XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Changes in Shareholders' Deficit - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2006 $ 139,153 $ 18,974,719 $ (19,113,872)
Beginning balance, shares at Dec. 31, 2006 139,153,206      
Net income for the period
Ending balance, value at Dec. 31, 2018 $ 139,153 18,974,719 (19,113,872)
Ending balance, shares at Dec. 31, 2018 139,153,206      
Net income for the period    
Issuance of common stock to employee $ 30,769     30,769
Issuance of common stock to employee, shares 30,769,230      
Cumulative Restructuring adjustment   (36,993) (36,993)
Ending balance, value at Dec. 31, 2019 $ 169,922 18,974,719 (19,150,865) (6,224)
Ending balance, shares at Dec. 31, 2019 169,922,436      
Net income for the period   (82,980) (82,980)
Issuance of common stock $ 8,000 13,978   21,978
Issuance of common stock, shares 8,000,000      
Acquisition of business   222,378.0 (152,011) 70,367
Ending balance, value at Dec. 31, 2020 $ 177,922 19,211,075 (19,385,856) 3,141
Ending balance, shares at Dec. 31, 2020 177,922,436      
Net income for the period   2,206,953 2,206,953
Acquisition & Dispositions 19,025 19,025
Ending balance, value at Dec. 31, 2021 $ 177,922 19,211,075 (17,159,878) 2,229,119
Ending balance, shares at Dec. 31, 2021 177,922,436      
Net income for the period   599,264 599,264
Acquisition & Dispositions   (1,652) (1,652)
Ending balance, value at Mar. 31, 2022 $ 177,922 $ 19,211,075 $ (16,562,266) $ 2,826,731
Ending balance, shares at Mar. 31, 2022 177,922,436