XML 50 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restatement of Previously Issued Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2016
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
A summary of the effects of the restatement on the applicable line items within the Company’s consolidated balance sheet as of December 31, 2015 is as follows:
 
 
 
Consolidated Balance Sheet as of December 31, 2015
 
 
 
As Reported
 
Adjustments
 
Restated
 
Inventories
 
$
18,685
 
$
(30)
 
$
18,655
 
Total current assets
 
 
128,524
 
 
(30)
 
 
128,494
 
Property, plant and equipment
 
 
63,940
 
 
(27)
 
 
63,913
 
Total assets
 
 
202,984
 
 
(57)
 
 
202,927
 
Accounts payable and accrued liabilities
 
 
22,524
 
 
137
 
 
22,661
 
Total current liabilities
 
 
58,001
 
 
137
 
 
58,138
 
Other non-current liabilities
 
 
756
 
 
2,042
 
 
2,798
 
Total long-term liabilities
 
 
6,242
 
 
2,042
 
 
8,284
 
Total liabilities
 
 
64,243
 
 
2,179
 
 
66,422
 
Accumulated other comprehensive income
 
 
8,110
 
 
72
 
 
8,182
 
Accumulated deficit
 
 
(8,281)
 
 
(1,699)
 
 
(9,980)
 
Total shareholders’ equity
 
 
123,280
 
 
(1,627)
 
 
121,653
 
Non-controlling interest
 
 
15,461
 
 
(609)
 
 
14,852
 
Total equity
 
 
138,741
 
 
(2,236)
 
 
136,505
 
Total liabilities and equity
 
 
202,984
 
 
(57)
 
 
202,927
 
 
A summary of the effects of the restatement on the applicable line items within the Company’s consolidated statements of comprehensive loss for the years ended December 31, 2015 and 2014 is as follows:
 
 
 
Consolidated Statement of Comprehensive Loss
For the year ended December 31, 2015
 
 
 
As Reported
 
Adjustments
 
Restated
 
Cost of sales
 
$
18,425
 
$
(17)
 
$
18,408
 
Gross profit
 
 
48,989
 
 
17
 
 
49,006
 
Selling, general and administrative expenses
 
 
37,436
 
 
45
 
 
37,481
 
Total operating expenses
 
 
45,266
 
 
45
 
 
45,311
 
Operating income
 
 
3,723
 
 
(28)
 
 
3,695
 
Other income (expenses)
 
 
73
 
 
(247)
 
 
(174)
 
Income from continuing operations before income taxes
 
 
3,031
 
 
(275)
 
 
2,756
 
Income tax expense
 
 
(2,516)
 
 
(469)
 
 
(2,985)
 
Income (loss) from continuing operations
 
 
515
 
 
(744)
 
 
(229)
 
Net loss
 
 
(213)
 
 
(744)
 
 
(957)
 
Income attributable to non-controlling interest
 
 
(861)
 
 
402
 
 
(459)
 
Net loss attributable to shareholders of Sinovac
 
 
(1,074)
 
 
(342)
 
 
(1,416)
 
Income (loss) from continuing operations
 
 
515
 
 
(744)
 
 
(229)
 
Foreign currency translation adjustments
 
 
(4,137)
 
 
90
 
 
(4,047)
 
Comprehensive loss from continuing operations
 
 
(3,622)
 
 
(654)
 
 
(4,276)
 
Comprehensive loss
 
 
(4,688)
 
 
(654)
 
 
(5,342)
 
Comprehensive (income) loss attributable to non-controlling interest
 
 
(298)
 
 
380
 
 
82
 
Comprehensive loss attributable to shareholders of Sinovac
 
 
(4,986)
 
 
(274)
 
 
(5,260)
 
Basic net loss per share - continuing operations
 
 
(0.01)
 
 
(0.01)
 
 
(0.02)
 
Basic net loss per share attributable to shareholders of Sinovac
 
 
(0.02)
 
 
(0.01)
 
 
(0.03)
 
Diluted net loss per share - continuing operations
 
 
(0.01)
 
 
(0.01)
 
 
(0.02)
 
Diluted net loss per share attributable to shareholders of Sinovac
 
 
(0.02)
 
 
(0.01)
 
 
(0.03)
 
 
 
 
Consolidated Statement of Comprehensive Loss
For the year ended December 31, 2014
 
 
 
As Reported
 
Adjustments
 
Restated
 
Selling, general and administrative expenses
 
$
34,166
 
$
172
 
$
34,338
 
Total operating expenses
 
 
45,399
 
 
172
 
 
45,571
 
Operating income
 
 
2,057
 
 
(172)
 
 
1,885
 
Other income
 
 
1,312
 
 
(126)
 
 
1,186
 
Income from continuing operations before income taxes
 
 
2,646
 
 
(298)
 
 
2,348
 
Income tax expense
 
 
(1,458)
 
 
(611)
 
 
(2,069)
 
Income from continuing operations
 
 
1,188
 
 
(909)
 
 
279
 
Net loss
 
 
(336)
 
 
(909)
 
 
(1,245)
 
Income attributable to non-controlling interest
 
 
(515)
 
 
245
 
 
(270)
 
Net loss attributable to shareholders of Sinovac
 
 
(851)
 
 
(664)
 
 
(1,515)
 
Income from continuing operations
 
 
1,188
 
 
(909)
 
 
279
 
Foreign currency translation adjustments
 
 
(2,344)
 
 
24
 
 
(2,320)
 
Comprehensive loss from continuing operations
 
 
(1,156)
 
 
(885)
 
 
(2,041)
 
Comprehensive loss
 
 
(2,763)
 
 
(885)
 
 
(3,648)
 
Comprehensive income attributable to non-controlling interest
 
 
(207)
 
 
242
 
 
35
 
Comprehensive loss attributable to shareholders of Sinovac
 
 
(2,970)
 
 
(643)
 
 
(3,613)
 
Basic net income per share - continuing operations
 
 
0.01
 
 
(0.01)
 
 
0.00
 
Basic net loss per share attributable to shareholders of Sinovac
 
 
(0.02)
 
 
(0.01)
 
 
(0.03)
 
Diluted net income per share - continuing operations
 
 
0.01
 
 
(0.01)
 
 
0.00
 
Diluted net loss per share attributable to shareholders of Sinovac
 
 
(0.02)
 
 
(0.01)
 
 
(0.03)
 
 
A summary of the effects of the restatement on the applicable line items within the Company’s consolidated statement of cash flows for the years ended December 31, 2015 and 2014 is as follows
 
 
 
Consolidated Statement of Cash Flows
for the year ended December 31, 2015
 
 
 
As Reported
 
Adjustments
 
Restated
 
Income (loss) from continuing operations
 
$
515
 
$
(744)
 
$
(229)
 
Deferred income taxes
 
 
(518)
 
 
185
 
 
(333)
 
Depreciation of property, plant and equipment and amortization of licenses
 
 
6,249
 
 
9
 
 
6,258
 
Inventories
 
 
10
 
 
18
 
 
28
 
Accounts payable and accrued liabilities
 
 
(434)
 
 
136
 
 
(298)
 
Other non-current liabilities
 
 
333
 
 
446
 
 
779
 
Time deposits
 
 
-
 
 
1,500
 
 
1,500
 
Net cash provided by operating activities from continuing operations
 
 
3,383
 
 
1,550
 
 
4,933
 
Net cash provided by operating activities
 
 
2,661
 
 
1,550
 
 
4,211
 
Effect of exchange rate changes on cash and cash equivalents, including cash classified within current assets held for sale
 
 
(1,491)
 
 
(50)
 
 
(1,541)
 
Decrease in cash and cash equivalents, including cash classified within current assets held for sale
 
 
(27,541)
 
 
1,500
 
 
(26,041)
 
Decrease in cash and cash equivalents, including cash from discontinued operation
 
 
(27,459)
 
 
1,500
 
 
(25,959)
 
Cash and cash equivalents, beginning of year
 
 
91,293
 
 
(1,500)
 
 
89,793
 
 
 
 
Consolidated Statement of Cash Flows
for the year ended December 31, 2014
 
 
 
As Reported
 
Adjustments
 
Restated
 
Income from continuing operations
 
$
1,188
 
$
(909)
 
$
279
 
Deferred income taxes
 
 
(162)
 
 
(63)
 
 
(225)
 
Depreciation of property, plant and equipment and amortization of licenses
 
 
7,829
 
 
8
 
 
7,837
 
Accounts payable and accrued liabilities
 
 
(3,999)
 
 
506
 
 
(3,493)
 
Other non-current liabilities
 
 
454
 
 
478
 
 
932
 
Time deposits
 
 
-
 
 
(1,500)
 
 
(1,500)
 
Net cash provided by operating activities from continuing operations
 
 
(7,524)
 
 
(1,480)
 
 
(9,004)
 
Net cash provided by operating activities
 
 
(8,647)
 
 
(1,480)
 
 
(10,127)
 
Effect of exchange rate changes on cash and cash equivalents, including cash classified within current assets held for sale
 
 
(1,383)
 
 
(20)
 
 
(1,403)
 
Increase (decrease) in cash and cash equivalents, including cash classified within current assets held for sale
 
 
(15,724)
 
 
(1,500)
 
 
(17,224)
 
Decrease in cash and cash equivalents, including cash from discontinued operation
 
 
(15,224)
 
 
(1,500)
 
 
(16,724)
 
Cash and cash equivalents, end of year
 
 
91,293
 
 
(1,500)
 
 
89,793