EX-99.1 2 a09-33739_2ex99d1.htm EX-99.1

Exhibit 99.1

 

Sinovac Reports Unaudited Third Quarter 2009 Financial Results

 

- Conference call scheduled Monday, November 16, 2009 at 9:00 a.m. ET -

 

BEIJING, Nov. 15 /PRNewswire-Asia/ — Sinovac Biotech Ltd. (Nasdaq: SVA), a leading developer and provider of vaccines, announced today its unaudited financial results for the three-month and nine-month periods ended September 30, 2009.

 

Financial Highlights

 

·                  Sales for the third quarter increased 142% to $21.2 million

·                  Sales for the nine-month period increased 40% to $47.8 million

·                  Operating income for the third quarter rose 436% to $12.4 million

·                  Operating income for the nine-month period increased 90% to $23.7 million.

·                  Net income attributable to the shareholders increased 606% to $5.2 million in the third quarter, with diluted EPS of $0.12

·                  Cash and cash equivalents at September 30, 2009 was $46.6 million.

 

Business Highlights

 

·                  In August, Sinovac reported positive top-line results from the completed clinical trial for its internally-developed pandemic influenza A (H1N1) vaccine, PANFLU.1™. The analysis of the clinical trial results showed that Sinovac’s H1N1 vaccine induces good immunogenicity after one dose. The seropositive rate, seroconvertive rate and GMT increasing multiple conform to international criteria for vaccines, which indicated PANFLU.1 has a good safety and immunogenicity profile.

 

·                  In August, Sinovac was selected by the Beijing Public Health Bureau as one of four manufacturers to supply seasonal influenza vaccine to the citizens of Beijing. The Beijing Public Health Bureau completed the bidding process for the purchase of flu vaccines and corresponding services for 2009 on August 26, 2009. Sinovac will supply its seasonal influenza vaccine, Anflu®, pursuant to this agreement.

 

·                  In September, Sinovac’s registration application for its pandemic influenza A (H1N1) vaccine, PANFLU.1™, was approved by the State Food and Drug Administration (SFDA) and a production license was granted. Sinovac received a first purchase order for 3.3 million doses and a second order purchase for 3.0 million doses on September 4 and September 30, respectively, from China’s Ministry of Industry and Information Technology for the national purchase plan. In October, Sinovac received a third purchase order for 5.19 million doses. In aggregate, Sinovac has received orders for a total of 11.49 million doses of its PANFLU.1™ vaccine for China’s national purchase plan.

 

·                  In September, Sinovac signed an agreement with Boryung Pharmaceutical Company Limited, a Korean manufacturer of pharmaceuticals, to collaborate on marketing efforts and possible vaccine supply efforts to the government of South Korea for Sinovac’s H1N1 vaccine. The agreement followed meetings between Sinovac and the Korean Food and Drug Administration (KFDA) and the Korean Center for Disease Control (KCDC) where Sinovac presented the scientific data of Sinovac’s H1N1 vaccine. The collaboration provides Boryung exclusive rights to represent Sinovac in discussions with the KFDA and KCDC in the development of business opportunities in South Korea surrounding Sinovac’s H1N1 vaccine.

 

·                  In October, Sinovac obtained a Certificate of Approval from Mexico’s Secretaria de Salud to distribute PANFLU.1 in Mexico. Imperiales S.A. de C.V., a biopharmaceutical company with operations in Mexico since 1935, is the exclusive distributor of Sinovac’s vaccine products in the Mexican market, pursuant to a prior distribution agreement signed in 2005 with its affiliate. An application for Anflu was filed in Mexico as well.

 



 

·                  In October, Sinovac received the Certificate of Approval to distribute its H5N1 (bird flu) pandemic influenza vaccine in Hong Kong. The Company plans to submit applications in Hong Kong for approval of its PANFLU.1 (H1N1) and Anflu vaccines in the coming months.

 

·                  In October, Sinovac was selected to supply its seasonal flu vaccine, Anflu®, to the Shanghai government. This marks Sinovac’s entry into an additional new public market for its seasonal flu vaccine.

 

·                  In November, Sinovac was selected among five vaccine manufacturers by the Shanghai Government to supply its hepatitis A vaccine, Healive®, to the public market of Shanghai. Sinovac will supply Healive valued at RMB 20.6 million, or approximately $3 million, pursuant to the purchase order that will be in effect for one year.

 

Mr. Weidong Yin, Chairman, President and CEO of Sinovac, commented, “We are very proud that Sinovac was the first company in the world to develop a vaccine for the H1N1 pandemic flu virus. This achievement was made possible by the Company’s focus on its mission to provide Chinese children with the best vaccines in the world, and let children in the world benefit from vaccines made in China. To this end, we have not only acted as a successful provider of H1N1 vaccine to China, but have also made strides toward providing other markets such as South Korea and Mexico with PANFLU.1.

 

“Sinovac has been able to demonstrate its flexibility and agility as a leading vaccine Company by excelling in the rapid development and production of this new product, while, at the same time, also realizing product orders for Anflu and the H5N1 Panflu vaccine, both inside and outside of China. We will continue to leverage our leadership position in the development of the H1N1 vaccine to pursue international marketing opportunities for our entire vaccine portfolio. We will also continue our development efforts to expand our portfolio of marketed vaccines, such as EV71, pneumococcal conjugated vaccine, and rabies, in the coming years.

 

Mr. Yin concluded, “Our strong third quarter results were a testament to our ability to commercialize our H1N1 and H5N1 vaccines. We recorded revenues from doses sold in China and Macau. Given our strong product mix, we were able to maintain our gross profit margin in excess of 80%. With the continued execution of our commercialization strategy, we remain on track to exceed the previously projected full year 2009 revenue range of $55 million to $60 million.”

 

Market Overview

 

The People’s Republic of China (PRC) government’s expansion program of publicly funded inoculations has driven increased demand for Sinovac’s principal product, Healive. Although the gross margin on public sales is lower than on private sales, Sinovac expects to realize volume-related offsetting cost savings and efficiencies.

 

In the current year, Sinovac expects to generate significant revenues from the sale of its H1N1 vaccine; this is expected to be a short-term initiative that will extend through to the end of the influenza season in the spring of 2010. These sales are not expected to be recurring, but demonstrate the Company’s ability to develop, manufacture and distribute vaccines on short notice.

 

At the same time, the outbreak of H1N1 pandemic flu appears to have increased the demand for seasonal flu vaccines. It is expected that increasing sales of Anflu will benefit the company over the long-term.

 

Financial Review for Three Months Ended September 30, 2009

 

During the third quarter of 2009, sales were $21.2 million, up 142% from $8.7 million in the third quarter of 2008. During the third quarter of 2009, Sinovac’s unit dose sales were:

 



 

Three months ended September 30,

 

2009

 

2008

 

 

 

(000 doses)

 

(000 doses)

 

 

 

 

 

 

 

Healive

 

989

 

1,087

 

Bilive

 

215

 

28

 

Anflu

 

4,312

 

512

 

Panflu (H5N1)

 

20

 

0

 

PANFLU.1 (H1N1)

 

586

 

0

 

 

Sales of the hepatitis A vaccine to the public market (including doses purchased by the Ministry of Health) accounted for 31% of total hepatitis A vaccine sales in the quarter. Sales of Bilive increased significantly during the quarter due to a successful marketing campaign. Sales revenues for 20,000 doses of Panflu (H5N1) to Macau and 586,000 doses of PANFLU.1 (H1N1) were booked during the third quarter of 2009.

 

Gross profit for the third quarter 2009 was $17.5 million, with a gross margin of 83%, compared to $7.1 million and a gross margin of 81%, for the same period of 2008. The gross margin was favorably impacted by the utilization of the Anflu production line to produce PANFLU.1 (H1N1) and Panflu (H5N1). The gross margin for the third quarter of 2009 increased from the gross margin of 81% reported in the third quarter of 2008 due to efficiencies resulting from expanded production volume of Bilive and increased utilization of the flu production line.

 

Total operating expenses for the third quarter of 2009 were $5.1 million, compared to $4.8 million in the comparative period in 2008. Selling, general and administrative expenses for the third quarter of 2009 were $3.5 million, compared to $3.8 million in the same period of 2008. SG&A expenses as a percentage of third quarter 2009 sales decreased to 17%, down from 43% during the prior year. The lower selling and administrative expenses as a percentage of revenue resulted from the increased economies of scale associated with the significant growth of sales.

 

Net research and development expenses for the third quarter 2009 were $1.4 million, compared to $812,000 in the same period of 2008. The increased R&D expenses in the third quarter of 2009 were mainly related to the completion of the H1N1 clinical trial and the continued development of the EV 71 vaccine, pneumococcal conjugated vaccine, and universal pandemic influenza vaccine.

 

Third quarter 2009 operating income was $12.4 million, compared to operating income of $2.3 million in the prior year. Net income for the third quarter of 2009 included $246,000 interest and financing expenses and $3.8 million in income tax expenses. Net income for the same period of 2008 included $190,000 of interest and financing expenses and $911,000 of income tax expenses. Net income attributable to shareholders for third quarter of 2009 was $5.2 million, or $0.12 per diluted share, up 606% compared to net income attributable to shareholders of $740,000, or $0.02 per diluted share, in the same period of 2008.

 

As of September 30, 2009, Sinovac’s cash and cash equivalents totaled $46.6 million, compared to $32.9 million as of December 31, 2008. The increase in cash and cash equivalents primarily reflects an advance payment received for a vaccine-stockpiling program.

 

Financial Review for Nine Months Ended September 30, 2009

 

During the nine months ended September 30, 2009, sales were $47.8 million, up 40% from $34.1 million for the same period in 2008. Sinovac recorded strong revenues growth in the second and third quarters, which greatly improved the Company’s performance for the year to date.

 

During the first nine months of 2009, Sinovac’s unit dose sales were:

 



 

Nine months ended September 30

 

2009

 

2008

 

 

 

(000 doses)

 

(000 doses)

 

 

 

 

 

 

 

Healive

 

5,024

 

5,313

 

Bilive

 

708

 

234

 

Anflu

 

4,448

 

498

 

Panflu (H5N1)

 

20

 

0

 

PANFLU.1 (H1N1)

 

586

 

0

 

 

Gross profit for the nine-month period was $38.9 million, with a gross margin of 81%, compared to $28.8 million and a gross margin of 84%, for the prior year period. The gross margin was adversely affected by the lower selling price of Healive vaccine delivered to the Ministry of Health, of which 2.08 million doses was delivered in the second quarter of 2009. Total operating expenses for the first nine months of 2009 were $15.2 million, compared to $16.3 million in the comparative period in 2008.

 

Selling, general and administrative expenses for the first nine months of 2009 were $12.0 million, compared to $13.4 million in the prior year period. SG&A expenses as a percentage of sales decreased to 25%, down from 39% in the comparative period of the prior year. Net research and development expenses for the first nine months of 2009 were $2.8 million, compared to $2.4 million in the prior year period.

 

Operating income for the nine months ended September 30, 2009 was $23.7 million, compared to an operating income of $12.5 million in the prior year period. Net income for the first nine months of 2009 included $571,000 in interest and financing expenses and $6.4 million in income tax expenses. Net income for the same period of 2008 included $747,000 of interest and financing expense and $3.2 million of income tax expense. Net income attributable to shareholders for the first nine months of 2009 was $11.1 million, or $0.26 per diluted share, compared to net income of $5.6 million, or $0.13 per diluted share, in the same period of 2008.

 

Conference Call Details

 

The Company will host a conference call on Monday, November 16, 2009 at 9:00 a.m. EDT (10:00 p.m. China Standard Time) to review the Company’s third quarter financial results for the period ended September 30, 2009 and provide an update on recent corporate developments. To access the conference call, please dial 1-877-407-4018 (USA) or 1-201-689-8471 (international). A replay of the call will be available from 12:00 p.m. ET on November 16, 2009 until November 30, 2009. To access the replay, please dial 1-877-660-6853 (USA) or 1-201-612-7415 (international) and reference the account number 3055 and the access code 337401. A live audio webcast of the call will also be available from the Investors section on the corporate web site at http://www.sinovac.com. A webcast replay can be accessed on the corporate website beginning November 16, 2009 and the replay will remain available for 30 days.

 

About Sinovac

 

Sinovac Biotech Ltd. is a China-based biopharmaceutical company that focuses on the research, development, manufacture and commercialization of vaccines that protect against human infectious diseases. Sinovac’s commercialized vaccine products include Healive® (hepatitis A), Bilive® (combined hepatitis A and B), Anflu® (seasonal influenza), Panflu(TM) (pandemic influenza (H5N1)), and PANFLU.1 (pandemic influenza A (H1N1)). Sinovac is developing vaccines for enterovirus 71, universal pandemic influenza, pneumococcal infection, Japanese encephalitis, and human rabies. Its wholly owned subsidiary, Tangshan Yian, is conducting field trials for independently developed inactivated animal rabies vaccines.

 



 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by words or phrases such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this press release contain forward-looking statements. Statements that are not historical facts, including statements about Sinovac’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Sinovac does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

Helen G. Yang

Sinovac Biotech Ltd.

Tel:  +86-10-8289-0088 x9871

Fax:  +86-10-6296-6910

Email:  info@sinovac.com

 

Investors:

Amy Glynn/Stephanie Carrington

The Ruth Group

Tel:  +1-646-536-7023/7017

Email:  aglynn@theruthgroup.com

scarrington@theruthgroup.com

 

Media

Janine McCargo

The Ruth Group

Tel:  656-536-7033

Email:  jmccargo@theruthgroup.com

 



 

SINOVAC BIOTECH LTD.

 

Consolidated Balance Sheets

(Unaudited)

(Expressed in U.S. Dollars)

 

 

 

September 30,

 

December 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

46,579,789

 

$

32,894,102

 

Accounts receivable – net

 

36,917,624

 

19,486,596

 

Inventories

 

13,541,462

 

6,486,351

 

Income tax refundable

 

 

348,018

 

Prepaid expenses and deposits

 

877,260

 

933,297

 

Deferred tax assets

 

678,620

 

1,189,831

 

 

 

 

 

 

 

Total current assets

 

98,594,755

 

61,338,195

 

 

 

 

 

 

 

Property, plant and equipment

 

21,426,879

 

19,262,099

 

Long term inventories

 

3,110,828

 

942,514

 

Deferred tax asset

 

532,854

 

569,937

 

Licenses and permits

 

794,567

 

1,090,477

 

 

 

 

 

 

 

Total assets

 

$

124,459,883

 

$

83,203,222

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Loans payable

 

$

21,937,522

 

$

8,024,277

 

Accounts payable and accrued liabilities

 

14,301,303

 

11,909,037

 

Income tax payable

 

2,962,831

 

 

Due to related parties

 

46,971

 

46,971

 

Dividends payable to non-controlling shareholder of Sinovac Beijing

 

115,957

 

115,677

 

Deferred tax liability

 

768,876

 

 

Deferred research grants

 

1,051,099

 

1,182,703

 

 

 

 

 

 

 

Total current liabilities

 

41,184,559

 

21,278,665

 

 

 

 

 

 

 

Deferred government grants

 

2,690,382

 

2,836,994

 

Loan payable

 

 

2,188,439

 

Deferred revenue

 

9,798,760

 

 

 

 

 

 

 

 

Long-term debt

 

12,489,142

 

5,025,433

 

 

 

 

 

 

 

Total liabilities

 

53,673,701

 

26,304,098

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

Authorized 50,000,000 shares at par value of $0.001 each

 

 

 

 

 

Issued and outstanding: nil

 

 

 

 

 

Common stock

 

42,584

 

42,894

 

Authorized: 100,000,000 shares at par value of $0.001 each

 

 

 

 

 

Issued and outstanding: 42,583,761(2008– 42,893,928)

 

 

 

 

 

Additional paid in capital

 

42,299,500

 

41,629,506

 

Accumulated other comprehensive income

 

4,218,717

 

4,143,225

 

Dedicated reserves

 

5,549,684

 

5,549,684

 

Retained earnings (accumulated deficit)

 

9,407,160

 

–1,651,534

 

 

 

 

 

 

 

Total stockholders’ equity

 

61,517,645

 

49,713,775

 

Non-controlling interest

 

9,268,537

 

7,185,349

 

 

 

 

 

 

 

Total equity

 

70,786,182

 

56,899,124

 

 

 

 

 

 

 

Total liabilities and equity

 

$

124,459,883

 

$

83,203,222

 

 



 

SINOVAC BIOTECH LTD.

Consolidated Statements of Income and Comprehensive Income

Three Months and Nine Months Ended September 30, 2009 and 2008

(Unaudited)

(Expressed in U.S. Dollars)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

21,224,685

 

$

8,753,671

 

$

47,809,111

 

$

34,137,101

 

 

 

 

 

 

 

 

 

 

 

Cost of sales - (exclusive of depreciation of land -use rights and amortization of licenses and permits of $104,732 (2008 - $102,742) for three months and $314,081 (2008- $202,575) for nine months

 

3,675,695

 

1,658,862

 

8,886,251

 

5,320,667

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

17,548,990

 

7,094,809

 

38,922,860

 

28,816,434

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

3,519,977

 

3,791,916

 

11,927,879

 

13,408,452

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses - net of $133,176 (2008- $16,829) for three months and $261,861 (2008- $147,958) for nine months in government research grants

 

1,443,834

 

811,901

 

2,753,009

 

2,408,745

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property, plant and equipment and amortization of licenses and permits

 

179,962

 

178,404

 

511,835

 

526,117

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

5,143,773

 

4,782,221

 

15,192,723

 

16,343,314

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

12,405,217

 

2,312,588

 

23,730,137

 

12,473,120

 

 

 

 

 

 

 

 

 

 

 

Interest and financing expenses

 

(246,036

)

(189,935

)

(571,349

)

(747,496

)

Interest income and other income (expenses)

 

77,300

 

58,456

 

243,451

 

(36,685

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes and non-controlling interest

 

12,236,481

 

2,181,109

 

23,402,239

 

11,688,939

 

 

 

 

 

 

 

 

 

 

 

Income taxes recovery (expense)

 

 

 

 

 

 

 

 

 

- Current

 

(3,230,985

)

(1,005,174

)

(5,026,902

)

(4,229,613

)

- Deferred

 

(551,478

)

94,028

 

(1,399,428

)

991,461

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income for the period

 

8,454,018

 

1,269,963

 

16,975,909

 

8,450,787

 

 

 

 

 

 

 

 

 

 

 

Less: net income attributable to non-controlling interest

 

(3,228,659

)

(530,084

)

(5,917,215

)

(2,814,703

)

 

 

 

 

 

 

 

 

 

 

Net income attributable to the stockholders

 

$

5,225,359

 

$

739,879  

 

$

11,058,694

 

$

5,636,084

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

$

8,454,018

 

1,269,963

 

16,975,909

 

8,450,787

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

64,108

 

33,637

 

90,728

 

2,358,956

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

8,518,126

 

1,303,600

 

17,066,637

 

10,809,743

 

Less: comprehensive income attributable to non-controlling interest

 

3,229,599

 

522,960

 

5,932,451

 

2,889,658

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to stockholders

 

$

5,288,527

 

$

780,640  

 

$

11,134,186

 

$

7,920,085

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – basic and diluted

 

$

0.12

 

$

0.02

 

$

0.26

 

$

0.13

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares of common stock outstanding

 

 

 

 

 

 

 

 

 

- Basic

 

42,428,755

 

42,873,511

 

42,574,921

 

42,299,187

 

- Diluted

 

43,631,572

 

43,142,788

 

42,758,104

 

42,638,584

 

 



 

SINOVAC BIOTECH LTD.

Consolidated Statements of Cash Flows

Three Months and Nine Months Ended September 30, 2009 and 2008

(Unaudited)

(Expressed in U.S. Dollars)

 

 

 

Three Months ended

 

Nine Months ended

 

 

 

September 30

 

September 30

 

 

 

2009

 

2008

 

2009

 

2008

 

Cash flows from (used in) operating activities

 

 

 

 

 

 

 

 

 

Net Income for the period

 

$

8,454,018

 

$

1,269,963

 

$

16,975,909

 

$

8,450,787

 

Adjustments to reconcile net income to net cash used by operating activities:

 

 

 

 

 

 

 

 

 

- deferred income taxes

 

551,478

 

(94,028

)

1,399,428

 

(991,461

)

- loss (income) On disposal fixed assets

 

641

 

2,249

 

(6,708

)

2,249

 

- stock-based compensation

 

180,152

 

16,635

 

308,195

 

49,907

 

- provision for doubtful debts

 

(1,595,787

)

408,289

 

717,137

 

1,968,207

 

- depreciation of property, plant and equipment, and amortization of licenses

 

529,957

 

517,751

 

1,394,064

 

1,298,314

 

- research and development expenditures qualified for government grant

 

(133,176

)

(16,829

)

(261,861

)

(147,677

)

Change in other assets and liabilities

 

 

 

 

 

 

 

 

 

- accounts receivable

 

(3,545,198

)

4,718,247

 

(18,088,750

)

(8,650,832

)

- inventories

 

(4,063,146

)

(1,620,126

)

(9,198,785

)

(3,934,756

)

- income tax refundable (payable)

 

3,482,345

 

 

3,309,317

 

 

- prepaid expenses and deposits

 

(197,728

)

273,079

 

58,098

 

188,789

 

- advance from stockpiling program

 

147,160

 

 

9,791,728

 

 

- accounts payable and accrued liabilities

 

3,646,229

 

(2,168,844

)

2,362,439

 

1,973,562

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

7,456,945

 

3,306,386

 

8,760,211

 

207,089

 

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) Financing activities

 

 

 

 

 

 

 

 

 

Loan proceeds

 

 

(3,572,010

)

16,074,281

 

 

Loan repayment

 

(4,384,356

)

2,143,206

 

(4,384,356

)

(3,572,010

)

Proceeds from issuance of common stock

 

693,285

 

 

693,285

 

2,143,206

 

Repurchase of common shares

 

 

 

(335,831

)

9,854,560

 

Loan repayment from non-controlling shareholder of Sinovac Beijing

 

1,461,298

 

 

 

 

Proceeds from shares subscribed

 

4,035

 

20,060

 

4,035

 

20,060

 

Dividends paid to non-controlling shareholder of Sinovac Beijing

 

(3,846,501

)

 

(3,846,501

)

(2,947,877

)

Government grant received

 

171,326

 

143,626

 

171,326

 

214,321

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

(5,900,913

)

(1,265,118

)

8,376,239

 

5,712,260

 

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) investing activities

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

434,196

 

 

(725

)

Acquisition of property, plant and equipment

 

(1,718,443

)

(1,046,849

)

(3,480,444

)

(3,283,424

)

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(1,718,443

)

(612,653

)

(3,480,444

)

(3,284,149

)

 

 

 

 

 

 

 

 

 

 

Exchange effect on cash and equivalents

 

37,748

 

303,614

 

29,681

 

845,803

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(124,663

)

1,732,229

 

13,685,687

 

3,481,003

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

46,704,452

 

18,820,271

 

32,894,102

 

17,071,497

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

46,579,789

 

$

20,552,500

 

$

46,579,789

 

$

20,552,500

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of interest capitalized

 

$

285,423

 

$

150,657

 

$

615,691

 

$

456,665

 

 

 

 

 

 

 

 

 

 

 

Cash paid (received) for income taxes

 

$

(251,359

)

$

1,502,166

 

$

1,717,585

 

$

2,812,129