3 to Level 2 and $3.3 million of net derivative liabilities from Level 3 to Level 2 due to an increase in observable inputs in the valuation and an increase in observable inputs used in valuing of derivative contracts, respectively.
Net losses on Level 3 assets were $28.6 million and net losses on Level 3 liabilities were $6.0 million for the year ended November 30, 2014. Net losses on Level 3 assets were primarily due to a decrease in valuation of certain loans and other receivables, RMBS and CMBS, partially offset by increased valuations of certain investments at fair value, certain corporate debt securities and other ABS. Net losses on Level 3 liabilities were primarily due to increased valuations of certain derivatives, partially offset by decreased valuations of the embedded conversion option.
Quantitative Information about Significant Unobservable Inputs used in Level 3 Fair Value Measurements at November 30, 2016 and 2015
The tables below present information on the valuation techniques, significant unobservable inputs and their ranges for our financial assets and liabilities, subject to threshold levels related to the market value of the positions held, measured at fair value on a recurring basis with a significant Level 3 balance. The range of unobservable inputs could differ significantly across different firms given the range of products across different firms in the financial services sector. The inputs are not representative of the inputs that could have been used in the valuation of any one financial instrument (i.e., the input used for valuing one financial instrument within a particular class of financial instruments may not be appropriate for valuing other financial instruments within that given class). Additionally, the ranges of inputs presented below should not be construed to represent uncertainty regarding the fair values of our financial instruments; rather, the range of inputs is reflective of the differences in the underlying characteristics of the financial instruments in each category.
For certain categories, we have provided a weighted average of the inputs allocated based on the fair values of the financial instruments comprising the category. We do not believe that the range or weighted average of the inputs is indicative of the reasonableness of uncertainty of our Level 3 fair values. The range and weighted average are driven by the individual financial instruments within each category and their relative distribution in the population. The disclosed inputs when compared with the inputs as disclosed in other periods should not be expected to necessarily be indicative of changes in our estimates of unobservable inputs for a particular financial instrument as the population of financial instruments comprising the category will vary from period to period based on purchases and sales of financial instruments during the period as well as transfers into and out of Level 3 each period.
November 30, 2016
Financial Instruments Owned
 
Fair Value
(in thousands)
 
Valuation Technique
 
Significant Unobservable Input(s)
 
Input / Range
 
Weighted
Average
Corporate equity securities
 
$
19,799

 
 
 
 
 
 
 
 
Non-exchange traded securities
 
Market approach
 
Underlying stock price
 
$3-$75
 
$
15

 
 
 
 
Comparable pricing
 
Underlying stock price
 
$218
 

 
 
 
 
 
 
Comparable asset price
 
$11
 

 
 
 
 
Present value
 
Average silver production (tons per day)
 
666
 

Corporate debt securities
 
$
25,005

 
 
 
 
 
 
 
 
 
 
 
 
Convertible bond model
 
Discount rate/yield
 
9%
 

 
 
 
 
 
 
Volatility
 
40%
 

 
 
 
 
Market approach
 
Transaction level
 
$30
 

CDOs and CLOs
 
$
33,016

 
Discounted cash flows
 
Constant prepayment rate
 
10%-20%
 
19
%
 
 
 
 
 
 
Constant default rate
 
2%-4%
 
2
%
 
 
 
 
 
 
Loss severity
 
25%-70%
 
40
%
 
 
 
 
 
 
Yield
 
7%-17%
 
12
%
 
 
 
 
Scenario analysis
 
Estimated recovery percentage
 
28%-38%
 
31
%
RMBS
 
$
38,772

 
Discounted cash flows
 
Constant prepayment rate
 
0%-11%
 
5
%
 
 
 
 
 
 
Constant default rate
 
1%-7%
 
3
%
 
 
 
 
 
 
Loss severity
 
35%-100%
 
62
%
 
 
 
 
 
 
Yield
 
2%-10%
 
6
%
CMBS
 
$
20,580

 
Discounted cash flows
 
Yield
 
6%-11%
 
8
%
 
 
 
 
 
 
Cumulative loss rate
 
5%-95%
 
39
%
Other ABS
 
$
40,911

 
Discounted cash flows
 
Constant prepayment rate
 
4%-20%
 
14
%
 
 
 
 
 
 
Constant default rate
 
0%-31%
 
13
%
 
 
 
 
 
 
Loss severity
 
0%-100%
 
90
%
 
 
 
 
 
 
Yield
 
4%-17%
 
15
%
 
 
 
 
Market approach
 
Price
 
$72
 

Loans and other receivables
 
$
54,347

 
Market approach
 
EBITDA (a) multiple
 
3.3
 

 
 
 
 
 
 
Discount rate/yield
 
2%-4%
 
3
%
 
 
 
 
 
 
Transaction level
 
$0.42
 

 
 
 
 
Present value
 
Average silver production (tons per day)
 
666
 

 
 
 
 
Scenario analysis
 
Estimated recovery percentage
 
6%-50%
 
37
%
Derivatives
 
$
6,429

 
 
 
 
 
 
 
 
Equity swaps
 
 
 
Comparable pricing
 
Comparable asset price
 
$102
 

Credit default swaps
 
Market approach
 
Credit spread
 
265 bps
 

Investments at fair value
 
 
 
 
 
 
 
 
 
 
Private equity securities
 
$
42,907

 
Market approach
 
Transaction level
 
$250
 

 
 
 
 
 
 
Price
 
$25,815,720
 

Liabilities
 
 
 
 
 
 
 
 
 
 
Financial Instruments Sold, Not Yet Purchased:
 
 
 
 
 
 
Derivatives
 
$
9,870

 
 
 
 
 
 
 
 
Equity options
 
 
 
Option model
 
Volatility
 
45%
 

 
 
 
 
Default rate
 
Default probability
 
0%
 

Equity swaps
 
 
 
Comparable pricing
 
Comparable asset price
 
$102
 

Unfunded commitments
 
 
 
Market approach
 
Discount rate/yield
 
4%
 

Variable funding note swaps
 
 
 
Discounted cash flows
 
Constant prepayment rate
 
20%
 

 
 
 
 
 
 
Constant default rate
 
2%
 

 
 
 
 
 
 
Loss severity
 
25%
 

 
 
 
 
 
 
Yield
 
16%
 

(a) Earnings before interest, taxes, depreciation and amortization (“EBITDA”).
November 30, 2015
Financial Instruments Owned
 
Fair Value
(in thousands)
 
Valuation Technique
 
Significant Unobservable
 Input(s)
 
Input / Range
 
Weighted
Average
Corporate equity securities
 
$
20,285

 
 
 
 
 
 
 
 
Non-exchange traded securities
 
Market approach
 
EBITDA multiple
 
4.4
 

 
 
 
 
 
 
Transaction level
 
$1
 

 
 
 
 
 
 
Underlying stock price
 
$5-$102
 
$
19

Corporate debt securities
 
$
20,257

 
Convertible bond model
 
Discount rate/yield
 
86%
 

 
 
 
 
Market approach
 
Transaction level
 
$59
 

CDOs and CLOs
 
$
49,923

 
Discounted cash flows
 
Constant prepayment rate
 
5%-20%
 
13
%
 
 
 
 
 
 
Constant default rate
 
2%-8%
 
2
%
 
 
 
 
 
 
Loss severity
 
25%-90%
 
52
%
 
 
 
 
 
 
Yield
 
6%-13%
 
10
%
RMBS
 
$
70,263

 
Discounted cash flows
 
Constant prepayment rate
 
0%-50%
 
13
%
 
 
 
 
 
 
Constant default rate
 
1%-9%
 
3
%
 
 
 
 
 
 
Loss severity
 
25%-70%
 
39
%
 
 
 
 
 
 
Yield
 
1%-9%
 
6
%
CMBS
 
$
14,326

 
Discounted cash flows
 
Yield
 
7%-30%
 
16
%
 
 
 
 
 
 
Cumulative loss rate
 
2%-63%
 
23
%
Other ABS
 
$
21,463

 
Discounted cash flows
 
Constant prepayment rate
 
6%-8%
 
7
%
 
 
 
 
 
 
Constant default rate
 
3%-5%
 
4
%
 
 
 
 
 
 
Loss severity
 
55%-75%
 
62
%
 
 
 
 
 
 
Yield
 
7%-22%
 
18
%
 
 
 
 
Over-collateralization
 
Over-collateralization percentage
 
117%-125%
 
118
%
Loans and other receivables
 
$
161,470

 
Comparable pricing
 
Comparable asset price
 
$99-$100
 
$
99.7

 
 
 
 
Market approach
 
Discount rate/yield
 
2%-17%
 
12
%
 
 
 
 
 
 
EBITDA multiple
 
10.0
 

 
 
 
 
Scenario analysis
 
Estimated recovery percentage
 
6%-100%
 
83
%
Derivatives
 
$
19,785

 
 
 
 
 
 
 
 
Commodity forwards
 
 
 
Market approach
 
Discount rate/yield
 
47%
 

 
 
 
 
 
 
Transaction level
 
$9,500,000
 

Unfunded commitments
 
 
 
Comparable pricing
 
Comparable asset price
 
$100
 

 
 
 
 
Market approach
 
Credit spread
 
298 bps
 

Total return swaps
 
 
 
Comparable pricing
 
Comparable asset price
 
$91.7-$92.4
 
$
92.1

Investments at fair value
 
$
7,693

 
 
 
 
 
 
 
 
Private equity securities
 
 
 
Market approach
 
Transaction level
 
$64
 

 
 
 
 
 
 
Price
 
$5,200,000
 

Liabilities
 
 
 
 
 
 
 
 
 
 
Financial Instruments Sold, Not Yet Purchased:
 
 
 
 
 
 
Derivatives
 
$
19,543

 
 
 
 
 
 
 
 
Equity options
 
 
 
Option model
 
Volatility
 
45%
 

 
 
 
 
Default rate
 
Default probability
 
0%
 

Unfunded commitments
 
 
 
Comparable pricing
 
Comparable asset price
 
$79-$100
 
$
82.6

 
 
 
 
Market approach
 
Discount rate/yield
 
3%-10%
 
10
%
 
 
 
 
Discounted cash flows
 
Constant prepayment rate
 
20%
 

 
 
 
 
 
 
Constant default rate
 
2%
 

 
 
 
 
 
 
Loss severity
 
25%
 

 
 
 
 
 
 
Yield
 
11%
 

Total return swaps
 
 
 
Comparable pricing
 
Comparable asset price
 
$91.7-92.4
 
$
92.1

Loans and other receivables
 
$
10,469

 
Comparable pricing
 
Comparable asset price
 
$100
 


The fair values of certain Level 3 assets and liabilities that were determined based on third-party pricing information, unadjusted past transaction prices, reported NAV or a percentage of the reported enterprise fair value are excluded from the above tables. At November 30, 2016 and 2015, asset exclusions consisted of $131.5 million and $156.2 million, respectively, primarily comprised of private equity securities, CDOs and CLOs, municipal securities, non-exchange traded securities and loans and other receivables. At November 30, 2016 and 2015, liability exclusions consisted of $1.6 million and $0.6 million, respectively, of other secured financings, loans and other receivables, and corporate debt and equity securities.
Sensitivity of Fair Values to Changes in Significant Unobservable Inputs
For recurring fair value measurements categorized within Level 3 of the fair value hierarchy, the sensitivity of the fair value measurement to changes in significant unobservable inputs and interrelationships between those unobservable inputs (if any) are described below:
Loans and other receivables, unfunded commitments, non-exchange traded securities, equity swaps and total return swaps using comparable pricing valuation techniques. A significant increase (decrease) in the comparable asset and underlying stock price in isolation would result in a significantly higher (lower) fair value measurement.
Corporate debt securities using a convertible bond model. A significant increase (decrease) in the bond discount rate/yield would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in volatility would result in a significantly higher (lower) fair value measurement.
Non-exchange traded securities, corporate debt securities, loans and other receivables, unfunded commitments, commodity forwards, credit default swaps, other ABS and private equity securities using a market approach valuation technique. A significant increase (decrease) in the EBITDA or other multiples in isolation would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the discount rate/yield of a loan and other receivable or certain derivatives would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in the transaction level of a private equity security, non-exchange traded security, corporate debt security, loan and other receivable or certain derivatives would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the underlying stock price of the non-exchange traded securities would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the credit spread of certain derivatives would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in the price of the private equity securities or other asset backed securities would result in a significantly higher (lower) fair value measurement.
Loans and other receivables and CDOs and CLOs using scenario analysis. A significant increase (decrease) in the possible recovery rates of the cash flow outcomes underlying the investment would result in a significantly higher (lower) fair value measurement for the financial instrument.
CDOs and CLOs, RMBS and CMBS and other ABS, variable funding notes and unfunded commitments using a discounted cash flow valuation technique. A significant increase (decrease) in isolation in the constant default rate, loss severity or cumulative loss rate would result in a significantly lower (higher) fair value measurement. The impact of changes in the constant prepayment rate would have differing impacts depending on the capital structure of the security. A significant increase (decrease) in the security yield would result in a significantly lower (higher) fair value measurement.
Certain other ABS using an over-collateralization model. A significant increase (decrease) in the over-collateralization percentage would result in a significantly higher (lower) fair value measurement.
Derivative equity options using an option model. A significant increase (decrease) in volatility would result in a significantly higher (lower) fair value measurement.
Derivative equity options using a default rate model. A significant increase (decrease) in default probability would result in a significantly lower (higher) fair value measurement.
Non-exchange traded securities and loans and other receivables using a present value model. A significant increase (decrease) in average silver production would result in a significantly higher (lower) fair value measurement.
Fair Value Option Election
We have elected the fair value option for all loans and loan commitments made by our capital markets businesses. These loans and loan commitments include loans entered into by our Investment Banking division in connection with client bridge financing and loan syndications, loans purchased by our leveraged credit trading desk as part of its bank loan trading activities and mortgage and consumer loan commitments, purchases and fundings in connection with mortgage- and other asset-backed securitization activities. Loans and loan commitments originated or purchased by our leveraged credit and mortgage-backed businesses are managed on a fair value basis. Loans are included in Financial instruments owned and loan commitments are included in Financial instruments owned and Financial instruments sold, not yet purchased on the Consolidated Statements of Financial Condition. The fair value option election is not applied to loans made to affiliate entities as such loans are entered into as part of ongoing, strategic business ventures. Loans to affiliate entities are included within Loans to and investments in related parties on the Consolidated Statements of Financial Condition and are accounted for on an amortized cost basis. We have also elected the fair value option for certain of our structured notes, which are managed by our capital markets business and are included in Long-term debt on the Consolidated Statement of Financial Condition. We have elected the fair value option for certain financial instruments held by subsidiaries as the investments are risk managed by us on a fair value basis. The fair value option has also been elected for certain secured financings that arise in connection with our securitization activities and other structured financings. Other secured financings, Receivables – Brokers, dealers and clearing organizations, Receivables – Customers, Receivables – Fees, interest and other, Payables – Brokers, dealers and clearing organizations and Payables – Customers, are accounted for at cost plus accrued interest rather than at fair value; however, the recorded amounts approximate fair value due to their liquid or short-term nature.
The following is a summary of gains (losses) due to changes in instrument specific credit risk on loans, other receivables and debt instruments and gains (losses) due to other changes in fair value on long-term debt measured at fair value under the fair value option (in thousands):
 
Year Ended November 30,
 
2016
 
2015
 
2014
Financial Instruments Owned:
 
 
 
 
 
Loans and other receivables
$
(68,812
)
 
$
(17,389
)
 
$
(24,785
)
Financial Instruments Sold:
 
 
 
 
 
Loans
$
9

 
$
(162
)
 
$
(585
)
Loan commitments
5,509

 
7,502

 
(15,459
)
Long-term debt:
 
 
 
 
 
Changes in instrument specific credit risk (1)
$
(10,745
)
 
$

 
$

Other changes in fair value (2)
30,995

 

 

(1)
Changes in instrument-specific credit risk related to structured notes are included in the Consolidated Statements of Comprehensive Income.
(2)
Other changes in fair value are included within Principal transactions revenues on the Consolidated Statements of Earnings.
The following is a summary of the amount by which contractual principal exceeds fair value for loans and other receivables and long-term debt measured at fair value under the fair value option (in thousands):
 
November 30,
 
2016
 
2015
Financial Instruments Owned:
 
 
 
Loans and other receivables (1)
$
1,325,938

 
$
408,369

Loans and other receivables on nonaccrual status and/or greater than 90 days past due (1) (2)
205,746

 
54,652

Long-term debt
20,202

 

(1)
Interest income is recognized separately from other changes in fair value and is included within Interest revenues on the Consolidated Statements of Earnings.
(2)
Amounts include loans and other receivables greater than 90 days past due of $64.6 million and $29.7 million at November 30, 2016 and 2015, respectively.
The aggregate fair value of loans and other receivables on nonaccrual status and/or greater than 90 days past due was $29.8 million and $307.5 million at November 30, 2016 and 2015, respectively, which includes loans and other receivables greater than 90 days past due, was $18.9 million and $11.3 million at November 30, 2016 and 2015, respectively.
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis
Certain assets were measured at fair value on a non-recurring basis and are not included in the tables above. These assets include goodwill and intangible assets. The following table presents those assets measured at fair value on a non-recurring basis for which the Company recognized a non-recurring fair value adjustment during the years ended November 30, 2016, 2015 and 2014 (in thousands):
 
Carrying Value at November 30, 2016
 
Level 2
 
Level 3
 
Impairment Losses for the Year Ended November 30, 2016
Capital Markets Reporting Unit:
 
 
 
 
 
 
 
Exchange ownership interests and registrations (1)
$
2,716

 
$
2,716

 
$

 
$
1,284

 
Carrying Value at November 30, 2015
 
Level 2
 
Level 3
 
Impairment Losses for the Year Ended November 30, 2015
Futures Reporting Unit (2):
 
 
 
 
 
 
 
Exchange ownership interests and registrations (1)
$
4,178

 
$
4,178

 
$

 
$
1,289

 
Carrying Value at
November 30, 2014
 
Level 2
 
Level 3
 
Impairment Losses for the Year Ended November 30, 2014
Futures Reporting Unit (2):
 
 
 
 
 
 
 
Exchange ownership interests and registrations (1)
$
5,608

 
$
5,608

 
$

 
$
178

Goodwill (3)

 

 

 
51,900

Intangible assets (4)

 

 

 
7,534

 
 
 
 
 
 
 
 
International Asset Management Reporting Unit (5):
 
 
 
 
 
 
 
Goodwill (5)
$

 
$

 
$

 
$
2,100

Intangible assets (5)

 

 

 
60

(1)
Impairment losses of $1.3 million, $1.3 million and $0.2 million, were recognized in Other expenses, during the years ended November 30, 2016, 2015 and 2014, respectively, for exchange memberships, which represent ownership interests in market exchanges on which trading business is conducted, and registrations. The fair value of these exchange memberships is based on observed quoted sales prices for each individual membership. (See Note 10, Goodwill and Other Intangible Assets.)
(2)
Given management’s decision to pursue strategic alternatives for our Futures business, including possible disposal, as a result of the operating performance and margin challenges experienced by the business, an impairment analysis of the carrying amounts of goodwill, intangible assets and certain other assets employed directly by the business was performed at November 30, 2015 and 2014, respectively. (See Note 10, Goodwill and Other Intangible Assets.)
(3)
An impairment loss for goodwill allocated to our Futures business with a carrying amount of $51.9 million was recognized for the year ended November 30, 2014. The fair value of the Futures business was estimated 1) by comparison to similar companies using publicly traded price-to-tangible book multiples as the basis for valuation and 2) by utilizing a discounted cash flow methodology based on internally developed forecasts of profitability and an appropriate risk-adjusted discount rate.
(4)
See Note 10, Goodwill and Other Intangible Assets for further information.
(5)
Given management’s decision to liquidate our International Asset Management business, an impairment analysis of the carrying amounts of goodwill, intangible assets and certain other assets employed directly by the business was performed at November 30, 2014. (See Note 10, Goodwill and Other Intangible Assets.
There were no assets measured at fair value on a non-recurring basis, which utilized Level 1 inputs during the years ended November 30, 2016, 2015 and 2014. There were no liabilities measured at fair value on a non-recurring basis during the years ended November 30, 2016, 2015 and 2014.
Financial Instruments Not Measured at Fair Value
Certain of our financial instruments are not carried at fair value but are recorded at amounts that approximate fair value due to their liquid or short-term nature and generally negligible credit risk. These financial assets include Cash and cash equivalents and Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations and would generally be presented in Level 1 of the fair value hierarchy. Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations includes U.S. treasury securities with a fair value of $99.9 million at November 30, 2016.