0001144204-16-106395.txt : 20160602 0001144204-16-106395.hdr.sgml : 20160602 20160602073348 ACCESSION NUMBER: 0001144204-16-106395 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20160602 FILED AS OF DATE: 20160602 DATE AS OF CHANGE: 20160602 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SINOVAC BIOTECH LTD CENTRAL INDEX KEY: 0001084201 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 000000000 STATE OF INCORPORATION: B9 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32371 FILM NUMBER: 161691121 BUSINESS ADDRESS: STREET 1: 39 SHANGDI XI ROAD STREET 2: HAIDIAN DISTRICT CITY: BEIJING STATE: F4 ZIP: 100085 BUSINESS PHONE: 86-10-82890088 MAIL ADDRESS: STREET 1: 39 SHANGDI XI ROAD STREET 2: HAIDIAN DISTRICT CITY: BEIJING STATE: F4 ZIP: 100085 FORMER COMPANY: FORMER CONFORMED NAME: NET FORCE SYSTEMS INC DATE OF NAME CHANGE: 19991110 6-K 1 v441538_6k.htm FORM 6-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of June 2016

--------------

 

Commission File Number: 001-32371

----------

 

SINOVAC BIOTECH LTD.

 

No. 39 Shangdi Xi Road

Haidian District

Beijing 100085, People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F ___X____ Form 40-F _________

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):________________

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):________________

  

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  

SINOVAC BIOTECH LTD.
 
   
By: /s/ Nan Wang
Name: Nan Wang
Title: Chief Financial Officer

 

Date: June 2, 2016

 

 

 

 

Exhibit Index

 

 

Exhibit 99.1 – Press Release

 

 

 

EX-99.1 2 v441538_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

Sinovac Reports Unaudited First Quarter 2016 Financial Results

 

BEIJING, May 26, 2016 /PRNewswire/ -- Sinovac Biotech Ltd. (NASDAQ: SVA), a leading provider of biopharmaceutical products in China, announced today its unaudited first quarter ended March 31, 2016.

 

First Quarter 2016 Financial Highlights

(compared to the first quarter of 2015)

 

Quarterly sales from continuing operations were $11.0 million, an increase of 19.0% from $9.2 million in the prior year period.

 

Gross profit from continuing operations was $6.3 million, a decrease of 8.3% from $6.9 million in the prior year period. Gross margin was 57.8%, compared to 74.9% in the prior year period.

 

Loss from continuing operations was $1.6 million compared to a loss of $2.6 million in the prior year period. Income from discontinued operations was $2.3 million, compared to a loss from discontinued operations of $192 thousand in the prior year period.

 

Net income attributable to common shareholders was $1.3 million, or $0.02 per basic and diluted share, compared to net loss attributable to common shareholders of $2.3 million, or $0.04 per basic and diluted share in the prior year period.

 

Non-GAAP EBITDA was $60 thousand in the first quarter of 2016, compared to a loss of $212 thousand in the prior year period. Non-GAAP net loss from continuing operations in the first quarter of 2016 was $1.4 million, a decrease of 45% compared to $2.6 million in the prior year period.

 

Mr. Weidong Yin, Chairman, President and CEO of the Sinovac, commented, "Our first quarter revenue increased by 19% from the prior year period, however, the revenue increase was due to revenue recognition from sales of non-core H5N1 vaccine, which contributed 58% of total sales in the first quarter. Other vaccine sales were lower because of the challenging environment in the Chinese vaccine industry. Business conditions for vaccine manufacturers in China like Sinovac have become more difficult in recent months due to an incident involving the improper distribution and sale of vaccines in Shandong province. As a result of this incident, China's State Council newly issued the Regulation on the Administration of Circulation and Vaccination of Vaccines (the "Regulation"). The Regulation requires all the vaccine sales in the private-pay market go through provincial tendering platform, prohibits distributors from selling vaccines, sets higher standards to ensure cold-chain conditions for vaccine delivery and storage from the manufacturer to CDC customers at county/district levels and requires vaccine manufacturing companies to be fully accountable for the product quality during the distribution process. Currently, most of the provinces have yet to establish the platform, and a detailed interpretation and execution plan associated with the Regulation has yet to be released by the central government, resulting in stagnated nationwide sales of private-pay market vaccines. While Sinovac was not directly implicated in the incident, our sales performance has been negatively affected and we also expect management and administration costs of vaccine distribution to increase in the future.

 

 

 

 

Mr. Yin added, "The Shandong incident had a material effect on our revenues in the first quarter and we expect that this trend will continue into the second quarter. Sinovac is well capitalized and the underlying need for vaccines has not changed. We have taken steps to manage our cash carefully, including implementing a more stringent AR collection management scheme, ensuring commercial bank loans, and deferring non-core R&D projects to better enable Sinovac to withstand this unusual event. At the same time we will closely monitor the market conditions and the change of policy to prepare ourselves for full implementation once market conditions normalize. For long term, we are well positioned to benefit from these industry changes once the vaccine market recovers as our past success has been to primarily rely on our internal sales force instead of distributors, and we also expect to gain from the commercialization of our newly approved EV71 vaccine, positioning Sinovac to be more competitive."

 

Mr. Yin added, "In the first quarter, we initiated the production of our EV71 vaccine immediately after the vaccine was approved in January 2016. The EV71 vaccine produced has passed the lot release test administered by the National Institute of Food and Drug Control and is now ready for market launch. We expect to deliver the vaccine to customers once the market returns to normal. During the quarter, we have also made progress on our pipeline programs with the initiation of clinical trials of our varicella vaccine and our preparation for the trials of the sIPV vaccine. We will continue to keep our investors updated on our latest progress and achievements in the months ahead."

 

First Quarter 2016 Business Highlights

 

Research and Development

 

EV71 – The China Food and Drug Administration (CFDA) issued the new drug certification and production license, as well as the Good Manufacturing Practices ("GMP") certificate for Sinovac's enterovirus 71 ("EV71") vaccine respectively at the end of December 2015 and January 2016. The Company already received lot release approval for EV71 vaccine and expects to launch the EV71 vaccine once vaccine sales activity resume.

 

Varicella –The vaccine candidate is expected to be studied through a phase I, a phase III trials and a batch-to-batch consistency trial of three consecutive batches. The phase I clinical trial was initiated in May 2016 in Henan Province. The phase I trial is designed as a single-center, randomized, double-blinded, and placebo controlled study. We expect to enroll approximately 270 healthy volunteers between the ages of 1 to 49 years old for the trial.

 

 

 

Unaudited Financial Results for First Quarter 2016

 

(In $000 except percentage data)  2016 Q1   % of Sales   2015 Q1   % of Sales 
                
Hepatitis A – Healive   3,647    33.3%   2,922    31.7%
Hepatitis A&B – Bilive   216    2.0%   5,055    54.9%
Hepatitis vaccines subtotal   3,863    35.3%   7,977    86.6%
Influenza vaccine   463    4.2%   586    6.4%
Mumps vaccine   236    2.1%   644    7.0%
Regular sales   4,562    41.6%   9,207    100.0%
H5N1   6,392    58.4%   -    - 
Total sales   10,954    100.0%   9,207    100.0%
Cost of sales   4,626    42.2%   2,308    25.1%
Gross profit   6,328    57.8%   6,899    74.9%

 

Quarterly sales from continuing operations were $11.0 million, an increase of 19.0% from $9.2 million in the prior year period. The sales increase was primarily due to the recognition of H5N1 revenue. Excluding H5N1 revenue, quarterly sales from continuing operations were $4.6 million, a decrease of 50.4% from $9.2 million in the comparative period. The decrease was primarily due to additional sales return provision provided as a result of the vaccine incident in Shandong province.

 

Gross profit from continuing operations was $6.3 million, a decrease of 8.3% from $6.9 million in the prior year period. Gross margin was 57.8%, compared to 74.9% in the prior year period. Excluding H5N1, the quarterly gross margin was 55.6%, compared to 74.9% in the prior year period. The decrease was mainly due to a higher inventory provision for mumps vaccines and a lower gross profit for the hepatitis A&B vaccine due to higher sales returns provision provided in the first quarter of 2016.

 

Selling, general and administrative expenses in the first quarter of 2016 were $6.2 million, compared to $6.8 million in the same period of 2015.

 

R&D expenses in the first quarter of 2016 were $2.1 million, compared to $2.2 million in the same period of 2015.

 

Loss from continuing operations was $1.6 million compared to a loss of $2.6 million in the prior year period. Income from discontinued operations was $2.3 million, compared to a loss from discontinued operations of $192 thousand in the prior year period.

 

Net income attributable to common shareholders was $1.3 million, or $0.02 per basic and diluted share, compared to net loss attributable to common shareholders of $2.3 million, or $0.04 per basic and diluted share in the prior year period.

 

Non-GAAP EBITDA was $60 thousand in the first quarter of 2016, compared to a loss of $212 thousand in the prior year period. Non-GAAP net loss from continuing operations in the first quarter of 2016 was $1.4 million, a decrease of 45% compared to a net loss of $2.6 million in the prior year period. Non-GAAP diluted net loss per share from continuing operations in the first quarter of 2016 was $0.01, compared to net loss of $0.03 per share in the prior year period. Reconciliations of non-GAAP measures to the nearest comparable GAAP measures are included at the end of this earnings announcement.

 

 

 

 

As of March 31, 2016, cash and cash equivalents totaled $62.5 million, compared to $63.8 million as of December 31, 2015. In the first quarter of 2016, net cash used in operating activities was $9.5 million. Net cash used in investing activities was $2.7 million, which was mainly for the purchase of equipment. Net cash provided by financing activities was $10.7 million, including loan proceeds of $13.2 million and loan repayment of $2.6 million. As of March 31, 2016, the Company had $30.7 million of bank loans due within one year. The Company expects that its current cash position will be able to support its operations for the next 12 months. The Company will seek new commercial bank loans to finance the commercialization of its pipeline products and for other operational purposes when appropriate.

 

Conference Call Details

 

Sinovac will host a conference call on Friday, May 27, 2016, at 8:00 a.m. EDT (Friday, May 27, 2016 at 8:00 p.m. China Standard Time) to review the Company's financial results and provide an update on recent corporate developments.

 

To access the conference call, please dial 1-877-407-9039 (USA) or 1-201-689-8470 (International). A replay of the call will be available after the earnings call through June 10, 2016. To access the replay, please dial 1-877-870-5176 (USA) or 1-858-384-5517 (International) and reference the replay pin number 13638158.

 

About Sinovac

 

Sinovac Biotech Ltd. is a China-based biopharmaceutical company that focuses on the research, development, manufacturing, and commercialization of vaccines that protect against human infectious diseases. Sinovac's product portfolio includes vaccines against hepatitis A and B, seasonal influenza, H5N1 pandemic influenza (avian flu), H1N1 influenza (swine flu), mumps and canine rabies. In 2009, Sinovac was the first company worldwide to receive approval for its H1N1 influenza vaccine, which it has supplied to the Chinese Government's vaccination campaign and stockpiling program. The Company is also the only supplier of the H5N1 pandemic influenza vaccine to the government stockpiling program. Sinovac's newly developed innovative vaccine against HFMD caused by EV71 is ready for market launch. The Company is currently developing a number of new products including a Sabin-strain inactivated polio vaccine, pneumococcal polysaccharides vaccine, pneumococcal conjugate vaccine and varicella vaccine. Sinovac primarily sells its vaccines in China, while also exploring growth opportunities in international markets. The Company has exported select vaccines to Mexico, Mongolia, Nepal, Tajikistan, Bangladesh, Chile and the Philippines, and was recently granted a license to commercialize its influenza vaccine in Guatemala. For more information, please visit the Company's website at www.sinovac.com.

 

Safe Harbor Statement

 

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward looking statements. Factors that might cause such a difference include our inability to compete successfully in the competitive and rapidly changing marketplace in which we operate, failure to retain key employees, cancellation or delay of projects and adverse general economic conditions in the United States and internationally. These risks and other factors include those listed under "Risk Factors" and elsewhere in our Annual Report on Form 20-F as filed with the Securities and Exchange Commission. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. The Company assumes no obligation to update the forward-looking information contained in this release.

 

 

 

 

Non-GAAP Financial Measures

 

To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, Sinovac uses the following non-GAAP financial measures: non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations. For more information on these non-GAAP financial measures, please refer to the table captioned "Reconciliations of non-GAAP Measures to the Nearest Comparable GAAP Measures" in this results announcement.

 

Sinovac believes that non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations help identify underlying trends in its business that could otherwise be distorted by the effect of certain income or expenses that Sinovac includes in income from operations from continuing operations, net income from continuing operations and diluted EPS from continuing operations. Sinovac believes that non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations provide useful information about its core operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making. Non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations should not be considered in isolation or construed as an alternative to income from operations from continuing operations, net income from continuing operations, diluted EPS from continuing operations, or any other measure of performance or as an indicator of Sinovac's operating performance. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data.

 

Non-GAAP EBITDA represents income (loss) from continuing operations, excludes interest and financing expenses, interest income, net other income (expenses) and income tax benefit (expenses), and certain non-cash expenses, consisting of stock-based compensation expenses, amortization and depreciation that Sinovac does not believe are reflective of the core operating performance during the periods presented.

 

Non-GAAP net income from continuing operations represents net income from continuing operations before stock-based compensation expenses, and foreign exchange gain or loss.

 

Non-GAAP diluted EPS from continuing operations represents non-GAAP net income attributable to ordinary shareholders from continuing operations divided by the weighted average number of shares outstanding during the periods on a diluted basis, including accounting for the effect of the assumed conversion of options.

 

Contact

 

Sinovac Biotech Ltd.

Helen Yang

Tel: +86-10-8279-9871

Fax: +86-10-6296-6910

Email: ir@sinovac.com

 

ICR Inc.

Bill Zima

U.S: 1-646-308-1707

Email: william.zima@icrinc.com

 

 

 

 

SINOVAC BIOTECH LTD.

Consolidated Balance sheets

As of March 31, 2016 and December 31, 2015

(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data)

 

Current assets  March 31, 2016
(Unaudited)
   December 31, 2015 
         
Cash and cash equivalents  $62,513   $63,834 
Restricted cash   1,634    1,626 
Accounts receivable – net   40,131    39,021 
Inventories   20,151    18,685 
Prepaid expenses and deposits   1,055    958 
Deferred tax assets   2,689    2,603 
Current assets held for sale   -    1,797 
Total current assets   128,173    128,524 
           
Property, plant and equipment   64,322    63,940 
Prepaid land lease payments   9,556    9,574 
Long-term prepaid expenses   25    25 
Prepayments for acquisition of equipment   1,860    328 
Deferred tax assets   571    593 
Total assets   204,507    202,984 
           
Current liabilities          
Short-term bank loans and current portion of long-term bank loans and other debt   30,707    21,775 
Loan from a non-controlling shareholder   2,526    2,470 
Accounts payable and accrued liabilities   22,720    22,524 
Income tax payable   1,154    1,643 
Deferred revenue   127    8,144 
Deferred government grants   900    1,202 
Current liabilities held for sale   -    243 
Total current liabilities   58,134    58,001 
           
Deferred government grants   4,514    4,730 
Long-term bank loans   2,713    756 
Other non-current liabilities   759    756 
Total long-term liabilities   7,986    6,242 
           
Total liabilities   66,120    64,243 
           
Commitments and contingencies          
Equity          
Preferred stock   -    - 
Common stock   57    57 
Additional paid-in capital   110,291    109,944 
Accumulated other comprehensive income   6,608    8,110 
Statutory surplus reserves   13,450    13,450 
Accumulated deficit   (6,972)   (8,281)
Total shareholders' equity   123,434    123,280 
           
Non-controlling interests   14,953    15,461 
Total equity   138,387    138,741 
Total liabilities and equity  $204,507   $202,984 

 

 

 

 

SINOVAC BIOTECH LTD.

Consolidated Statements of Comprehensive Income (loss)

For the three months ended March 31, 2016 and 2015

(Unaudited)

(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data)

 

   Three months ended March 31 
   2016   2015 
Sales  $10,954   $9,207 
Cost of sales   4,626    2,308 
Gross profit   6,328    6,899 
           
Selling, general and administrative expenses   6,200    6,807 
Provision (recovery) for doubtful accounts   248    (91)
Research and development expenses   2,070    2,197 
Loss on disposal and impairment of property, plant and equipment   43    - 
Government grants recognized in income   (473)   (3)
Total operating expenses   8,088    8,910 
Operating loss   (1,760)   (2,011)
           
Interest and financing expenses   (383)   (588)
Interest income   286    427 
Other income   216    75 
Loss from continuing operationgs before income taxes   (1,641)   (2,097)
Income tax benefit (expense)   52    (551)
Loss from continuing operations   (1,589)   (2,648)
Income (loss) from discontinued operations, net of tax of nil   2,338    (192)
Net Income (loss)   749    (2,840)
Less: Loss attributable to the non-controlling interests   560    589 
Net Income (loss) attributable to shareholders of Sinovac   1,309    (2,251)
           
Loss from continuing operations   (1,589)   (2,648)
Other comprehensive income (loss) from continuing operations, net of tax of nil          
Foreign currency translation adjustments   406    76 
Comprehensive loss from continuing operations   (1,183)   (2,572)
           
Income (loss) from discontinued operations   2,338    (192)
Other comprehensive income (loss) from discontinued operations, net of tax of nil          
Foreign currency translation adjustments          
   Net unrealized gain (loss) during the period   23    (10)
   Reclassification adjustment included in net income (loss) from discontinued operations   (1,880)   - 
Net change in unrealized gain (loss)   (1,857)   (10)
Comprehensive income (loss) from discontinued operations   481    (202)
           
Comprehensive loss   (702)   (2,774)
  Less: comprehensive loss attributable to non-controlling interests   509    582 
Comprehensive loss attributable to shareholders of Sinovac  $(193)  $(2,192)
           
Earnings (loss) per share          
Basic net income (loss) per share:          
Continuing operations   (0.02)   (0.04)
Discontinued operations   0.04    0.00 
Basic net income (loss) per share   0.02    (0.04)
           
Diluted net income (loss) per share:          
Continuing operations   (0.02)   (0.04)
Discontinued operations   0.04    0.00 
Diluted net income (loss) per share   0.02    (0.04)
           
           
 Weighted average number of shares of          
   Basic   56,909,341    56,213,166 
  Diluted   56,989,779    56,213,166 

 

 

 

 

SINOVAC BIOTECH LTD.

Consolidated Statements of Cash Flows

For the three months ended March 31, 2016 and 2015

(Unaudited)

(Expressed in thousands of U.S. Dollars)        

 

   Three months ended 
   March 31 
   2016   2015 
Cash flows used in operating activities          
Net income (loss)  $749   $(2,840)
Less: Income (loss) from discontinued operations-net of tax   2,338    (192)
Loss from continuing operations   (1,589)   (2,648)
  Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
 - Deferred income taxes   (48)   534 
 - Stock-based compensation   316    113 
 - Inventory provision   172    12 
 - Provision (recovery) for doubtful accounts   248    (91)
 - Loss on disposal and impairment of property, plant and equipment   43    - 
 - Government grants recognized in income
   (473)   (3)
 - Depreciation of property, plant and equipment and amortization of licenses   1,441    1,620 
 - Amortization of prepaid land lease payments   63    66 
 - Accretion expenses   -    29 
Changes in:          
 - Accounts receivable   (859)   (1,843)
 - Inventories   (1,568)   (1,544)
 - Income tax payable   (490)   - 
 - Prepaid expenses and deposits   (127)   654 
 - Deferred revenue   (7,942)   - 
 - Accounts payable and accrued liabilities   1,334    (4,624)
 - Deferred government grants   31    3 
           
Net cash used in operating activities from continuing operations   (9,448)   (7,722)
Net cash used in operating activities from discontinued operations   (95)   (473)
Net cash used in operating activities   (9,543)   (8,195)
           
Cash flows provided by (used in) financing activities          
 - Proceeds from bank loans   13,242    802 
 - Repayments of bank loans   (2,600)   (19,403)
 - Proceeds from issuance of common stock,   31    264 
   net of share issuance costs          
Net cash provided by (used in) financing activities   10,673    (18,337)
           
Cash flows used in investing activities          
 - Acquisition of property, plant and equipment   (3,545)   (1,781)
 - Proceeds from disposal of subsidiary   875    - 
 Net cash used in investing activities from continuing operations   (2,670)   (1,781)
Net cash used in investing activities from discontinued operations   (9)   - 
Net cash used in investing activities   (2,679)   (1,781)
           
Effect of exchange rate changes on cash and cash equivalents, including cash classified within current assets held for sale   85    (135)
           
Decrease in cash and cash equivalents, including cash classified within current assets held for sale   (1,464)   (28,448)
Less: Net decrease in cash classified within current assets for sale   (143)   (105)
Decrease in cash and cash equivalents   (1,321)   (28,343)
           
Cash and cash equivalents, beginning of period   63,834    91,293 
           
Cash and cash equivalents, end of period  $62,513   $62,950 

 

 

 

 

SINOVAC BIOTECH LTD.

Reconciliations of Non-GAAP measures to the nearest comparable GAAP measures

For the three months ended March 31, 2016 and 2015

(Unaudited)

(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data)

 

   Three months ended March 31 
   2016   2015 
Income (loss) from continuing operations   (1,589)   (2,648)
Adjustments:          
   Stock-based compensation   316    113 
   Depreciation and amortization   1,504    1,686 
   Interest and financing expenses, net of interest income   97    161 
   Net other (income) expense   (216)   (75)
   Income tax (benefit) expense   (52)   551 
Non-GAAP EBITDA   60    (212)
           
Income (loss) from continuing operations   (1,589)   (2,648)
   Add: Foreign exchange loss (gain)   (123)   (17)
   Add: Stock-based compensation   316    113 
Non-GAAP net loss from continuing operations   (1,396)   (2,552)
           
Net Income (loss) from continuing operaitons attributable to shareholders of Sinovac   (1,029)   (2,059)
Add: Non-GAAP adjustments to net income from continuing operaitons   193    96 
Non-GAAP net income attributable to shareholders of Sinovac from continuing operations for computing non-GAAP diluted earnings (loss) per share   (836)   (1,963)
           
Weighted average number of shares on a diluted basis   56,989,779    56,213,166 
Diluted earnings (loss) per share from continuing operations   (0.02)   (0.04)
Add: Non-GAAP adjustments to net income per share  from continuing operatons   0.01    0.01 
Non-GAAP Diluted EPS from continuing operations   (0.01)   (0.03)