-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, DJ5PJBbCOfWIl7VQWVIbsUZhPmKuEnWN/LvgA/Lu6y0zLxmeUXB9PyCexCnkGt3t DimsYSNR8w0Z67iI2LZVcg== 0001104659-10-058646.txt : 20101116 0001104659-10-058646.hdr.sgml : 20101116 20101116113750 ACCESSION NUMBER: 0001104659-10-058646 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20101101 FILED AS OF DATE: 20101116 DATE AS OF CHANGE: 20101116 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SINOVAC BIOTECH LTD CENTRAL INDEX KEY: 0001084201 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 000000000 STATE OF INCORPORATION: B9 FISCAL YEAR END: 0430 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32371 FILM NUMBER: 101195522 BUSINESS ADDRESS: STREET 1: 39 SHANGDI XI ROAD STREET 2: HAIDIAN DISTRICT CITY: BEIJING STATE: F4 ZIP: 100085 BUSINESS PHONE: 86-10-82890088 MAIL ADDRESS: STREET 1: 39 SHANGDI XI ROAD STREET 2: HAIDIAN DISTRICT CITY: BEIJING STATE: F4 ZIP: 100085 FORMER COMPANY: FORMER CONFORMED NAME: NET FORCE SYSTEMS INC DATE OF NAME CHANGE: 19991110 6-K 1 a10-21348_16k.htm 6-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2010

 


 

Commission File Number: 001-32371

 


 

SINOVAC BIOTECH LTD.

 

No. 39 Shangdi Xi Road

Haidian District

Beijing 100085, People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F      x          Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

SINOVAC BIOTECH LTD.

 

 

 

 

 

By:

/s/ Weidong Yin

 

Name:

Weidong Yin

 

Title:

Chairman and Chief Executive Officer

 

 

Date: November 16, 2010

 

2



 

Exhibit Index

 

Exhibit 99.1 — Press Release

 

3


EX-99.1 2 a10-21348_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

Sinovac Reports Unaudited Third Quarter 2010 Financial Results

 

- Conference call scheduled for Monday, November 15, 2010 at 8:00 AM EST —

 

Beijing — November 15, 2010 — Sinovac Biotech Ltd. (NASDAQ: SVA),  a leading provider of biopharmaceutical products in China, announced today its unaudited financial results for the three-month and nine-month periods ended September 30, 2010.

 

Business Highlights

 

·                  In October 2010, Sinovac was selected by the Beijing Centers for Disease Control and Prevention (Beijing CDC) as one of the five manufacturers to supply seasonal influenza vaccine in conjunction with a vaccination campaign to provide up to a total of 2.8 million doses for free to the elderly and school age children. Based on the first contract with the Beijing CDC, Sinovac supplied 375,000 doses of its seasonal influenza vaccine, Anflu®, valued at RMB 8.8 million, or approximately $1.3 million.

 

·                  In October, the Company’s wholly owned subsidiary Sinovac Biotech (Hong Kong) Ltd. received the Certificate of Drug/Product Registration from the Hong Kong Department of Health for its seasonal influenza vaccine Anflu®.

 

Dr. Weidong Yin,Chairman, President and CEO of Sinovac, commented, “We are continuing to face a challenging domestic market for vaccine sales as demand has declined subsequent to the unfounded media reports in the Shanxi province that have a lingering impact on patient confidence in vaccine safety.  We are ramping up our sales and marketing initiatives to leverage opportunities across our limited commercialized product portfolio.  To address the situation, our in-house research and development team is advancing our clinical vaccine pipeline.  Our growth plan is based on maximizing our strengths in research, production and quality management, while pursuing international collaboration opportunities.”

 

Dr. Yin continued, “One of our long term growth strategies is to invest in research and development of new vaccines.  Our eleven R&D programs are advancing on schedule. We are waiting for approval to commence clinical trials for the EV71 vaccine.  The preclinical studies for the pneumococcal conjugated vaccine are nearing completion and the clinical trial application is on track to be filed with the SFDA before the end of 2010. The approval application for our animal rabies vaccine is progressing per our timetable and the production license is expected to be granted in 2011.”

 

Dr. Yin concluded, “In terms of capacity expansion, we have completed the conceptual design, with the assistance of a European professional engineering firm, at our Changping facility, which was purchased earlier this year. We will build a filing and packaging line to WHO standards on this site that is expected to be operational by early 2012.”

 

Mr. Jacob Ho, Acting Chief Financial Officer, stated, “In the third quarter, our sales team commenced the promotion campaign for our seasonal flu vaccine Anflu.  Based on preliminary data, our seasonal flu sales are expected to be in line with our revised full year sales guidance.  We are optimistic about ability to deliver long term growth as we deploy our financial and operational resources to expand our manufacturing capacity and advance the development of our pipeline vaccines.”

 



 

Financial Review for Third Quarter Ended September 30, 2010

 

Third quarter 2010 results included the consolidation of the financial results from the 30%-owned joint venture, Sinovac Dalian, following its formation in January 2010.

 

Sales for the third quarter of 2010 were $9.6 million, down 7% from $10.3 million in the second quarter of 2010 and down 55% from $21.2 million for the third quarter of 2009.  Excluding one-time sales to the Ministry of Health and Beijing Center for Disease Control, adjusted sales for the third quarter 2009 were $18.3 million, which yielded a 47.8% decline in quarterly sales when comparing 2010 to 2009.  The third quarter 2010 sales were impacted in part by the continuing weakness in the vaccine market in China following the unfounded media reports about vaccine safety in China’s Shanxi province and by a large-scale measles campaign conducted in September 2010 that delayed administration of routine vaccinations.

 

Sinovac’s sales breakdown by product was as follows.

 

 

 

Three months ended September 30

 

 

 

2010

 

2009

 

Sales

 

 

 

 

 

Inactive hepatitis A vaccines

 

$

2,290,565

 

5,189,219

 

Recombined hepatitis A&B vaccines

 

145,586

 

1,467,736

 

Influenza vaccines

 

5,425,664

 

12,946,388

 

H5N1vaccines

 

90,957

 

60,966

 

H1N1 vaccines

 

1,599,469

 

1,560,376

 

Total

 

$

9,552,241

 

21,224,685

 

 

Sales of the Panflu.1 (H1N1) vaccine represented 1.7% of total sales for the three months ended September 30, 2010. The H1N1 vaccine was sold to the Chinese government in accordance with the government purchase program.

 

Gross profit for the third quarter of 2010 was $6.5 million, with a gross margin of 68.3%, compared to $17.5 million and a gross margin of 82.7% for the same period of 2009.  The gross margin for the third quarter of 2010 decreased due to the product mix consisting of a greater portion of seasonal flu vaccine that has a lower gross margin compared to the hepatitis A vaccine. After deducting depreciation of land use rights and amortization of licenses and permits from gross profit, the adjusted gross margin was 67.2% and 82.2% for the third quarter of 2010 and 2009, respectively.

 

Selling, general and administrative expenses for the third quarter of 2010 were $4.4 million, compared to $3.5 million in the same period of 2009. SG&A expenses as a percentage of third quarter 2010 sales were 46.2%, compared to 16.6% during the third quarter of the prior year. The higher SG&A expenses as a percentage of revenue resulted from the additional G&A expenses associated with the 30%-owned joint venture, partly offsetting the lower selling costs associated with the third quarter 2010 revenues.

 

Net research and development expenses for the third quarter 2010 were $2.5 million, compared to $1.4 million in the same period of 2009. The increased R&D expenses in the third quarter of 2010 were primarily related to the continued development of EV71 vaccine, pneumococcal conjugated vaccine, rabies vaccines for human and animals, along with the mumps vaccine, which is currently under development at Sinovac Dalian.

 

Depreciation of property, plant and equipment and amortization of license and permits for the third quarter of 2010 were $334,000, compared to $180,000 for the same period of last year.  The increase compared to 2009 was primarily attributable to the Sinovac Dalian assets acquired in 2010.

 

Total operating expenses for the third quarter of 2010 were $7.3 million, compared to $5.1 million in the comparative period in 2009.

 

2



 

The operating loss for the three months ended September 30, 2010 was $737,000, compared to net income of $12.4 million for the same period of the prior year.  The lower operating income in the third quarter of 2010 was primarily attributable to the lower sales, increased administrative expenses from Sinovac Dalian, and higher R&D expenses.

 

Net loss for the third quarter of 2010 included $156,000 of interest and financing expenses, $555,000 of interest and other income and $199,000 of income tax expense. Net income for the same period of 2009 included $246,000 of interest and financing expenses, $77,000 of interest and other income, and $3.8 million of income tax expenses. Net loss attributable to shareholders for third quarter of 2010 was $298,000, or $0.01 per diluted share, as compared to net income attributable to shareholders of $5.2 million, or $0.12 per diluted share, in the same period of 2009.

 

As of September 30, 2010, Sinovac’s cash and cash equivalents totaled $84.5 million, compared to $75.0 million as of December 31, 2009.

 

Financial Review for Nine-Month Period Ended September 30, 2010

 

Results for the nine-month period of 2010 included the consolidation of the financial results from the 30%-owned joint venture, Sinovac Dalian, following its formation in January 2010.

 

Sales for the nine-month period of 2010 were $24.3 million, down 49% from $47.8 million for the same period of 2009.  Excluding one-time sales to the Ministry of Health and Beijing Center for Disease Control, adjusted sales for the first nine months of 2009 were $34.2 million, which yielded a 29.0% decline in nine month sales when comparing 2010 to 2009.  The lower sales in the first nine months of 2010 were primarily attributable to adverse impact of the unfounded media reports in the Shanxi province on the domestic vaccine market and the absence of government purchases in the current year for disease control in the flood region.

 

Sinovac’s sales breakdown by product was as follows.

 

 

 

Nine months ended September 30

 

 

 

2010

 

2009

 

Sales

 

 

 

 

 

Inactive hepatitis A vaccines

 

$

10,784,372

 

$

28,109,874

 

Recombined hepatitis A&B vaccines

 

3,409,355

 

4,767,486

 

Influenza vaccines

 

5,456,696

 

13,310,408

 

H5N1 vaccines

 

90,957

 

60,966

 

H1N1 vaccines

 

4,518,466

 

1,560,377

 

Total

 

$

24,259,846

 

$

47,809,111

 

 

Sales of the Panflu.1 (H1N1) vaccine represented 18.6% of total sales for the nine months ended September 30, 2010. The H1N1 vaccine was sold to the Chinese government in accordance with the government purchase program.

 

Gross profit for the nine-month period of 2010 was $18.6 million, with a gross margin of 76.5%, compared to $38.9 million and a gross margin of 81.4% for the same period of 2009.  The gross margin for the first nine months of 2010 decreased due to different product mix in the current year.  After deducting depreciation of land use rights and amortization of licenses and permits from gross profit, adjusted gross margin was 75.2% and 80.8% for the nine-month period of 2010 and 2009, respectively.

 

Selling, general and administrative expenses for the first nine months of 2010 were $11.6 million, compared to $11.9 million in the same period of 2009. SG&A expenses as a percentage of nine-month period 2010 sales were 47.9%, compared to 24.9% for the same period of the prior year. The higher

 

3



 

SG&A expenses as a percentage of revenue resulted from the additional G&A expenses associated with the 30%-owned joint venture, partly offsetting the lower selling costs associated with the first nine month 2010 revenues.

 

Net research and development expenses for the first nine months of 2010 were $4.9 million, compared to $2.8 million in the same period of 2009. The increased R&D expenses in the nine-month period of 2010 were primarily related to the continued development of EV71 vaccine, pneumococcal conjugated vaccine, rabies vaccines for human and animals, along with the mumps vaccine, which is currently under development at Sinovac Dalian.

 

Depreciation of property, plant and equipment and amortization of license and permits for the nine-month period of 2010 were $1.3 million, compared to $512,000 for the same period of last year.  The increase was primarily attributable to depreciation expense at Sinovac Dalian.

 

Total operating expenses for the first nine months of 2010 were $17.8 million, compared to $15.2 million in the comparative period in 2009.

 

The operating income for the nine months ended September 30, 2010 was $815,000, compared to $23.7 million for the same period of the prior year.  The lower operating income in the first nine months of 2010 was primarily attributable to the reduced sales, increased administrative expenses from Sinovac Dalian, higher R&D expenses.

 

Net income for the nine-month period of 2010 included $703,000 of interest and financing expenses, $521,000 of interest income and other expenses and $821,000 of income tax expense. Net income for the same period of 2009 included $571,000 of interest and financing expenses, $243,000 of interest and other income, and $6.4 million of income tax expenses. Net income attributable to shareholders for first nine months of 2010 was $440,000, or $0.01 per diluted share, compared to $11.0 million or 0.26 per diluted share in the same period of 2009.

 

2010 Guidance

 

The Company reconfirmed its revised total 2010 sales expectations in the range of approximately $40 million to $45 million. The Company has provided the revised outlook based on the following factors:

 

(i)                                     The vaccine market in China is experiencing a much longer than originally expected demand weakness in the market following the unfounded media reports about vaccine safety in China’s Shanxi province.

 

(ii)                                  A large-scale measles vaccination campaign was conducted in September 2010 that delayed administration of routine vaccinations, including the seasonal influenza vaccine. The campaign concluded in September 2010.

 

Conference Call Details

 

The Company will host a conference call on Monday, November 15, 2010 at 8:00 a.m. EST (November 15, 2010 at 9:00 pm China Standard Time) to review the Company’s financial results for the third quarter ended September 30, 2010 and provide an update on recent corporate developments. To access the conference call, please dial 1-877-407-4018 (USA) or 1-201-689-8471 (international). A replay of the call will be available from 11 a.m. ET on November 15, 2010 to November 29, 2010 at midnight. To access the replay, please dial 1-877-870-5176 (USA) or 1-858-384-5517 (international) and the replay pin number 360033.

 

A live audio webcast of the call will also be available from the Investors section on the corporate web site at http://www.sinovac.com . A webcast replay can be accessed on the corporate website beginning November 15, 2010 and the replay will remain available for 30 days.

 

4



 

About Sinovac

 

Sinovac Biotech Ltd. is a China-based biopharmaceutical company that focuses on the research, development, manufacture and commercialization of vaccines that protect against human infectious diseases including hepatitis A, seasonal influenza, H5N1 (bird flu) pandemic influenza and H1N1 influenza. In 2009, Sinovac was the first company worldwide to receive approval for its H1N1 influenza vaccine, PANFLU.1, and has received orders from the Chinese Central Government pursuit to the government stockpiling program. The Company is developing a number of new vaccine products, including vaccines for pneumococcal conjugate, enterovirus 71 (EV71) (against Hand, Foot & Mouth Disease), Japanese Encephalitis, animal and human rabies, HIB and epidemic meningitis, chickenpox, mumps and rubella. Its wholly owned subsidiary, Tangshan Yian, is focusing on the research, development, manufacturing and commercialization of animal vaccines and has completed the field trials for an independently developed inactivated animal rabies vaccine, which is anticipated to be launched into market in 2011.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by words or phrases such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this press release contain forward-looking statements. Statements that are not historical facts, including statements about Sinovac’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Sinovac does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

Helen Yang/Chris Lee

Sinovac Biotech Ltd.

Tel:  +86-10-8279-9871/9659

Fax:  +86-10-6296-6910

Email: info@sinovac.com

 

Investors:

Stephanie Carrington/Amy Glynn

The Ruth Group

Tel:  +1-646-536-7017/7023

Email: scarrington@theruthgroup.com

aglynn@theruthgroup.com

 

Media

Jason Rando

The Ruth Group

Tel:  +1-646-536-7025

Email:  jrando@theruthgroup.com

 

5



 

SINOVAC BIOTECH LTD.

Incorporated in Antigua and Barbuda

Consolidated Balance Sheets

(Unaudited)

(Expressed in U.S. Dollars)

 

 

 

September 30,

 

December 31,

 

 

 

2010

 

2009

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

84,504,538

 

$

74,953,212

 

Restricted cash

 

 

64,400

 

Short-term investments

 

7,912,692

 

7,313,149

 

Accounts receivable — net

 

32,578,531

 

24,540,134

 

Inventories

 

24,556,152

 

9,599,118

 

Prepaid expenses and deposits

 

702,477

 

466,346

 

Due from related party

 

3,353,748

 

 

Deferred tax assets

 

806,257

 

1,375,174

 

 

 

 

 

 

 

Total current assets

 

154,414,395

 

118,311,533

 

 

 

 

 

 

 

Property, plant and equipment

 

62,613,854

 

22,306,688

 

Long term inventories

 

423,884

 

2,642,734

 

Deposits for acquisition of equipment

 

233,133

 

 

Deferred tax assets

 

498,300

 

520,077

 

Licenses and permits

 

404,749

 

695,109

 

Total assets

 

$

218,588,315

 

$

144,476,141

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Loans payable

 

$

2,985,921

 

$

17,697,821

 

Accounts payable and accrued liabilities

 

16,368,214

 

17,784,509

 

Income tax payable

 

825,136

 

6,413,734

 

Deferred revenue

 

5,116,258

 

5,386,749

 

Deferred government grants

 

1,515,161

 

1,331,476

 

Deferred tax liability

 

1,246,155

 

1,398,123

 

Total current liabilities

 

28,056,845

 

50,012,412

 

 

 

 

 

 

 

Deferred government grants

 

2,567,183

 

2,646,669

 

Loans payable

 

8,435,228

 

 

Long term payable for acquisition of assets

 

6,108,158

 

 

Long term payable

 

416,250

 

407,794

 

Deferred revenue

 

7,086,799

 

6,942,824

 

Total long term liabilities

 

24,613,618

 

9,997,287

 

 

 

 

 

 

 

Total liabilities

 

52,670,463

 

60,009,699

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

Authorized 50,000,000 shares at par value of $0.001 each Issued and outstanding: nil

 

 

 

 

 

Common stock

 

54,172

 

42,585

 

Authorized: 100,000,000 shares at par value of $0.001 each Issued and outstanding: 54,171,861 (2009 — 42,585,261)

 

 

 

 

 

Additional paid in capital

 

104,809,052

 

42,533,876

 

Accumulated other comprehensive income

 

5,810,268

 

4,225,196

 

Dedicated reserves

 

9,863,251

 

9,863,251

 

Retained earnings

 

14,433,743

 

13,993,287

 

 

 

 

 

 

 

Total stockholders’ equity

 

134,970,486

 

70,658,195

 

Non-controlling interests

 

30,947,366

 

13,808,247

 

Total equity

 

165,917,852

 

84,466,442

 

Total liabilities and equity

 

$

218,588,315

 

$

144,476,141

 

 



 

SINOVAC BIOTECH LTD.

Consolidated Statements of Income (Loss) and Comprehensive Income

Three Months and Nine Months Ended September 30, 2010 and 2009

(Unaudited)

(Expressed in U.S. Dollars)

 

 

 

Three months ended

 

Nine months ended

 

 

 

30-Sep

 

30-Sep

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

9,552,241

 

$

21,224,685

 

$

24,259,846

 

$

47,809,111

 

 

 

 

 

 

 

 

 

 

 

Cost of sales - (exclusive of depreciation of land-use rights and amortization of licenses and permits of $105,659 (2009 - $104,732) for three months and $315,284 (2009 -$314,081) for nine months

 

3,031,414

 

3,675,695

 

5,690,066

 

8,886,251

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

6,520,827

 

17,548,990

 

18,569,780

 

38,922,860

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

4,412,934

 

3,519,977

 

11,610,212

 

11,927,879

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses - net of $36,016 (2009- $133,176) for three months and $17,068 (2009- $261,861) for nine months in government research grants

 

2,510,903

 

1,443,834

 

4,878,294

 

2,753,009

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property, plant and equipment and amortization of licenses and permits

 

333,859

 

179,962

 

1,266,300

 

511,835

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

7,257,696

 

5,143,773

 

17,754,806

 

15,192,723

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(736,869

)

12,405,217

 

814,974

 

23,730,137

 

 

 

 

 

 

 

 

 

 

 

Interest and financing expenses

 

(155,712

)

(246,036

)

(703,070

)

(571,349

)

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

555,311

 

77,300

 

520,657

 

243,451

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes and non-controlling interests

 

(337,270

)

12,236,481

 

632,561

 

23,402,239

 

 

 

 

 

 

 

 

 

 

 

Income tax expenses

 

(198,970

)

(3,782,463

)

(820,773

)

(6,426,330

)

 

 

 

 

 

 

 

 

 

 

Consolidated net income (loss)

 

(536,240

)

8,454,018

 

(188,212

)

16,975,909

 

 

 

 

 

 

 

 

 

 

 

Less: net income (loss) attributable to non-controlling interests

 

(238,681

)

3,228,659

 

(628,668

)

5,917,215

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to stockholders

 

$

(297,559

)

$

5,225,359

 

$

440,456

 

$

11,058,694

 

Net income (loss)

 

$

(536,240

)

$

8,454,018

 

$

(188,212

)

$

16,975,909

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

1,723,779

 

64,108

 

2,161,345

 

90,728

 

Total comprehensive income

 

1,187,539

 

8,518,126

 

1,973,133

 

17,066,637

 

Less: comprehensive income (loss) attributable to non-controlling interests

 

221,191

 

3,229,599

 

(52,395

)

5,932,451

 

Comprehensive income attributable to stockholders

 

$

966,348

 

$

5,288,527

 

$

2,025,528

 

$

11,134,186

 

Earnings (loss) per share — basic and diluted

 

$

(0.01

)

$

0.12

 

$

0.01

 

$

0.26

 

Weighted average number of shares of common stock outstanding

 

 

 

 

 

 

 

 

 

- Basic

 

54,140,655

 

42,428,755

 

52,834,517

 

42,574,921

 

- Diluted

 

54,140,655

 

43,631,572

 

53,875,179

 

42,758,104

 

 


 


 

SINOVAC BIOTECH LTD.

Consolidated Statements of Cash Flows

Three Months and Nine Months Ended September 30, 2010 and 2009

(Unaudited)

(Expressed in U.S. Dollars)

 

 

 

Three Months ended September 30

 

Nine Months ended September 30

 

 

 

2010

 

2009

 

2010

 

2009

 

Cash flows from (used in) operating activities

 

 

 

 

 

 

 

 

 

Net Income (loss) for the period

 

$

(536,240

)

$

8,454,018

 

$

(188,212

)

$

16,975,909

 

Adjustments to reconcile net income to net cash from (used by) operating activities:

 

 

 

 

 

 

 

 

 

- deferred income taxes

 

275,164

 

551,478

 

412,873

 

1,399,428

 

- write-off of equipment and loss (gain) on disposal

 

49,631

 

641

 

869,042

 

(6,708

)

- stock-based compensation

 

95,166

 

180,152

 

298,062

 

308,195

 

- provision (recovery) for doubtful accounts

 

 

(1,595,787

)

 

717,137

 

- inventory provision (recovery)

 

(13,272

)

 

243,793

 

 

- depreciation of property, plant and equipment, and amortization of licenses and permits

 

901,792

 

591,664

 

2,782,896

 

1,547,454

 

- research and development expenditures qualifying for government grant

 

(36,016

)

(133,176

)

(17,068

)

(261,861

)

- deferred government grant recognized in income

 

(66,374

)

(61,707

)

(198,059

)

(153,390

)

- accounts receivable

 

(5,841,219

)

(3,545,198

)

(7,400,539

)

(18,088,750

)

- inventories

 

(3,608,516

)

(4,063,146

)

(12,086,225

)

(9,198,785

)

- income tax payable

 

(923,228

)

3,482,345

 

(5,621,908

)

3,309,317

 

- prepaid expenses and deposits

 

80,529

 

(197,728

)

(224,222

)

58,098

 

- long term payable, deferred revenue and advances from customers

 

 

147,160

 

(374,556

)

9,791,728

 

- accounts payable and accrued liabilities

 

569,443

 

3,646,229

 

(4,563,723

)

2,362,439

 

Net cash provided by (used in) operating activities

 

(9,053,140

)

7,456,945

 

(26,067,846

)

8,760,211

 

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) financing activities

 

 

 

 

 

 

 

 

 

- Loan proceeds

 

 

 

9,583,379

 

16,074,281

 

- Loan repayment

 

 

(4,384,356

)

(16,094,224

)

(4,384,356

)

- Proceeds from issuance of common stock net of share issuance cost

 

68,800

 

693,285

 

61,988,701

 

693,285

 

- Repurchase of common shares

 

 

 

 

(335,831

)

- Loan to non-controlling shareholder of Sinovac Beijing

 

 

1,461,298

 

(3,286,695

)

 

- Subscriptions received

 

 

4,035

 

 

4,035

 

- Dividends paid to non-controlling shareholder of Sinovac Beijing

 

 

(3,846,501

)

(3,285,902

)

(3,846,501

)

- Repayment to non-controlling shareholder of Sinovac Dalian

 

(519,075

)

 

 

 

- Government grant received

 

 

171,326

 

235,818

 

171,326

 

Net cash provided by (used in) financing activities

 

(450,275

)

(5,900,913

)

49,141,077

 

8,376,239

 

 

 

 

 

 

 

 

 

 

 

Cash flows used in investing activities

 

 

 

 

 

 

 

 

 

- Restricted cash

 

308,477

 

 

64,400

 

 

- Proceeds from disposal of equipment

 

158,443

 

 

349,913

 

 

- Proceeds from redemption of short-term investments

 

2,173,792

 

 

7,314,187

 

 

- Purchase of short-term investments

 

 

 

(7,775,365

)

 

- Deposits for acquisition of equipment

 

(229,087

)

 

(229,087

)

 

- Acquisition of property, plant and equipment

 

(3,526,286

)

(1,718,443

)

(13,888,818

)

(3,480,444

)

Net cash used in investing activities

 

(1,114,661

)

(1,718,443

)

(14,164,770

)

(3,480,444

)

 

 

 

 

 

 

 

 

 

 

Exchange effect on cash and cash equivalents

 

484,277

 

37,748

 

642,865

 

29,681

 

Increase (decrease) in cash and cash equivalents

 

(10,133,799

)

(124,663

)

9,551,326

 

13,685,687

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

94,638,337

 

46,704,452

 

74,953,212

 

32,894,102

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

84,504,538

 

$

46,579,789

 

$

84,504,538

 

$

46,579,789

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

163,599

 

$

285,423

 

$

821,776

 

$

615,691

 

Cash paid (received) for income taxes

 

$

838,993

 

$

(251,359

)

$

5,200,744

 

$

1,717,585

 

 

 

 

 

 

 

 

 

 

 

Supplemental schedule of non-cash activities:

 

 

 

 

 

 

 

 

 

Acquisition of property, plant and equipment included in accounts payable and accrued liabilities

 

$

8,828,052

 

$

(695,653

)

$

9,788,178

 

$

699,965

 

 


GRAPHIC 3 g213481mm01i001.jpg GRAPHIC begin 644 g213481mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V4G'09JK= MZA':(25+OCA1GG].*GED1"JLX4MP`3UK.N].DNIB2P,>.`#S^/K4R;2T-::B MY>_L99\9217/EW&F"*//^L^T!C_WR%S706E]!?0B:W=70]"IS7`^)=*,,3@P MN%QR0IQ7,^#_`!/<:'K\4$D[-97$GER*3D+G@$?C_6N>G6E>TCV99="K0=2A MNCVS/M1FF@@C\*Y'Q#XFUD>)HO#/ANTMI=0-O]IFGNV(BA3.!P.2<_TKJ/!. MPSGZ>M!.!DUSFA+XTCU%DUZ32)K/RR1)9B17#9&`0W&,9_*M76&U,:9,='2W M>^Q^Z%R2(SSSG'/3-`%`>*[8^-&\,>4?/%MY^_)]>F-N._7-;FX5P_A_Q%XA ME\=R:!K]CID4RV/VCS+/<3C<`!EOQ_2NNU.X>RTN[NHP&DAA>10>`2JY&?;B M@"UNS2Y_*O.M%\4>-O%NBP7>C:7IUB`IWW%X7V2MGI&H)./%O+B8_P`("\D_X4[2/%>LV'B:'PYXLM;6*YNU+6=W:$^5-CJN#R#0!VN? M3FC/-@>(]$@D@A.F:E*;>64YWQR'[O/3!-3>-_$DGA?PZ]];Q)-= MO*D-O$W1W8],=^,F@#H<^E&X#KC'KFJ]NUW_`&?$]RB&Z\H%TCR%WXY`)Z#- MZMK+1+15Y6UED>25AZ;A\N30!W&>.G-`(/2N>\%^)CXJT%;^2W M^S3QR-#/$#PCKU`]N165JGB[6;_Q#/X?\(V5O<7-HH^UW=VQ$,!/\.!R3_A0 M!VQ.*`:=IBV]]=&Y ME#$[R2<#CC)H`P_B"\UM:6M[$Q5;3>(_`EYI5Q))8L[VA)*\,VP>A(!_P`*YJL)I\T6 M>[E\\+6I^QKZ-;,ZQ_B/I,1"W=M,,]TPP_G67J>GZ!XMB6\T<1K<^8NV6)=K M!L]&%<%%I4]U<>4MS`[="(RTC?\`?*@FO4?`GA-M'@-Q<1LKN=P$O#D^I`Z? M2G#FEN:8REA\+%.A)\QV*`JH!ZBN=\2^"K/Q%>PZ@E[=:=J5LNV.[M7VL%ST M/J,UTHKGM>\)S:QJ"7UMX@U32YDC\O;:R@(PR3RI'7GK70?/&!IVJ^)O#/C# M3O#NNZA%K%KJ:O\`9KH1B.6,J,_,!U_6O0!FN:T/P/9:1JC:M47T48P*Z7%`'!P_\EUGQ_P!`4?\`H8KK=>_Y%[4O^O67_P!`-0+X;M%\ M6/XD$DOVI[7[,4W?)MSG./6M&[M4O+.>UD)"3HR,1U`(P_\`&U4/AR?^)YXQ`Y_XF[_CUKJ]!T6#P_HEMI-J[O#;*51I#ECR3S^) MJ+1?#=IH=UJ5Q;23.VHW!N)1(V0K'L/:@#D_ALZV_B#Q=83L!=KJ;3$-U,;9 MVGZ?XT>/I%N/&O@VPMSF[6^,S!>JQC;N)]C@_D:V]?\``EEK>IIJT%Y=Z7J: M+M-U9R;6=?1O44[P]X'L="OY=4DNKK4M3E7:UY>2;W"]P.P%`"?$'0VUWP;> MP0@_:H%^T6Y'7S$Y&/)_#,:D/;Z;:"_O0.1YY^4*?H03]" M:]3(XQQ6#X:\&:7X5GOYM/#YOI/,?>0=O)(5>.!S0!I:SJ,>D:/>:E*I=+2% MY2HZG:,XKBM(7Q?XIT>+7;KQ-%HUI<*98[>TMD?8F3]YW[XKOKFWCN[:2WGC M62*52DB-T92,$?E7#VWPFTVW;R#K&JR:6'W#33<8AZYP<(/%FEW38OAJ;S%6^\\;?=/N/\`$5U?AOPO M8^%X+JWT\R"&YN&N#&QR$)P,+Z#`%4_$/@73M?OH]26>ZT[4HAA;NRE\MR/0 M\>]+7.:#X1ET?4&OKGQ#JFIR["BI
-----END PRIVACY-ENHANCED MESSAGE-----